ACTIVE

SAMYN @ 4C

Export PDF

Financial year 2025 · closed on 30/06/2025

Net result

37,3 k €

-17.8% YoY

Gross margin

85,6 k €

-7.8% YoY

Equity

297,2 k €

+14.4% YoY

What does SAMYN @ 4C do?

SAMYN @ 4C is a Private limited company incorporated in 2005. Its main activity is: Public relations and communication activities. Its registered office is in Knokke-Heist.

Legal situation

● Normal situation

BCE/KBO no. / VAT

BE 0872.835.001

Incorporation

30/03/2005

Legal form

Private limited company

Registered office

Goudenregenpad 1A
8300 Knokke-Heist · FlandreSee on map

Contributed capital

18 600,00 €

Latest accounts

30/06/2025

Activities (NACE)

70210Public relations and communication activities· main 73300Advertising and market research 74141Specialised design activities

Signals

ProfitableSolid equityLow riskGood liquidityPositive cashflowPositive EBITDA

View the BCE/KBO Public Search record →

Health score

Available with a Rovalta subscriptionTry for 7 days

Recommended credit limit

✦ Verdict · Analyst summary

Financials

Trend over 18 financial years

	2025		2024		2023		2022		2020		2019		2018		2017		2016		2015		2014		2013		2012		2011		2010		2009		2008		2007
Income statement
Gross margin	85,6 k €	-7.8%	92,9 k €	+30.0%	71,4 k €	+29.2%	55,3 k €	-19.3%	68,5 k €	+276%	18,2 k €	-63.7%	50,2 k €	+180%	17,9 k €	-24.5%	23,7 k €	-39.6%	39,3 k €	+106%	19,1 k €	-31.5%	27,8 k €	-29.6%	39,5 k €	+64.8%	24 k €	+114%	11,2 k €	+257%	-7,1 k €	-152%	13,6 k €	+571%	2 k €
EBITDA	84,2 k €	-7.9%	91,4 k €	+31.2%	69,6 k €	+31.1%	53,1 k €	-20.6%	66,9 k €	+316%	16,1 k €	-67.2%	49 k €	+222%	15,2 k €	-32.5%	22,5 k €	-41.1%	38,2 k €	+158%	14,8 k €	-43.6%	26,2 k €	-31.1%	38,1 k €	+63.1%	23,4 k €	+169%	8,7 k €	+187%	-10 k €	-199%	10,1 k €	+1487%	638,5 €
Operating result	55,5 k €	-19.0%	68,5 k €	+30.8%	52,4 k €	+39.7%	37,5 k €	-28.1%	52,2 k €	+1294%	3,7 k €	-90.3%	38,5 k €	+402%	7,7 k €	-63.7%	21,1 k €	-38.8%	34,5 k €	+256%	9,7 k €	-55.7%	21,9 k €	-35.3%	33,8 k €	+64.5%	20,6 k €	+241%	6 k €	+150%	-12,1 k €	-419%	3,8 k €	+424%	-1,2 k €
Net result	37,3 k €	-17.8%	45,4 k €	+33.2%	34,1 k €	+47.9%	23,1 k €	-31.3%	33,6 k €	+1427%	-2,5 k €	-110%	24,4 k €	+4311%	-580,2 €	-104%	15,5 k €	-29.6%	22 k €	+1039%	1,9 k €	-86.9%	14,8 k €	-33.4%	22,2 k €	+65.7%	13,4 k €	+111%	6,3 k €	+152%	-12,1 k €	-2207%	574,1 €	+147%	-1,2 k €
Balance sheet
Equity	297,2 k €	+14.4%	259,8 k €	+21.2%	214,4 k €	+18.9%	180,3 k €	+52.0%	118,6 k €	+38.2%	85,8 k €	-2.9%	88,3 k €	+19.5%	73,9 k €	-0.8%	74,5 k €	+26.2%	59 k €	+59.3%	37 k €	+5.5%	35,1 k €	+72.5%	20,4 k €	+1223%	-1,8 k €	+88.1%	-15,2 k €	+29.4%	-21,5 k €	-128%	-9,4 k €	+5.7%	-10 k €
Total assets	404,3 k €	-3.5%	419,1 k €	+12.5%	372,6 k €	-0.8%	375,6 k €	+59.2%	235,9 k €	-23.2%	307,3 k €	+9.2%	281,2 k €	-14.2%	327,9 k €	+206%	107 k €	+37.5%	77,8 k €	+52.2%	51,1 k €	+5.2%	48,6 k €	+21.6%	40 k €	+51.6%	26,4 k €	+27.7%	20,7 k €	-60.2%	51,9 k €	+32.0%	39,3 k €	+150%	15,7 k €
Cash	31,4 k €	+32.3%	23,7 k €	-24.9%	31,6 k €	-2.3%	32,4 k €	+9.5%	29,5 k €	-75.0%	118,3 k €	+108%	56,9 k €	+20.7%	47,1 k €	+551%	7,2 k €	+48.9%	4,9 k €	+8.0%	4,5 k €	+96.2%	2,3 k €	-53.6%	4,9 k €	-40.5%	8,3 k €	+401%	1,7 k €	-68.1%	5,2 k €	+233%	1,6 k €	-49.7%	3,1 k €
Debts	107,1 k €	-32.7%	159,2 k €	+0.7%	158,2 k €	-19.0%	195,3 k €	+66.5%	117,3 k €	-46.5%	219,3 k €	+14.9%	190,9 k €	-24.9%	254 k €	+681%	32,5 k €	+73.0%	18,8 k €	+33.4%	14,1 k €	+4.4%	13,5 k €	-31.3%	19,6 k €	-30.3%	28,2 k €	-21.3%	35,9 k €	-51.2%	73,4 k €	+50.6%	48,7 k €	+89.7%	25,7 k €
Other
Workforce	–		–		–		–		–		–		–		–		–		–		0,1 ETP		–		–		–		–		–		–		–

Estimate

Indicative valuation

As an indication, this company is worth

between 500 k€ and 1 M€

See the valuation

Governance

Board of directors

Seen on filing of 30/06/2025 · 1 active · 1 ended

Active mandates

Anne Samyn

Director · since 18 mars 2005

Active

Ended mandates

ANNE SAMYN

Manager

Ended

Annual accounts

Full financial information

	2025	2024	2023	2022	2021	2020
Type of account	Micro model	Micro model	Micro model	Micro model	Micro model	Micro model
Start of the financial year	01/07/2024	01/07/2023	01/07/2022	01/07/2021	01/07/2020	01/07/2019
Closing of the financial year	30/06/2025	30/06/2024	30/06/2023	30/06/2022	30/06/2021	30/06/2020
Length of the financial year	12 months	12 months	12 months	12 months	12 months	12 months
Filing date	08/01/2026	16/01/2025	25/01/2024	26/01/2023	27/12/2021	23/12/2020
General meeting	15/12/2025	16/12/2024	18/12/2023	19/12/2022	20/12/2021	21/12/2020
Currency of the financial year	EUR	EUR	EUR	EUR	EUR	EUR
NBB quality label	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls

Ratios

Financial ratios

Looking for more information about this company?

Try for 7 days

Filings

Annual accounts filings

20 filings with the NBB

Model	Closing	General meeting	Filed	Language	Document
Micro model	30/06/2025	15/12/2025	08/01/2026	Dutch	PDF
Micro model	30/06/2024	16/12/2024	16/01/2025	Dutch	PDF
Micro model	30/06/2023	18/12/2023	25/01/2024	Dutch	PDF
Micro model	30/06/2022	19/12/2022	26/01/2023	Dutch	PDF
Micro model	30/06/2021	20/12/2021	27/12/2021	Dutch	PDF
Micro model	30/06/2020	21/12/2020	23/12/2020	Dutch	PDF
Micro model	30/06/2019	16/12/2019	02/01/2020	Dutch	PDF
Micro model	30/06/2018	17/12/2018	20/12/2018	Dutch	PDF
Micro model	30/06/2017	18/12/2017	12/01/2018	Dutch	PDF
Abridged model	30/06/2016	19/12/2016	04/01/2017	Dutch	PDF
Abridged model	30/06/2015	21/12/2015	24/02/2016	Dutch	PDF
Abridged model	30/06/2014	15/12/2014	12/01/2015	Dutch	PDF
Abridged model	30/06/2013	16/12/2013	17/02/2014	Dutch	PDF
Abridged model	30/06/2012	17/12/2012	06/02/2013	Dutch	PDF
Abridged model	30/06/2011	19/12/2011	13/02/2012	Dutch	PDF
Abridged model	30/06/2010	20/12/2010	15/02/2011	Dutch	PDF
Abridged model	30/06/2009	21/12/2009	08/01/2010	Dutch	PDF
Abridged model	30/06/2008	15/12/2008	18/12/2008	Dutch	PDF
Abridged model	30/06/2007	17/12/2007	13/06/2008	Dutch	PDF
Abridged model	30/06/2006	18/12/2006	15/01/2007	Dutch	PDF

Estimate

Indicative valuation

Order of magnitude

As an indication, this company is worth

between 500 k€ and 1 M€

The detail comes with the Business plan: low and high bounds, the valuation bridge for each financial year, transaction multiples by sector and size, group valuation and exports.

Discover the Business plan

Disclaimer

Indicative estimate based on public sector multiples and the filed annual accounts. It is neither a certified valuation nor financial or investment advice.

Governance

Board of directors

Seen on filing of 30/06/2025 · 1 active · 1 ended

Active mandates

Anne Samyn

Director · since 18 mars 2005

Active

Ended mandates

ANNE SAMYN

Manager

Ended

Shareholders

Ownership and network

Looking for more information about this company?

Try for 7 days

Belgian Official Gazette

Belgian Official Gazette publications

Mandates04/01/2024
STATUTEN (VERTALING, COÖRDINATIE, OVERIGE WIJZIGINGEN, ) - WIJZIGING RECHTSVORM - ONTSLAGEN - BENOEMINGEN
PDF
Registered office15/12/2021
MAATSCHAPPELIJKE ZETEL
PDF
Registered office27/11/2018
MAATSCHAPPELIJKE ZETEL
PDF
Other07/04/2005
RUBRIEK OPRICHTING (NIEUWE RECHTSPERSOON, OPENING BIJKANTOOR, ENZ...)
PDF

Source: Belgian Official Gazette

Competition

Similar companies

A company's peers, by sector and size, are included in the Business plan.

See the Business plan

2025
Annual accounts 202537,3 k €↓
2024
Annual accounts 202445,4 k €↑
2023
Annual accounts 202334,1 k €↑
2022
Annual accounts 202223,1 k €↓
2020
Annual accounts 202033,6 k €↑
2019
Annual accounts 2019-2,5 k €↓
2018
Annual accounts 201824,4 k €↑
2017
Annual accounts 2017-580,2 €↓
2016
Annual accounts 201615,5 k €↓
2015
Annual accounts 201522 k €↑
2014
Annual accounts 20141,9 k €↓
2013
Annual accounts 201314,8 k €↓
2012
Annual accounts 201222,2 k €↑
2011
Annual accounts 201113,4 k €↑
2010
Annual accounts 20106,3 k €↑
2009
Annual accounts 2009-12,1 k €↓
2008
Annual accounts 2008574,1 €↑
2007
Annual accounts 2007-1,2 k €
30/03/2005
IncorporationPrivate limited company

10/15	1 240 000	1 180 000	1 050 000
70	8 630 000	8 120 000	7 940 000
9904	412 000	388 000	301 000
17/49	2 970 000	3 140 000	3 380 000
9087	24,3	23,1	21,8

SAMYN @ 4C

Overview

What does SAMYN @ 4C do?

Trend over 18 financial years

Indicative valuation

Board of directors

Financials

Full financial information

Financial ratios

Annual accounts filings

Valuation

Indicative valuation

Directors & structure

Board of directors

Ownership and network

Publications

Belgian Official Gazette publications

Similar companies

Similar companies

Timeline