ACTIVE

VACRIS

Export PDF

Financial year 2025 · closed on 31/12/2025

Net result

57,2 k €

-89.3% YoY

Gross margin

439,1 k €

-57.4% YoY

Equity

6,1 M €

+0.9% YoY

Workforce

0,0 ETP

What does VACRIS do?

VACRIS is a Private limited company incorporated in 2005. Its registered office is in Woluwe-Saint-Pierre.

Legal situation

● Normal situation

BCE/KBO no. / VAT

BE 0872.846.085

Incorporation

31/03/2005

Legal form

Private limited company

Registered office

Avenue Grandchamp 13
1150 Woluwe-Saint-Pierre · BruxellesSee on map

Contributed capital

4 720 151,98 €

Latest accounts

31/12/2025

Average workforce

0,0 ETP

Signals

ProfitableSolid equityLow riskGood liquidityPositive cashflowPositive EBITDA

View the BCE/KBO Public Search record →

Health score

Available with a Rovalta subscriptionTry for 7 days

Recommended credit limit

✦ Verdict · Analyst summary

Financials

Trend over 19 financial years

	2025		2024		2023		2022		2021		2020		2019		2018		2017		2016		2015		2014		2013		2012		2011		2010		2009		2008		2006
Income statement
Gross margin	439,1 k €	-57.4%	1 M €	+115%	479 k €	+1.5%	472 k €	+8.0%	437,2 k €	-26.7%	596,4 k €	+59.3%	374,4 k €	-0.4%	375,7 k €	+7.4%	349,9 k €	-6.2%	373 k €	-2.2%	381,3 k €	+3.3%	369,2 k €	+6.0%	348,4 k €	-8.6%	381,1 k €	-8.0%	414,4 k €	+93.1%	214,6 k €	+12.1%	191,4 k €	+34.9%	141,9 k €	+2.1%	139 k €
EBITDA	383,3 k €	-61.0%	983,7 k €	+127%	432,4 k €	+1.8%	424,9 k €	+5.9%	401,1 k €	-28.0%	557,3 k €	+65.5%	336,7 k €	-0.6%	338,8 k €	+8.1%	313,4 k €	-5.7%	332,4 k €	-4.7%	348,8 k €	+3.8%	336 k €	+9.9%	305,7 k €	-15.4%	361,5 k €	-9.1%	397,8 k €	+105%	193,7 k €	+10.6%	175,2 k €	+38.8%	126,2 k €	-0.7%	127,1 k €
Operating result	43,8 k €	-93.5%	673,2 k €	+479%	116,3 k €	-6.7%	124,7 k €	+31.9%	94,5 k €	-45.3%	172,8 k €	+335%	39,7 k €	-13.0%	45,6 k €	+236%	13,6 k €	-65.8%	39,8 k €	-11.9%	45,1 k €	+54.8%	29,1 k €	+587%	4,2 k €	-93.2%	62,8 k €	-46.2%	116,8 k €	+267%	-69,8 k €	-260%	43,6 k €	+1013%	-4,8 k €	+93.2%	-70,7 k €
Net result	57,2 k €	-89.3%	536,6 k €	+420%	103,3 k €	+12.8%	91,5 k €	+1.1%	90,6 k €	-23.0%	117,6 k €	+197%	39,6 k €	-12.9%	45,5 k €	+234%	13,6 k €	-67.9%	42,5 k €	-7.8%	46,1 k €	+33.5%	34,5 k €	+320%	8,2 k €	-87.7%	66,7 k €	-52.7%	141 k €	+331%	-61,2 k €	-220%	51,1 k €	+475%	8,9 k €	+114%	-61,8 k €
Balance sheet
Equity	6,1 M €	+0.9%	6,1 M €	+9.7%	5,5 M €	+1.9%	5,4 M €	+1.7%	5,3 M €	+1.7%	5,2 M €	+2.3%	5,1 M €	+0.8%	5,1 M €	+0.9%	5 M €	+0.3%	5 M €	+0.5%	5 M €	+0.5%	5 M €	+0.3%	5 M €	-0.2%	5 M €	+1.2%	4,9 M €	+150%	2 M €	+1.6%	1,9 M €	+2.7%	1,9 M €	-0.7%	1,9 M €
Total assets	10,5 M €	+0.5%	10,5 M €	+6.1%	9,9 M €	+0.9%	9,8 M €	+1.1%	9,7 M €	+0.8%	9,6 M €	+20.6%	8 M €	+0.6%	7,9 M €	-10.8%	8,9 M €	+0.0%	8,9 M €	+0.1%	8,9 M €	+0.4%	8,8 M €	+0.2%	8,8 M €	-0.3%	8,8 M €	+1.1%	8,8 M €	+4.9%	8,3 M €	+97.4%	4,2 M €	+1.1%	4,2 M €	+46.5%	2,9 M €
Cash	498 k €	+6.0%	469,6 k €	-30.8%	678,6 k €	-51.7%	1,4 M €	+20.6%	1,2 M €	+33.4%	873,5 k €	-34.3%	1,3 M €	+29.3%	1 M €	-41.6%	1,8 M €	+16.8%	1,5 M €	+21.6%	1,2 M €	+25.5%	987,2 k €	+40.3%	703,9 k €	+58.6%	443,8 k €	+77.4%	250,1 k €	-49.8%	498,4 k €	+1343%	34,5 k €	-65.4%	99,8 k €	+43.0%	69,8 k €
Debts	4,3 M €	+0.1%	4,3 M €	+0.0%	4,3 M €	-0.2%	4,3 M €	+0.2%	4,3 M €	-0.2%	4,3 M €	+50.3%	2,8 M €	+0.4%	2,8 M €	-26.3%	3,8 M €	-0.3%	3,9 M €	-0.2%	3,9 M €	+0.3%	3,9 M €	+0.0%	3,8 M €	-0.5%	3,9 M €	+1.0%	3,8 M €	-39.8%	6,4 M €	+179%	2,3 M €	+0.1%	2,3 M €	+140%	950,2 k €
Other
Workforce	0,0 ETP		0,0 ETP		–		–		–		–		–		–		–		–		–		–		–		–		–		–		–		–		–

Estimate

Indicative valuation

As an indication, this company is worth

between 5 M€ and 10 M€

See the valuation

Governance

Board of directors

Seen on filing of 31/12/2025 · 2 active · 6 ended

Active mandates

Corinne MARTIN

Managing director

Active

Patrice VANDER STAPPEN

Managing director

Active

Ended mandates

Corinne MARTIN

Manager · since 31 mars 2005

Ended

Patrice VANDER STAPPEN

Manager · since 31 mars 2005

Ended

Corinne MARTIN

Director

Ended

Corinne MARTIN

Manager

Ended

Annual accounts

Full financial information

	2025	2024	2023	2022	2021	2020
Type of account	Abridged model	Abridged model	Micro model	Micro model	Micro model	Micro model
Start of the financial year	01/01/2025	01/01/2024	01/01/2023	01/01/2022	01/01/2021	01/01/2020
Closing of the financial year	31/12/2025	31/12/2024	31/12/2023	31/12/2022	31/12/2021	31/12/2020
Length of the financial year	12 months	12 months	12 months	12 months	12 months	12 months
Filing date	04/05/2026	15/05/2025	24/04/2024	25/04/2023	04/05/2022	05/05/2021
General meeting	27/04/2026	28/04/2025	19/04/2024	21/04/2023	24/04/2022	27/04/2021
Currency of the financial year	EUR	EUR	EUR	EUR	EUR	EUR
NBB quality label	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls

Ratios

Financial ratios

Looking for more information about this company?

Try for 7 days

Filings

Annual accounts filings

20 filings with the NBB

Model	Closing	General meeting	Filed	Language	Document
Abridged model	31/12/2025	27/04/2026	04/05/2026	French	PDF
Abridged model	31/12/2024	28/04/2025	15/05/2025	French	PDF
Micro model	31/12/2023	19/04/2024	24/04/2024	French	PDF
Micro model	31/12/2022	21/04/2023	25/04/2023	French	PDF
Micro model	31/12/2021	24/04/2022	04/05/2022	French	PDF
Micro model	31/12/2020	27/04/2021	05/05/2021	French	PDF
Micro model	31/12/2019	24/04/2020	29/04/2020	French	PDF
Micro model	31/12/2018	25/04/2019	06/05/2019	French	PDF
Micro model	31/12/2017	19/04/2018	25/04/2018	French	PDF
Micro model	31/12/2016	25/04/2017	04/05/2017	French	PDF
Abridged model	31/12/2015	21/04/2016	29/04/2016	French	PDF
Abridged model	31/12/2014	28/04/2015	05/05/2015	French	PDF
Abridged model	31/12/2013	07/04/2014	11/04/2014	French	PDF
Abridged model	31/12/2012	21/03/2013	27/03/2013	French	PDF
Abridged model	31/12/2011	24/04/2012	26/04/2012	French	PDF
Abridged model	31/12/2010	23/03/2011	06/05/2011	French	PDF
Abridged model	31/12/2009	16/03/2010	24/03/2010	French	PDF
Abridged model	31/12/2008	05/05/2009	20/05/2009	French	PDF
Abridged model	31/12/2007	09/05/2008	20/05/2008	French	PDF
Abridged model	31/12/2006	14/05/2007	07/06/2007	French	PDF

Estimate

Indicative valuation

Order of magnitude

As an indication, this company is worth

between 5 M€ and 10 M€

The detail comes with the Business plan: low and high bounds, the valuation bridge for each financial year, transaction multiples by sector and size, group valuation and exports.

Discover the Business plan

Disclaimer

Indicative estimate based on public sector multiples and the filed annual accounts. It is neither a certified valuation nor financial or investment advice.

Governance

Board of directors

Seen on filing of 31/12/2025 · 2 active · 6 ended

Active mandates

Corinne MARTIN

Managing director

Active

Patrice VANDER STAPPEN

Managing director

Active

Ended mandates

Corinne MARTIN

Manager · since 31 mars 2005

Ended

Patrice VANDER STAPPEN

Manager · since 31 mars 2005

Ended

Corinne MARTIN

Director

Ended

Corinne MARTIN

Manager

Ended

Shareholders

Ownership and network

Looking for more information about this company?

Try for 7 days

Belgian Official Gazette

Belgian Official Gazette publications

Mandates02/03/2020
STATUTS (TRADUCTION, COORDINATION, AUTRES MODIFICATIONS, ) - MODIFICATION FORME JURIDIQUE - DEMISSIONS, NOMINATIONS
PDF
Capital / shares24/03/2011
CAPITAL, ACTIONS - STATUTS (TRADUCTION, COORDINATION, AUTRES MODIFICATIONS, )
PDF
Registered office15/03/2011
SIEGE SOCIAL
PDF
Restructuring04/11/2010
STATUTS (TRADUCTION, COORDINATION, AUTRES MODIFICATIONS, ) - RUBRIQUE RESTRUCTURATION (FUSION, SCISSION, TRANSFERT PATRIMOINE, ETC...)
PDF
Restructuring24/06/2010
RUBRIQUE RESTRUCTURATION (FUSION, SCISSION, TRANSFERT PATRIMOINE, ETC...) - DIVERS
PDF
Capital / shares14/03/2006
CAPITAL, ACTIONS - ASSEMBLEE GENERALE - STATUTS (TRADUCTION, COORDINATION, AUTRES MODIFICATIONS, )
PDF
Other07/04/2005
RUBRIQUE CONSTITUTION (NOUVELLE PERSONNE MORALE, OUVERTURE SUCCURSALE, ETC...)
PDF

Source: Belgian Official Gazette

Competition

Similar companies

A company's peers, by sector and size, are included in the Business plan.

See the Business plan

2025
Annual accounts 202557,2 k €↓
2024
Annual accounts 2024536,6 k €↑
2023
Annual accounts 2023103,3 k €↑
2022
Annual accounts 202291,5 k €↑
2021
Annual accounts 202190,6 k €↓
2020
Annual accounts 2020117,6 k €↑
2019
Annual accounts 201939,6 k €↓
2018
Annual accounts 201845,5 k €↑
2017
Annual accounts 201713,6 k €↓
2016
Annual accounts 201642,5 k €↓
2015
Annual accounts 201546,1 k €↑
2014
Annual accounts 201434,5 k €↑
2013
Annual accounts 20138,2 k €↓
2012
Annual accounts 201266,7 k €↓
2011
Annual accounts 2011141 k €↑
2010
Annual accounts 2010-61,2 k €↓
2009
Annual accounts 200951,1 k €↑
2008
Annual accounts 20088,9 k €↑
2006
Annual accounts 2006-61,8 k €
31/03/2005
IncorporationPrivate limited company

10/15	1 240 000	1 180 000	1 050 000
70	8 630 000	8 120 000	7 940 000
9904	412 000	388 000	301 000
17/49	2 970 000	3 140 000	3 380 000
9087	24,3	23,1	21,8

VACRIS

Overview

What does VACRIS do?

Trend over 19 financial years

Indicative valuation

Board of directors

Financials

Full financial information

Financial ratios

Annual accounts filings

Valuation

Indicative valuation

Directors & structure

Board of directors

Ownership and network

Publications

Belgian Official Gazette publications

Similar companies

Similar companies

Timeline