ACTIVE

BRABUS

Export PDF

Financial year 2025 · closed on 31/12/2025

Net result

111,6 k €

-23.2% YoY

Gross margin

304,6 k €

-10.3% YoY

Equity

588,5 k €

+2.0% YoY

Workforce

2,0 ETP

What does BRABUS do?

BRABUS is a Private limited company incorporated in 2005. Its registered office is in Merksplas. It employs on average 2,0 ETP workers (FTE).

Legal situation

● Normal situation

BCE/KBO no. / VAT

BE 0872.884.489

Incorporation

01/04/2005

Legal form

Private limited company

Registered office

Industrieweg 19
2330 Merksplas · FlandreSee on map

Contributed capital

18 550,00 €

Latest accounts

31/12/2025

Average workforce

2,0 ETP

Joint committees (1)

Signals

ProfitableSolid equityLow riskGood liquidityPositive cashflowPositive EBITDAHealthy social debts

View the BCE/KBO Public Search record →

Health score

Available with a Rovalta subscriptionTry for 7 days

Recommended credit limit

✦ Verdict · Analyst summary

Financials

Trend over 20 financial years

	2025		2024		2023		2022		2021		2020		2019		2018		2017		2016		2015		2014		2013		2012		2011		2010		2009		2008		2007		2006
Income statement
Gross margin	304,6 k €	-10.3%	339,7 k €	+24.7%	272,4 k €	+4.2%	261,3 k €	+31.8%	198,3 k €	+40.7%	140,9 k €	+15.8%	121,6 k €	+41.3%	86,1 k €	-10.6%	96,3 k €	-18.7%	118,5 k €	-14.0%	137,8 k €	-25.4%	184,6 k €	+30.3%	141,7 k €	+5.9%	133,8 k €	-8.4%	146,1 k €	+35.0%	108,2 k €	+11.3%	97,2 k €	-0.7%	97,9 k €	+77.3%	55,2 k €	-54.3%	120,8 k €
EBITDA	138,2 k €	-23.3%	180,2 k €	+50.5%	119,8 k €	+0.8%	118,9 k €	+82.3%	65,2 k €	+0.2%	65 k €	+0.1%	65 k €	+302%	16,2 k €	-54.9%	35,8 k €	-39.3%	59 k €	-56.0%	134 k €	-27.0%	183,6 k €	+31.0%	140,2 k €	+5.9%	132,4 k €	-8.1%	144,1 k €	+34.9%	106,8 k €	+11.9%	95,5 k €	+1.6%	94 k €	+74.1%	54 k €	-54.3%	118 k €
Operating result	131,4 k €	-25.0%	175,1 k €	+53.8%	113,8 k €	+1.2%	112,5 k €	+86.6%	60,3 k €	-3.1%	62,2 k €	+19.7%	52 k €	+126%	23 k €	+31.6%	17,5 k €	-68.2%	54,9 k €	-56.4%	125,8 k €	-25.0%	167,8 k €	+36.1%	123,3 k €	+9.3%	112,8 k €	-16.3%	134,7 k €	+39.7%	96,4 k €	+12.1%	86 k €	+5.4%	81,6 k €	+98.7%	41,1 k €	-51.4%	84,5 k €
Net result	111,6 k €	-23.2%	145,3 k €	+39.7%	104 k €	+8.5%	95,8 k €	+47.5%	64,9 k €	+5.4%	61,6 k €	+35.8%	45,4 k €	+74.5%	26 k €	+20.8%	21,5 k €	-54.2%	47 k €	-48.1%	90,6 k €	-26.4%	123 k €	+29.5%	95 k €	+2.9%	92,4 k €	-6.5%	98,8 k €	+35.8%	72,7 k €	+7.2%	67,8 k €	+4.7%	64,8 k €	+78.5%	36,3 k €	-41.0%	61,6 k €
Balance sheet
Equity	588,5 k €	+2.0%	577 k €	+0.9%	571,7 k €	+6.3%	537,7 k €	+9.3%	491,9 k €	+3.1%	477 k €	+2.5%	465,3 k €	+1.2%	460 k €	+0.2%	459 k €	+4.9%	437,5 k €	+1.6%	430,5 k €	+0.1%	430 k €	+40.1%	306,9 k €	+44.8%	211,9 k €	+77.3%	119,5 k €	+420%	23 k €	-90.4%	240,3 k €	+37.6%	174,6 k €	+55.9%	112 k €	+43.8%	77,9 k €
Total assets	763,5 k €	+0.0%	763,3 k €	+15.8%	658,8 k €	-2.7%	677,1 k €	-7.4%	730,9 k €	+1.1%	722,6 k €	+8.2%	668,1 k €	-0.2%	669,6 k €	-1.0%	676,6 k €	-5.4%	715,3 k €	+14.0%	627,4 k €	+34.2%	467,7 k €	+37.5%	340,1 k €	+24.4%	273,4 k €	+12.2%	243,6 k €	-39.0%	399,5 k €	+19.9%	333,2 k €	+28.3%	259,7 k €	+15.5%	224,9 k €	+11.6%	201,5 k €
Cash	283,9 k €	+69.2%	167,8 k €	+13.2%	148,2 k €	+142%	61,2 k €	-18.1%	74,8 k €	+10.9%	67,5 k €	+4.4%	64,6 k €	+150%	25,8 k €	-62.7%	69,1 k €	+275%	18,4 k €	-65.9%	53,9 k €	-80.9%	281,8 k €	+94.1%	145,2 k €	+50.9%	96,2 k €	+1145%	7,7 k €	-95.6%	175,9 k €	-11.7%	199,1 k €	+68.7%	118 k €	+36.1%	86,7 k €	+49.9%	57,8 k €
Debts	174,5 k €	-2.1%	178,3 k €	+105%	87,1 k €	-37.5%	139,4 k €	-41.7%	238,8 k €	-2.8%	245,6 k €	+22.8%	200 k €	-4.6%	209,7 k €	-3.6%	217,6 k €	-21.5%	277,1 k €	+42.9%	193,9 k €	+414%	37,7 k €	+32.7%	28,4 k €	-45.3%	52 k €	-14.8%	61 k €	-82.6%	351,5 k €	+291%	89,9 k €	+12.9%	79,6 k €	-29.5%	112,9 k €	+8.7%	103,9 k €
Other
Workforce	2,0 ETP		0,0 ETP	-100%	2,0 ETP	0.0%	2,0 ETP	0.0%	2,0 ETP	0.0%	2,0 ETP	+100%	1,0 ETP	0.0%	1,0 ETP	-9.1%	1,1 ETP	0.0%	1,1 ETP		–		–		–		–		–		–		–		–		–		–

Estimate

Indicative valuation

As an indication, this company is worth

between 1 M€ and 2,5 M€

See the valuation

Governance

Board of directors

Seen on filing of 31/12/2025 · 1 active · 9 ended

Active mandates

Geert Hufkens

Director · since 22 mai 2025

Active

Ended mandates

Geert Hufkens

Director · since 17 septembre 2015

Ended

Geert Hufkens

Administrator - manager · since 17 septembre 2015

Ended

Koen Cools

Administrator - manager · since 17 septembre 2015

Ended

Scoor

Manager · since 17 septembre 2015 · 0636.825.487

Represented by Hufkens Geert GH Beheer BVBA, vertegenwoordig door

Ended

Annual accounts

Full financial information

	2025	2024	2023	2022	2021	2020
Type of account	Abridged model	Abridged model	Abridged model	Abridged model	Abridged model	Abridged model
Start of the financial year	01/01/2025	01/01/2024	01/01/2023	01/01/2022	01/01/2021	01/01/2020
Closing of the financial year	31/12/2025	31/12/2024	31/12/2023	31/12/2022	31/12/2021	31/12/2020
Length of the financial year	12 months	12 months	12 months	12 months	12 months	12 months
Filing date	08/06/2026	04/04/2025	11/07/2024	20/07/2023	15/06/2022	30/06/2021
General meeting	01/06/2026	31/03/2025	28/06/2024	31/05/2023	31/05/2022	31/05/2021
Currency of the financial year	EUR	EUR	EUR	EUR	EUR	EUR
NBB quality label	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls

Ratios

Financial ratios

Looking for more information about this company?

Try for 7 days

Filings

Annual accounts filings

20 filings with the NBB

Model	Closing	General meeting	Filed	Language	Document
Abridged model	31/12/2025	01/06/2026	08/06/2026	Dutch	PDF
Abridged model	31/12/2024	31/03/2025	04/04/2025	Dutch	PDF
Abridged model	31/12/2023	28/06/2024	11/07/2024	Dutch	PDF
Abridged model	31/12/2022	31/05/2023	20/07/2023	Dutch	PDF
Abridged model	31/12/2021	31/05/2022	15/06/2022	Dutch	PDF
Abridged model	31/12/2020	31/05/2021	30/06/2021	Dutch	PDF
Abridged model	31/12/2019	02/06/2020	02/07/2020	Dutch	PDF
Abridged model	31/12/2018	31/05/2019	27/06/2019	Dutch	PDF
Abridged model	31/12/2017	31/05/2018	30/07/2018	Dutch	PDF
Abridged model	31/12/2016	31/05/2017	20/07/2017	Dutch	PDF
Abridged model	31/12/2015	26/04/2016	24/05/2016	Dutch	PDF
Abridged model	31/12/2014	01/06/2015	05/06/2015	Dutch	PDF
Abridged model	31/12/2013	31/05/2014	02/06/2014	Dutch	PDF
Abridged model	31/12/2012	31/05/2013	03/06/2013	Dutch	PDF
Abridged model	31/12/2011	31/05/2012	15/06/2012	Dutch	PDF
Abridged model	31/12/2010	28/02/2011	23/03/2011	Dutch	PDF
Abridged model	31/12/2009	31/05/2010	14/06/2010	Dutch	PDF
Abridged model	31/12/2008	01/06/2009	15/06/2009	Dutch	PDF
Abridged model	31/12/2007	31/05/2008	31/05/2008	Dutch	PDF
Abridged model	31/12/2006	31/05/2007	31/05/2007	Dutch	PDF

Estimate

Indicative valuation

Order of magnitude

As an indication, this company is worth

between 1 M€ and 2,5 M€

The detail comes with the Business plan: low and high bounds, the valuation bridge for each financial year, transaction multiples by sector and size, group valuation and exports.

Discover the Business plan

Disclaimer

Indicative estimate based on public sector multiples and the filed annual accounts. It is neither a certified valuation nor financial or investment advice.

Governance

Board of directors

Seen on filing of 31/12/2025 · 1 active · 9 ended

Active mandates

Geert Hufkens

Director · since 22 mai 2025

Active

Ended mandates

Geert Hufkens

Director · since 17 septembre 2015

Ended

Geert Hufkens

Administrator - manager · since 17 septembre 2015

Ended

Koen Cools

Administrator - manager · since 17 septembre 2015

Ended

Scoor

Manager · since 17 septembre 2015 · 0636.825.487

Represented by Hufkens Geert GH Beheer BVBA, vertegenwoordig door

Ended

Shareholders

Ownership and network

Looking for more information about this company?

Try for 7 days

Belgian Official Gazette

Belgian Official Gazette publications

Mandates28/05/2025
STATUTEN (VERTALING, COÖRDINATIE, OVERIGE WIJZIGINGEN, ) - WIJZIGING RECHTSVORM - ONTSLAGEN - BENOEMINGEN
PDF
Registered office16/02/2021
MAATSCHAPPELIJKE ZETEL
PDF
Mandates26/10/2020
ONTSLAGEN - BENOEMINGEN
PDF
Registered office15/06/2017
MAATSCHAPPELIJKE ZETEL
PDF
Registered office29/02/2016
MAATSCHAPPELIJKE ZETEL
PDF
Mandates16/10/2015
ONTSLAGEN - BENOEMINGEN
PDF
Capital / shares16/10/2015
KAPITAAL - AANDELEN - DIVERSEN
PDF
Other11/04/2005
RUBRIEK OPRICHTING (NIEUWE RECHTSPERSOON, OPENING BIJKANTOOR, ENZ...)
PDF

Source: Belgian Official Gazette

Competition

Similar companies

A company's peers, by sector and size, are included in the Business plan.

See the Business plan

2025
Annual accounts 2025111,6 k €↓
2024
Annual accounts 2024145,3 k €↑
2023
Annual accounts 2023104 k €↑
2022
Annual accounts 202295,8 k €↑
2021
Annual accounts 202164,9 k €↑
2020
Annual accounts 202061,6 k €↑
2019
Annual accounts 201945,4 k €↑
2018
Annual accounts 201826 k €↑
2017
Annual accounts 201721,5 k €↓
2016
Annual accounts 201647 k €↓
2015
Annual accounts 201590,6 k €↓
2014
Annual accounts 2014123 k €↑
2013
Annual accounts 201395 k €↑
2012
Annual accounts 201292,4 k €↓
2011
Annual accounts 201198,8 k €↑
2010
Annual accounts 201072,7 k €↑
2009
Annual accounts 200967,8 k €↑
2008
Annual accounts 200864,8 k €↑
2007
Annual accounts 200736,3 k €↓
2006
Annual accounts 200661,6 k €
01/04/2005
IncorporationPrivate limited company

10/15	1 240 000	1 180 000	1 050 000
70	8 630 000	8 120 000	7 940 000
9904	412 000	388 000	301 000
17/49	2 970 000	3 140 000	3 380 000
9087	24,3	23,1	21,8

BRABUS

Overview

What does BRABUS do?

Trend over 20 financial years

Indicative valuation

Board of directors

Financials

Full financial information

Financial ratios

Annual accounts filings

Valuation

Indicative valuation

Directors & structure

Board of directors

Ownership and network

Publications

Belgian Official Gazette publications

Similar companies

Similar companies

Timeline