ACTIVE

MERA-CLAEYS

Export PDF

Financial year 2025 · closed on 31/12/2025

Net result

136,9 k €

+4891.1% YoY

Gross margin

1,4 M €

+53.4% YoY

Equity

872,9 k €

+3.5% YoY

Workforce

8,3 ETP

+40.7% YoY

What does MERA-CLAEYS do?

MERA-CLAEYS is a Private limited company incorporated in 2005. Its main activity is: Wholesale of other household goods. Its registered office is in Oostkamp. It employs on average 8,3 ETP workers (FTE).

Legal situation

● Normal situation

BCE/KBO no. / VAT

BE 0872.885.578

Incorporation

01/04/2005

Legal form

Private limited company

Registered office

De Leiteweg 23 box M
8020 Oostkamp · FlandreSee on map

Contributed capital

25 000,00 €

Latest accounts

31/12/2025

Average workforce

8,3 ETP

Activities (NACE)

46499Wholesale of other household goods· main 46499Wholesale of other household goods 47110Retail sale in non-specialised stores with food, beverages or tobacco predominating 47990Other retail sale not in stores, stalls or markets 51478Air transport 52630Warehousing and support activities for transportation

Joint committees (4)

119
11900
20000
2000011900

Signals

ProfitableLow riskPositive cashflowPositive EBITDAHealthy social debts

View the BCE/KBO Public Search record →

Health score

Available with a Rovalta subscriptionTry for 7 days

Recommended credit limit

✦ Verdict · Analyst summary

Financials

Trend over 20 financial years

	2025		2024		2023		2022		2021		2020		2019		2018		2017		2016		2015		2014		2013		2012		2011		2010		2009		2008		2007		2006
Income statement
Gross margin	1,4 M €	+53.4%	882,5 k €	-9.0%	969,7 k €	+6.8%	907,5 k €	-9.2%	999,2 k €	+61.6%	618,2 k €	-33.6%	930,5 k €	-1.7%	946,6 k €	+18.3%	800 k €	+12.2%	713,2 k €	+19.6%	596,3 k €	+16.7%	510,9 k €	-4.3%	533,7 k €	+22.4%	435,9 k €	+18.3%	368,5 k €	+30.8%	281,8 k €	+44.3%	195,3 k €	+28.7%	151,8 k €	+27.8%	118,8 k €	-0.0%	118,8 k €
EBITDA	872 k €	+50.5%	579,3 k €	-19.4%	719,1 k €	+1.8%	706,2 k €	-12.9%	810,9 k €	+126%	359,5 k €	-37.9%	579,2 k €	-17.6%	703,3 k €	+20.1%	585,5 k €	+9.4%	535,1 k €	+16.8%	458,3 k €	+17.6%	389,7 k €	-5.7%	413,3 k €	+55.0%	266,7 k €	+3.3%	258,1 k €	+34.5%	191,9 k €	+33.8%	143,4 k €	+11.8%	128,2 k €	+27.9%	100,2 k €	+20.3%	83,3 k €
Operating result	229,2 k €	+386%	47,2 k €	-84.7%	307,6 k €	+17.1%	262,6 k €	-15.7%	311,3 k €	+230%	-239,3 k €	-365%	90,2 k €	-38.6%	146,9 k €	+183%	51,9 k €	+21.4%	42,7 k €	+343%	9,7 k €	-90.1%	97,5 k €	-13.4%	112,5 k €	+152%	44,6 k €	+123%	20 k €	+111%	9,5 k €	-43.7%	16,8 k €	-7.0%	18,1 k €	+135%	7,7 k €	+1312%	-636,1 €
Net result	136,9 k €	+4891%	-2,9 k €	-101%	212,3 k €	-5.3%	224,2 k €	-15.7%	265,8 k €	+205%	-252,5 k €	-472%	67,9 k €	-51.0%	138,6 k €	+124%	61,8 k €	+110%	29,4 k €	+612%	4,1 k €	-92.9%	58,2 k €	+0.1%	58,1 k €	+643%	7,8 k €	+4480%	170,7 €	+105%	-3,2 k €	-259%	2 k €	-72.3%	7,2 k €	+10803%	66,5 €	+101%	-9,2 k €
Balance sheet
Equity	872,9 k €	+3.5%	843 k €	-0.3%	845,9 k €	+33.5%	633,6 k €	+54.7%	409,5 k €	+185%	143,6 k €	-63.7%	396,1 k €	+20.7%	328,2 k €	+73.1%	189,6 k €	+48.4%	127,8 k €	+29.9%	98,4 k €	+24.1%	79,2 k €	+68.4%	47 k €	+215%	14,9 k €	+110%	7,1 k €	+2.5%	6,9 k €	-57.2%	16,2 k €	-34.6%	24,8 k €	-7.6%	26,8 k €	-16.8%	32,3 k €
Total assets	3,3 M €	+20.0%	2,8 M €	-4.1%	2,9 M €	+37.3%	2,1 M €	-3.7%	2,2 M €	+0.9%	2,2 M €	+7.6%	2 M €	-9.8%	2,2 M €	+21.7%	1,8 M €	+18.6%	1,5 M €	+29.9%	1,2 M €	+25.1%	950,4 k €	-6.5%	1 M €	-3.7%	1,1 M €	+19.3%	884,1 k €	+12.8%	783,8 k €	+26.1%	621,4 k €	+9.7%	566,5 k €	+37.2%	412,9 k €	+11.0%	372,1 k €
Cash	247,4 k €	-28.8%	347,5 k €	-13.4%	401,1 k €	+118%	183,7 k €	-58.3%	440,9 k €	+92.0%	229,7 k €	+1489%	14,5 k €	-90.2%	147,8 k €	+40.8%	104,9 k €	+19.2%	88,1 k €	-44.7%	159,2 k €	+98.1%	80,4 k €	+251%	22,9 k €	-20.0%	28,6 k €	-41.6%	49 k €	+65.0%	29,7 k €	-13.8%	34,5 k €	+65.9%	20,8 k €	+126%	9,2 k €	+2.6%	9 k €
Debts	2,4 M €	+27.5%	1,9 M €	-6.0%	2 M €	+38.6%	1,5 M €	-16.9%	1,8 M €	-12.5%	2 M €	+25.1%	1,6 M €	-15.1%	1,9 M €	+15.9%	1,6 M €	+15.8%	1,4 M €	+30.0%	1,1 M €	+25.5%	868,6 k €	-10.3%	968,2 k €	-6.8%	1 M €	+18.6%	876 k €	+12.8%	776,8 k €	+28.4%	605,2 k €	+11.7%	541,7 k €	+40.3%	386 k €	+13.6%	339,8 k €
Other
Workforce	8,3 ETP	+40.7%	5,9 ETP	+22.9%	4,8 ETP	+9.1%	4,4 ETP	-4.3%	4,6 ETP	+2.2%	4,5 ETP	-23.7%	5,9 ETP	+28.3%	4,6 ETP	+2.2%	4,5 ETP	-2.2%	4,6 ETP	+27.8%	3,6 ETP	0.0%	3,6 ETP	+20.0%	3,0 ETP	-34.8%	4,6 ETP	+15.0%	4,0 ETP	+66.7%	2,4 ETP	+118%	1,1 ETP	+120%	0,5 ETP	0.0%	0,5 ETP	-28.6%	0,7 ETP

Estimate

Indicative valuation

As an indication, this company is worth

between 2,5 M€ and 5 M€

See the valuation

Governance

Board of directors

Seen on filing of 31/12/2025 · 2 active · 20 ended

Active mandates

VRIESEHOF

Director · since 01 octobre 2011 · 0473.451.951

Represented by Claeys Francis

Active

BCI

Director · since 01 février 2011 · 0876.587.416

Represented by Bart Claeys

Active

Ended mandates

BCI

Manager · since 01 octobre 2011 · 0876.587.416

Represented by Bart Claeys

Ended

VRIESEHOF

Director · since 01 octobre 2011 · 0473.451.951

Represented by Claeys FRANCIS

Ended

VRIESEHOF

Manager · since 01 octobre 2011 · 0473.451.951

Represented by Francis Claeys

Ended

VRIESEHOF

Director · since 01 octobre 2011 · 0473.451.951

Represented by Francis Claeys

Ended

At this address

Other companies at this address

Company	CBE no.
AROBEC● Active	0446.374.501
BOFRAN● Active	0663.597.388
BORINGEN VANDAELE● Active	0453.298.717
Groep Mera-Claeys● Active	0802.237.213
IMAKO● Active	0478.823.177
JORMAT Technics● Active	1042.318.547
Peter Meulemeester● Active	0866.709.252
WYMA● Active	0479.734.284
ZOJO-PARTS● Active	0821.557.138

Annual accounts

Full financial information

	2025	2024	2023	2022	2021	2020
Type of account	Abridged model	Abridged model	Abridged model	Abridged model	Abridged model	Abridged model
Start of the financial year	01/01/2025	01/01/2024	01/01/2023	01/01/2022	01/01/2021	01/01/2020
Closing of the financial year	31/12/2025	31/12/2024	31/12/2023	31/12/2022	31/12/2021	31/12/2020
Length of the financial year	12 months	12 months	12 months	12 months	12 months	12 months
Filing date	29/05/2026	22/07/2025	18/06/2024	28/06/2023	04/07/2022	30/07/2021
General meeting	27/05/2026	07/06/2025	01/06/2024	03/06/2023	04/06/2022	05/06/2021
Currency of the financial year	EUR	EUR	EUR	EUR	EUR	EUR
NBB quality label	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls

Ratios

Financial ratios

Looking for more information about this company?

Try for 7 days

Filings

Annual accounts filings

20 filings with the NBB

Model	Closing	General meeting	Filed	Language	Document
Abridged model	31/12/2025	27/05/2026	29/05/2026	Dutch	PDF
Abridged model	31/12/2024	07/06/2025	22/07/2025	Dutch	PDF
Abridged model	31/12/2023	01/06/2024	18/06/2024	Dutch	PDF
Abridged model	31/12/2022	03/06/2023	28/06/2023	Dutch	PDF
Abridged model	31/12/2021	04/06/2022	04/07/2022	Dutch	PDF
Abridged model	31/12/2020	05/06/2021	30/07/2021	Dutch	PDF
Abridged model	31/12/2019	06/06/2020	27/10/2020	Dutch	PDF
Abridged model	31/12/2018	01/06/2019	30/08/2019	Dutch	PDF
Abridged model	31/12/2017	02/06/2018	22/08/2018	Dutch	PDF
Abridged model	31/12/2016	03/06/2017	03/07/2017	Dutch	PDF
Abridged model	31/12/2015	04/06/2016	26/08/2016	Dutch	PDF
Abridged model	31/12/2014	06/06/2015	10/08/2015	Dutch	PDF
Abridged model	31/12/2013	07/06/2014	26/08/2014	Dutch	PDF
Abridged model	31/12/2012	01/06/2013	28/08/2013	Dutch	PDF
Abridged model	31/12/2011	02/06/2012	24/07/2012	Dutch	PDF
Abridged model	31/12/2010	04/06/2011	31/08/2011	Dutch	PDF
Abridged model	31/12/2009	05/06/2010	25/08/2010	Dutch	PDF
Abridged model	31/12/2008	06/06/2009	14/07/2009	Dutch	PDF
Abridged model	31/12/2007	07/06/2008	26/08/2008	Dutch	PDF
Abridged model	31/12/2006	02/06/2007	31/08/2007	Dutch	PDF

Estimate

Indicative valuation

Order of magnitude

As an indication, this company is worth

between 2,5 M€ and 5 M€

The detail comes with the Business plan: low and high bounds, the valuation bridge for each financial year, transaction multiples by sector and size, group valuation and exports.

Discover the Business plan

Disclaimer

Indicative estimate based on public sector multiples and the filed annual accounts. It is neither a certified valuation nor financial or investment advice.

Governance

Board of directors

Seen on filing of 31/12/2025 · 2 active · 20 ended

Active mandates

VRIESEHOF

Director · since 01 octobre 2011 · 0473.451.951

Represented by Claeys Francis

Active

BCI

Director · since 01 février 2011 · 0876.587.416

Represented by Bart Claeys

Active

Ended mandates

BCI

Manager · since 01 octobre 2011 · 0876.587.416

Represented by Bart Claeys

Ended

VRIESEHOF

Director · since 01 octobre 2011 · 0473.451.951

Represented by Claeys FRANCIS

Ended

VRIESEHOF

Manager · since 01 octobre 2011 · 0473.451.951

Represented by Francis Claeys

Ended

VRIESEHOF

Director · since 01 octobre 2011 · 0473.451.951

Represented by Francis Claeys

Ended

Shareholders

Ownership and network

Looking for more information about this company?

Try for 7 days

Belgian Official Gazette

Belgian Official Gazette publications

Mandates06/02/2023
WIJZIGING RECHTSVORM - ONTSLAGEN - BENOEMINGEN
PDF
Mandates22/01/2021
ONTSLAGEN - BENOEMINGEN - WIJZIGING RECHTSVORM
PDF
Registered office09/07/2019
MAATSCHAPPELIJKE ZETEL
PDF
Mandates15/02/2012
ONTSLAGEN - BENOEMINGEN
PDF
Mandates27/03/2008
ONTSLAGEN - BENOEMINGEN
PDF
Other03/08/2005
DIVERSEN
PDF
Other11/04/2005
RUBRIEK OPRICHTING (NIEUWE RECHTSPERSOON, OPENING BIJKANTOOR, ENZ...)
PDF

Source: Belgian Official Gazette

Competition

Similar companies

A company's peers, by sector and size, are included in the Business plan.

See the Business plan

2025
Annual accounts 2025136,9 k €↑
2024
Annual accounts 2024-2,9 k €↓
2023
Annual accounts 2023212,3 k €↓
2022
Annual accounts 2022224,2 k €↓
2021
Annual accounts 2021265,8 k €↑
2020
Annual accounts 2020-252,5 k €↓
2019
Annual accounts 201967,9 k €↓
2018
Annual accounts 2018138,6 k €↑
2017
Annual accounts 201761,8 k €↑
2016
Annual accounts 201629,4 k €↑
2015
Annual accounts 20154,1 k €↓
2014
Annual accounts 201458,2 k €↑
2013
Annual accounts 201358,1 k €↑
2012
Annual accounts 20127,8 k €↑
2011
Annual accounts 2011170,7 €↑
2010
Annual accounts 2010-3,2 k €↓
2009
Annual accounts 20092 k €↓
2008
Annual accounts 20087,2 k €↑
2007
Annual accounts 200766,5 €↑
2006
Annual accounts 2006-9,2 k €
01/04/2005
IncorporationPrivate limited company

10/15	1 240 000	1 180 000	1 050 000
70	8 630 000	8 120 000	7 940 000
9904	412 000	388 000	301 000
17/49	2 970 000	3 140 000	3 380 000
9087	24,3	23,1	21,8

MERA-CLAEYS

Overview

What does MERA-CLAEYS do?

Trend over 20 financial years

Indicative valuation

Board of directors

Other companies at this address

Financials

Full financial information

Financial ratios

Annual accounts filings

Valuation

Indicative valuation

Directors & structure

Board of directors

Ownership and network

Publications

Belgian Official Gazette publications

Similar companies

Similar companies

Timeline