DREAMSCREEN SERVICE
0872.897.555 · rovalta.com · 24/09/2026
ACTIVE
DREAMSCREEN SERVICE
Financial year 2025 · closed on 31/03/2025
Net result
19,1 k €
-42.4% YoY
Gross margin
79,5 k €
-35.0% YoY
Equity
457,5 k €
+4.4% YoY
Overview
What does DREAMSCREEN SERVICE do?
DREAMSCREEN SERVICE is a Private limited company incorporated in 2005. Its registered office is in Celles (lez-Tournai).
Legal situation
● Normal situation
BCE/KBO no. / VAT
BE 0872.897.555
Incorporation
01/04/2005
Legal form
Private limited company
Registered office
Bas Hameau (VEL) 14
7760 Celles (lez-Tournai) · WallonieSee on map
7760 Celles (lez-Tournai) · WallonieSee on map
Contributed capital
18 600,00 €
Latest accounts
31/03/2025
Activities (NACE)
46180Agents specialised in the sale of other particular products· main46180Agents specialised in the sale of other particular products51180Passenger air transport52250Support activities for transportation52290Other transportation support activities59130Motion picture, video and television programme distribution activities+5
Joint committees (3)
- 100
- 116
- 207
Signals
ProfitableSolid equityPositive cashflowPositive EBITDA
Available with a Rovalta subscriptionTry for 7 days
Financials
Trend over 19 financial years
| 2025 | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | 2007 | |||||||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Income statement | |||||||||||||||||||||||||||||||||||||
| Gross margin | 79,5 k € | -35.0% | 122,3 k € | +32.2% | 92,5 k € | +27.0% | 72,8 k € | +223% | 22,6 k € | -70.3% | 76,1 k € | +14.7% | 66,3 k € | -31.8% | 97,3 k € | +13.6% | 85,6 k € | -2.6% | 87,9 k € | +12.1% | 78,5 k € | -4.7% | 82,4 k € | +17.8% | 69,9 k € | +33.2% | 52,5 k € | -31.6% | 76,8 k € | +6.9% | 71,9 k € | +44.5% | 49,7 k € | -35.6% | 77,2 k € | +14.9% | 67,2 k € |
| EBITDA | 78 k € | -26.5% | 106,2 k € | +16.3% | 91,3 k € | +75.7% | 52 k € | +138% | 21,8 k € | -71.0% | 75,1 k € | +15.6% | 64,9 k € | -17.6% | 78,8 k € | +60.4% | 49,2 k € | -27.6% | 67,9 k € | +13.2% | 60 k € | +3.9% | 57,7 k € | -15.8% | 68,6 k € | +38.4% | 49,6 k € | +10.2% | 45 k € | -34.8% | 68,9 k € | +45.8% | 47,3 k € | -37.0% | 75,1 k € | +6.1% | 70,7 k € |
| Operating result | 31 k € | -48.3% | 59,9 k € | +12.0% | 53,5 k € | +215% | 17 k € | +166% | -25,8 k € | -174% | 35 k € | +36.0% | 25,7 k € | -51.8% | 53,4 k € | +172% | 19,7 k € | -58.1% | 46,9 k € | +16.4% | 40,3 k € | +18.0% | 34,2 k € | -28.6% | 47,8 k € | +68.0% | 28,5 k € | +33.9% | 21,3 k € | -57.4% | 49,9 k € | +57.9% | 31,6 k € | -44.4% | 56,9 k € | +14.8% | 49,6 k € |
| Net result | 19,1 k € | -42.4% | 33,1 k € | -28.2% | 46,1 k € | +321% | 11 k € | +147% | -23,3 k € | -156% | 41,9 k € | +108% | 20,1 k € | -47.1% | 38 k € | +146% | 15,4 k € | -33.7% | 23,3 k € | -30.0% | 33,3 k € | -25.9% | 44,9 k € | +21.5% | 37 k € | +53.6% | 24,1 k € | +48.4% | 16,2 k € | -59.2% | 39,8 k € | +39.1% | 28,6 k € | -39.9% | 47,6 k € | +9.6% | 43,4 k € |
| Balance sheet | |||||||||||||||||||||||||||||||||||||
| Equity | 457,5 k € | +4.4% | 438,5 k € | +8.2% | 405,3 k € | +12.8% | 359,2 k € | +3.1% | 348,3 k € | -6.3% | 371,6 k € | +12.7% | 329,7 k € | +6.5% | 309,6 k € | +14.0% | 271,5 k € | +4.0% | 261,1 k € | +7.5% | 242,8 k € | +12.1% | 216,6 k € | +19.9% | 180,7 k € | +17.5% | 153,7 k € | +10.1% | 139,6 k € | +4.7% | 133,4 k € | +28.8% | 103,6 k € | +29.5% | 80 k € | +60.6% | 49,8 k € |
| Total assets | 705,7 k € | +16.1% | 607,6 k € | -2.1% | 620,6 k € | +3.4% | 600 k € | -2.9% | 617,8 k € | -3.2% | 638,4 k € | +6.1% | 601,6 k € | +0.4% | 599,3 k € | -8.8% | 656,9 k € | +82.0% | 361 k € | +0.7% | 358,6 k € | +21.9% | 294,2 k € | -6.4% | 314,3 k € | +51.0% | 208,2 k € | -2.8% | 214,1 k € | +4.9% | 204 k € | +4.1% | 196 k € | -6.7% | 210,1 k € | +37.8% | 152,5 k € |
| Cash | 12,8 k € | -69.2% | 41,6 k € | +24.2% | 33,5 k € | +417% | 6,5 k € | -91.8% | 79 k € | +71.8% | 46 k € | +274% | 12,3 k € | +142% | 5,1 k € | -86.3% | 37,3 k € | +95.2% | 19,1 k € | -88.2% | 161,9 k € | +77.6% | 91,1 k € | -63.6% | 250,2 k € | +103% | 123,4 k € | -7.4% | 133,2 k € | +15.0% | 115,8 k € | -15.6% | 137,1 k € | +10.6% | 123,9 k € | +77.8% | 69,7 k € |
| Debts | 248,2 k € | +46.7% | 169,1 k € | -21.4% | 215,3 k € | -10.6% | 240,7 k € | -10.7% | 269,6 k € | +1.0% | 266,8 k € | -1.9% | 271,9 k € | -6.1% | 289,7 k € | -24.8% | 385,4 k € | +422% | 73,8 k € | -24.9% | 98,3 k € | +28.0% | 76,8 k € | -29.2% | 108,4 k € | +239% | 32 k € | -38.9% | 52,4 k € | -25.3% | 70,1 k € | -24.1% | 92,3 k € | -29.0% | 130,1 k € | +34.3% | 96,9 k € |
| Other | |||||||||||||||||||||||||||||||||||||
| Workforce | – | – | – | – | – | – | – | – | – | – | – | – | – | – | 0,5 ETP | +150% | 0,2 ETP | +100% | 0,1 ETP | – | – | ||||||||||||||||
Estimate
Indicative valuation
As an indication, this company is worth
between 250 k€ and 500 k€
See the valuationGovernance
Board of directors
Seen on filing of 31/03/2025 · 1 active · 2 ended
Active mandates
JEAN-FRANCOIS MAERTENS
ActiveEnded mandates
JEAN-FRANCOIS MAERTENS
EndedJean-François MAERTENS
EndedFinancials
Annual accounts
Full financial information
| 2025 | 2024 | 2023 | 2022 | 2021 | 2020 | |
|---|---|---|---|---|---|---|
| Type of account | Micro model | Micro model | Micro model | Micro model | Micro model | Micro model |
| Start of the financial year | 01/04/2024 | 01/04/2023 | 01/04/2022 | 01/04/2021 | 01/04/2020 | 01/04/2019 |
| Closing of the financial year | 31/03/2025 | 31/03/2024 | 31/03/2023 | 31/03/2022 | 31/03/2021 | 31/03/2020 |
| Length of the financial year | 12 months | 12 months | 12 months | 12 months | 12 months | 12 months |
| Filing date | 14/10/2025 | 27/09/2024 | 01/09/2023 | 01/09/2023 | 22/09/2021 | 30/10/2020 |
| General meeting | 08/09/2025 | 09/09/2024 | 01/09/2023 | 12/09/2022 | 13/09/2021 | 14/09/2020 |
| Currency of the financial year | EUR | EUR | EUR | EUR | EUR | EUR |
| NBB quality label | Satisfying controls | Satisfying controls | Satisfying controls | Satisfying controls | Satisfying controls | Satisfying controls |
Ratios
Financial ratios
Looking for more information about this company?
Try for 7 daysFilings
Annual accounts filings
19 filings with the NBB
| Model | Closing | General meeting | Filed | Language | Document |
|---|---|---|---|---|---|
| Micro model | 31/03/2025 | 08/09/2025 | 14/10/2025 | French | |
| Micro model | 31/03/2024 | 09/09/2024 | 27/09/2024 | French | |
| Micro model | 31/03/2023 | 01/09/2023 | 01/09/2023 | French | |
| Micro model | 31/03/2022 | 12/09/2022 | 01/09/2023 | French | |
| Micro model | 31/03/2021 | 13/09/2021 | 22/09/2021 | French | |
| Micro model | 31/03/2020 | 14/09/2020 | 30/10/2020 | French | |
| Micro model | 31/03/2019 | 09/09/2019 | 30/09/2019 | French | |
| Micro model | 31/03/2018 | 10/09/2018 | 27/09/2018 | French | |
| Micro model | 31/03/2017 | 11/09/2017 | 05/10/2017 | French | |
| Abridged model | 31/03/2016 | 06/06/2016 | 31/08/2016 | French | |
| Abridged model | 31/03/2015 | 01/06/2015 | 30/09/2015 | French | |
| Abridged model | 31/03/2014 | 01/09/2014 | 30/10/2014 | French | |
| Abridged model | 31/03/2013 | 02/09/2013 | 24/10/2013 | French | |
| Abridged model | 31/03/2012 | 03/09/2012 | 25/09/2012 | French | |
| Abridged model | 31/03/2011 | 12/09/2011 | 30/11/2011 | French | |
| Abridged model | 31/03/2010 | 13/09/2010 | 30/11/2010 | French | |
| Abridged model | 31/03/2009 | 14/09/2009 | 27/11/2009 | French | |
| Abridged model | 31/03/2008 | 08/09/2008 | 28/11/2008 | French | |
| Abridged model | 31/03/2007 | 10/09/2007 | 23/11/2007 | French |
Valuation
Estimate
Indicative valuation
Order of magnitude
As an indication, this company is worth
between 250 k€ and 500 k€
The detail comes with the Business plan: low and high bounds, the valuation bridge for each financial year, transaction multiples by sector and size, group valuation and exports.
Disclaimer
Indicative estimate based on public sector multiples and the filed annual accounts. It is neither a certified valuation nor financial or investment advice.
Directors & structure
Governance
Board of directors
Seen on filing of 31/03/2025 · 1 active · 2 ended
Active mandates
JEAN-FRANCOIS MAERTENS
ActiveEnded mandates
JEAN-FRANCOIS MAERTENS
EndedJean-François MAERTENS
EndedShareholders
Ownership and network
Looking for more information about this company?
Try for 7 daysPublications
Belgian Official Gazette
Belgian Official Gazette publications
Source: Belgian Official Gazette
Similar companies
Competition
Similar companies
A company's peers, by sector and size, are included in the Business plan.
See the Business planTimeline
Timeline
- 2025Annual accounts 202519,1 k €↓
- 2024Annual accounts 202433,1 k €↓
- 2023Annual accounts 202346,1 k €↑
- 2022Annual accounts 202211 k €↑
- 2021Annual accounts 2021-23,3 k €↓
- 2020Annual accounts 202041,9 k €↑
- 2019Annual accounts 201920,1 k €↓
- 2018Annual accounts 201838 k €↑
- 2017Annual accounts 201715,4 k €↓
- 2016Annual accounts 201623,3 k €↓
- 2015Annual accounts 201533,3 k €↓
- 2014Annual accounts 201444,9 k €↑
- 2013Annual accounts 201337 k €↑
- 2012Annual accounts 201224,1 k €↑
- 2011Annual accounts 201116,2 k €↓
- 2010Annual accounts 201039,8 k €↑
- 2009Annual accounts 200928,6 k €↓
- 2008Annual accounts 200847,6 k €↑
- 2007Annual accounts 200743,4 k €
- 01/04/2005IncorporationPrivate limited company