ACTIVE

ABACI

Export PDF

Financial year 2024 · closed on 30/09/2024

Net result

51,8 k €

+72.6% YoY

Gross margin

80,5 k €

+35.5% YoY

Equity

84,4 k €

+35.8% YoY

What does ABACI do?

ABACI is a Private limited company incorporated in 2005. Its main activity is: Accounting, bookkeeping and auditing activities; tax consultancy. Its registered office is in Sint-Niklaas.

Legal situation

● Normal situation

BCE/KBO no. / VAT

BE 0872.902.109

Incorporation

01/04/2005

Legal form

Private limited company

Registered office

Plezantstraat 344
9100 Sint-Niklaas · FlandreSee on map

Contributed capital

18 600,00 €

Latest accounts

30/09/2024

Activities (NACE)

69201Accounting, bookkeeping and auditing activities; tax consultancy· main 69202Accounting, bookkeeping and auditing activities; tax consultancy

Joint committees (2)

Contacts

2 public details availableLog in to view

Signals

ProfitableSolid equityLow riskGood liquidityPositive cashflowPositive EBITDA

View the BCE/KBO Public Search record →

Health score

Available with a Rovalta subscriptionTry for 7 days

Recommended credit limit

✦ Verdict · Analyst summary

Financials

Trend over 15 financial years

	2024		2023		2022		2018		2017		2016		2015		2014		2013		2012		2011		2010		2009		2007		2006
Income statement
Gross margin	80,5 k €	+35.5%	59,4 k €	+25.7%	47,3 k €	+130%	20,6 k €	-10.3%	23 k €	+46.8%	15,6 k €	-16.2%	18,6 k €	-51.3%	38,3 k €	+240%	11,3 k €	-28.2%	15,7 k €	-0.2%	15,7 k €	+37.2%	11,5 k €	+3772%	-312 €	-102%	15,5 k €	-67.1%	47,1 k €
EBITDA	78,7 k €	+36.5%	57,7 k €	+27.6%	45,2 k €	+133%	19,4 k €	+2.4%	19 k €	+28.8%	14,7 k €	-12.6%	16,9 k €	-50.7%	34,2 k €	+258%	9,6 k €	-35.5%	14,8 k €	+7.5%	13,8 k €	+30.1%	10,6 k €	+335%	-4,5 k €	+53.0%	-9,6 k €	-194%	10,2 k €
Operating result	71,4 k €	+65.5%	43,1 k €	+21.4%	35,5 k €	+164%	13,5 k €	-0.1%	13,5 k €	+53.4%	8,8 k €	-23.8%	11,5 k €	-59.4%	28,4 k €	+683%	3,6 k €	-60.0%	9,1 k €	+5.9%	8,6 k €	+25.2%	6,8 k €	+162%	-11 k €	+45.5%	-20,1 k €	-142%	-8,3 k €
Net result	51,8 k €	+72.6%	30 k €	+31.8%	22,8 k €	+198%	7,6 k €	-12.0%	8,7 k €	+61.1%	5,4 k €	-28.1%	7,5 k €	-17.2%	9,1 k €	+2869%	304,9 €	-95.2%	6,3 k €	+58.6%	4 k €	-32.7%	5,9 k €	+108%	-72,5 k €	-192%	-24,8 k €	-50.6%	-16,5 k €
Balance sheet
Equity	84,4 k €	+35.8%	62,2 k €	+40.7%	44,2 k €	+209%	-40,4 k €	+15.9%	-48,1 k €	+15.3%	-56,8 k €	+8.7%	-62,1 k €	+10.8%	-69,6 k €	+11.5%	-78,7 k €	+0.4%	-79 k €	+7.4%	-85,3 k €	+4.5%	-89,3 k €	+6.2%	-95,2 k €	-320%	-22,7 k €	-1168%	2,1 k €
Total assets	146,1 k €	+14.7%	127,4 k €	+13.1%	112,6 k €	+136%	47,8 k €	-3.4%	49,5 k €	-4.2%	51,7 k €	-15.3%	61 k €	+15.2%	52,9 k €	+27.5%	41,5 k €	+17.1%	35,5 k €	-3.1%	36,6 k €	+46.1%	25 k €	+39.7%	17,9 k €	-76.5%	76,3 k €	-12.4%	87,1 k €
Cash	64,3 k €	+28.7%	50 k €	+81.1%	27,6 k €	+264%	7,6 k €	+28121%	26,9 €	-91.8%	327,9 €	-29.4%	464,2 €	-67.6%	1,4 k €	+2301%	59,8 €	-80.9%	312,3 €	-50.2%	627,4 €		–		2,2 k €	-44.7%	4 k €	-33.5%	6 k €
Debts	61,2 k €	-5.6%	64,9 k €	-4.7%	68,1 k €	-22.7%	88,1 k €	-9.5%	97,4 k €	-9.4%	107,5 k €	-11.4%	121,3 k €	-0.2%	121,5 k €	+2.0%	119 k €	+8.0%	110,2 k €	-8.5%	120,4 k €	+5.3%	114,3 k €	+1.1%	113,1 k €	+14.3%	99 k €	+16.5%	84,9 k €
Other
Workforce	–		–		–		–		–		–		–		–		–		–		–		–		0,1 ETP	-90.0%	1,0 ETP	-33.3%	1,5 ETP

Estimate

Indicative valuation

As an indication, this company is worth

between 250 k€ and 500 k€

See the valuation

Governance

Board of directors

Seen on filing of 30/09/2024 · 1 active · 5 ended

Active mandates

Jimmy Baes

Director · since 07 novembre 2008

Active

Ended mandates

Jimmy Baes

Associate · since 07 novembre 2008

Ended

Jimmy BAES

Manager · since 07 novembre 2008

Ended

Jimmy BAES

Manager · since 10 juillet 2008

Ended

Marcel NEIRINCKX

Manager · since 08 juillet 2005

Ended

Annual accounts

Full financial information

	2024	2023	2022	2021	2020	2019
Type of account	Micro model	Micro model	Micro model	Micro model	Micro model	Micro model
Start of the financial year	01/10/2023	01/10/2022	01/10/2021	01/10/2020	01/10/2019	01/10/2018
Closing of the financial year	30/09/2024	30/09/2023	30/09/2022	30/09/2021	30/09/2020	30/09/2019
Length of the financial year	12 months	12 months	12 months	12 months	12 months	12 months
Filing date	24/03/2025	15/02/2024	30/12/2022	22/11/2021	27/04/2021	27/03/2020
General meeting	26/01/2025	05/11/2023	30/12/2022	20/11/2021	01/03/2021	29/02/2020
Currency of the financial year	EUR	EUR	EUR	EUR	EUR	EUR
NBB quality label	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls

Ratios

Financial ratios

Looking for more information about this company?

Try for 7 days

Filings

Annual accounts filings

18 filings with the NBB

Model	Closing	General meeting	Filed	Language	Document
Micro model	30/09/2024	26/01/2025	24/03/2025	Dutch	PDF
Micro model	30/09/2023	05/11/2023	15/02/2024	Dutch	PDF
Micro model	30/09/2022	30/12/2022	30/12/2022	Dutch	PDF
Micro model	30/09/2021	20/11/2021	22/11/2021	Dutch	PDF
Micro model	30/09/2020	01/03/2021	27/04/2021	Dutch	PDF
Micro model	30/09/2019	29/02/2020	27/03/2020	Dutch	PDF
Micro model	30/09/2018	24/02/2019	13/03/2019	Dutch	PDF
Abridged model	30/09/2017	24/02/2018	18/05/2018	Dutch	PDF
Abridged model	30/09/2016	25/02/2017	24/05/2017	Dutch	PDF
Abridged model	30/09/2015	27/02/2016	30/03/2016	Dutch	PDF
Abridged model	30/09/2014	28/02/2015	30/03/2015	Dutch	PDF
Abridged model	30/09/2013	22/02/2014	29/04/2014	Dutch	PDF
Abridged model	30/09/2012	23/02/2013	30/04/2013	Dutch	PDF
Abridged model	30/09/2011	30/03/2012	07/06/2012	Dutch	PDF
Abridged model	30/09/2010	30/03/2011	30/04/2011	Dutch	PDF
Abridged model	30/09/2009	30/03/2010	30/04/2010	Dutch	PDF
Abridged model	31/12/2007	31/05/2008	21/08/2008	Dutch	PDF
Abridged model	31/12/2006	28/06/2007	26/07/2007	Dutch	PDF

Estimate

Indicative valuation

Order of magnitude

As an indication, this company is worth

between 250 k€ and 500 k€

The detail comes with the Business plan: low and high bounds, the valuation bridge for each financial year, transaction multiples by sector and size, group valuation and exports.

Discover the Business plan

Disclaimer

Indicative estimate based on public sector multiples and the filed annual accounts. It is neither a certified valuation nor financial or investment advice.

Governance

Board of directors

Seen on filing of 30/09/2024 · 1 active · 5 ended

Active mandates

Jimmy Baes

Director · since 07 novembre 2008

Active

Ended mandates

Jimmy Baes

Associate · since 07 novembre 2008

Ended

Jimmy BAES

Manager · since 07 novembre 2008

Ended

Jimmy BAES

Manager · since 10 juillet 2008

Ended

Marcel NEIRINCKX

Manager · since 08 juillet 2005

Ended

Shareholders

Ownership and network

Looking for more information about this company?

Try for 7 days

Belgian Official Gazette

Belgian Official Gazette publications

Other03/10/2023
STATUTEN (VERTALING, COÖRDINATIE, OVERIGE WIJZIGINGEN, )
PDF
Other21/05/2013
DOEL - STATUTEN (VERTALING, COÖRDINATIE, OVERIGE WIJZIGINGEN, )
PDF
Mandates28/11/2008
BENAMING - MAATSCHAPPELIJKE ZETEL - ONTSLAGEN - BENOEMINGEN - STATUTEN (VERTALING, COÖRDINATIE, OVERIGE WIJZIGINGEN, ) - WIJZIGING RECHTSVORM
PDF
Mandates17/08/2005
ONTSLAGEN - BENOEMINGEN
PDF
Other08/04/2005
RUBRIEK OPRICHTING (NIEUWE RECHTSPERSOON, OPENING BIJKANTOOR, ENZ...)
PDF

Source: Belgian Official Gazette

Competition

Similar companies

A company's peers, by sector and size, are included in the Business plan.

See the Business plan

2024
Annual accounts 202451,8 k €↑
2023
Annual accounts 202330 k €↑
2022
Annual accounts 202222,8 k €↑
2018
Annual accounts 20187,6 k €↓
2017
Annual accounts 20178,7 k €↑
2016
Annual accounts 20165,4 k €↓
2015
Annual accounts 20157,5 k €↓
2014
Annual accounts 20149,1 k €↑
2013
Annual accounts 2013304,9 €↓
2012
Annual accounts 20126,3 k €↑
2011
Annual accounts 20114 k €↓
2010
Annual accounts 20105,9 k €↑
2009
Annual accounts 2009-72,5 k €↓
2009
Name changeAbaci
2007
Annual accounts 2007-24,8 k €↓
2006
Annual accounts 2006-16,5 k €
2006
Name changeRESTO BART
01/04/2005
IncorporationPrivate limited company

10/15	1 240 000	1 180 000	1 050 000
70	8 630 000	8 120 000	7 940 000
9904	412 000	388 000	301 000
17/49	2 970 000	3 140 000	3 380 000
9087	24,3	23,1	21,8

ABACI

Overview

What does ABACI do?

Trend over 15 financial years

Indicative valuation

Board of directors

Financials

Full financial information

Financial ratios

Annual accounts filings

Valuation

Indicative valuation

Directors & structure

Board of directors

Ownership and network

Publications

Belgian Official Gazette publications

Similar companies

Similar companies

Timeline