ACTIVE

GREENROBOT

Export PDF

Financial year 2025 · closed on 31/12/2025

Net result

157,6 k €

+1355.7% YoY

Gross margin

744,7 k €

+35.7% YoY

Equity

169 k €

+221.9% YoY

Workforce

9,5 ETP

-8.7% YoY

What does GREENROBOT do?

GREENROBOT is a Private limited company incorporated in 2005. Its main activity is: Wholesale of agricultural machinery, equipment and supplies. Its registered office is in Gembloux. It employs on average 9,5 ETP workers (FTE).

Legal situation

● Normal situation

BCE/KBO no. / VAT

BE 0872.920.420

Incorporation

04/04/2005

Legal form

Private limited company

Registered office

Chaussée de Tirlemont 68
5030 Gembloux · WallonieSee on map

Contributed capital

208 600,00 €

Latest accounts

31/12/2025

Average workforce

9,5 ETP

Activities (NACE)

46610Wholesale of agricultural machinery, equipment and supplies· main 46610Wholesale of agricultural machinery, equipment and supplies 47110Retail sale in non-specialised stores with food, beverages or tobacco predominating 47112Retail sale in non-specialised stores with food, beverages or tobacco predominating 52112Warehousing and storage 47789Other retail sale of new goods in specialised stores+2

Contacts

1 public detail availableLog in to view

Signals

ProfitablePositive cashflowPositive EBITDAHealthy social debts

View the BCE/KBO Public Search record →

Health score

Available with a Rovalta subscriptionTry for 7 days

Recommended credit limit

✦ Verdict · Analyst summary

Financials

Trend over 20 financial years

	2025		2024		2023		2022		2021		2020		2019		2018		2017		2016		2015		2014		2013		2012		2011		2010		2009		2008		2007		2006
Income statement
Gross margin	744,7 k €	+35.7%	548,7 k €	+35.4%	405,3 k €	+119%	184,9 k €	-3.0%	190,8 k €	-25.7%	256,8 k €	+5.5%	243,4 k €	+43.4%	169,7 k €	-1.2%	171,7 k €	+104%	84,2 k €	-6.8%	90,3 k €	+6.1%	85,1 k €	+767%	-12,8 k €	-7431%	174 €	-98.5%	11,4 k €	-69.9%	37,8 k €	-35.2%	58,3 k €	-9.4%	64,4 k €	+10.0%	58,5 k €	-28.5%	81,9 k €
EBITDA	249,3 k €	+145%	101,6 k €	+19.5%	85,1 k €	+202%	-83,7 k €	-231%	-25,3 k €	-137%	68,4 k €	-18.9%	84,3 k €	+200%	28,1 k €	-63.5%	77 k €	+45.7%	52,8 k €	-29.7%	75,1 k €	-11.4%	84,8 k €	+765%	-12,8 k €	-14433%	89 €	-85.8%	627 €	-49.3%	1,2 k €	-96.4%	34,6 k €	+3.8%	33,4 k €	+167%	12,5 k €	+62.8%	7,7 k €
Operating result	186,6 k €	+238%	55,2 k €	+47.4%	37,4 k €	+126%	-144,4 k €	-64.3%	-87,9 k €	-610%	17,2 k €	-51.2%	35,3 k €	+265%	-21,4 k €	-174%	29,1 k €	+209%	9,4 k €	-72.0%	33,7 k €	+13.6%	29,6 k €	+254%	-19,2 k €	-21671%	89 €	+362%	-34 €	+99.6%	-7,7 k €	-151%	15,1 k €	+13.1%	13,3 k €	+11.0%	12 k €	+56.4%	7,7 k €
Net result	157,6 k €	+1356%	10,8 k €	-2.0%	11 k €	+106%	-169,9 k €	-67.8%	-101,3 k €	-1568%	6,9 k €	-68.9%	22,2 k €	+180%	-27,8 k €	-297%	14,1 k €	+3873%	355 €	-98.0%	17,7 k €	-6.0%	18,8 k €	+177%	-24,3 k €	-40593%	60 €	+165%	-93 €	+99.4%	-15,8 k €	-216%	13,6 k €	+50.0%	9,1 k €	-23.1%	11,8 k €	+115%	5,5 k €
Balance sheet
Equity	169 k €	+222%	-138,6 k €	+7.2%	-149,4 k €	+6.9%	-160,5 k €	-1798%	9,5 k €	-91.5%	110,7 k €	+6.6%	103,8 k €	+27.2%	81,6 k €	-25.4%	109,5 k €	+14.8%	95,3 k €	+0.4%	95 k €	+22.9%	77,3 k €	+318%	18,5 k €	-56.8%	42,8 k €	+0.1%	42,8 k €	-0.2%	42,8 k €	-27.0%	58,7 k €	+30.3%	45 k €	+25.3%	35,9 k €	+49.1%	24,1 k €
Total assets	1,5 M €	+30.3%	1,1 M €	+0.6%	1,1 M €	-3.7%	1,2 M €	+19.9%	974,5 k €	+198%	327,2 k €	-2.8%	336,5 k €	-5.9%	357,5 k €	-8.1%	389 k €	+7.0%	363,4 k €	-2.9%	374,4 k €	-4.4%	391,7 k €	+1875%	19,8 k €	-75.6%	81,2 k €	+79.2%	45,3 k €	-64.9%	129,1 k €	-36.4%	203 k €	+14.5%	177,3 k €	-1.1%	179,4 k €	-16.2%	214 k €
Cash	172,2 k €	+659%	22,7 k €		–		–		24,6 k €	+454%	4,4 k €	-22.2%	5,7 k €	+8.4%	5,3 k €	-79.4%	25,5 k €	+270%	6,9 k €	-34.4%	10,5 k €	-21.3%	13,3 k €	+335%	3,1 k €	-67.5%	9,5 k €	-20.2%	11,9 k €	-87.7%	96,1 k €	-28.6%	134,4 k €	+172%	49,4 k €	+195%	16,8 k €	+105%	8,2 k €
Debts	1,3 M €	+2.8%	1,3 M €	-0.3%	1,3 M €	-4.0%	1,3 M €	+37.7%	965,1 k €	+346%	216,5 k €	-7.0%	232,7 k €	-15.6%	275,9 k €	-1.3%	279,5 k €	+4.3%	268,1 k €	-4.1%	279,4 k €	-11.1%	314,4 k €	+50771%	618 €	-98.4%	38,4 k €	+1397%	2,6 k €	-97.0%	86,2 k €	-38.4%	140 k €	+10.9%	126,2 k €	-10.9%	141,7 k €	-24.7%	188,2 k €
Other
Workforce	9,5 ETP	-8.7%	10,4 ETP	+26.8%	8,2 ETP	+30.2%	6,3 ETP		–		–		–		3,5 ETP	+45.8%	2,4 ETP	+71.4%	1,4 ETP	+16.7%	1,2 ETP		–		–		–		1,0 ETP	0.0%	1,0 ETP	0.0%	1,0 ETP	+11.1%	0,9 ETP	-10.0%	1,0 ETP	-23.1%	1,3 ETP

Estimate

Indicative valuation

As an indication, this company is worth

between 100 k€ and 250 k€

See the valuation

Governance

Board of directors

Seen on filing of 31/12/2025 · 1 active · 3 ended

Active mandates

Gaëtan Davreux

Manager

Active

Ended mandates

CLAUDE LABBE

Mandate

Ended

PASCAL JACQUES

Mandate

Ended

Raymond CHALON

Mandate

Ended

At this address

Other companies at this address

Company	CBE no.
AGA2● Active	0753.737.015
ART WORKER● Active	0540.652.165

Annual accounts

Full financial information

	2025	2024	2023	2022	2021	2020
Type of account	Abridged model	Abridged model	Abridged model	Abridged model	Micro model	Micro model
Start of the financial year	01/01/2025	01/01/2024	01/01/2023	01/01/2022	01/01/2021	01/01/2020
Closing of the financial year	31/12/2025	31/12/2024	31/12/2023	31/12/2022	31/12/2021	31/12/2020
Length of the financial year	12 months	12 months	12 months	12 months	12 months	12 months
Filing date	27/07/2026	25/07/2025	18/06/2024	28/07/2023	26/07/2022	12/07/2021
General meeting	30/06/2026	30/06/2025	14/06/2024	30/06/2023	30/06/2022	21/06/2021
Currency of the financial year	EUR	EUR	EUR	EUR	EUR	EUR
NBB quality label	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls

Ratios

Financial ratios

Looking for more information about this company?

Try for 7 days

Filings

Annual accounts filings

20 filings with the NBB

Model	Closing	General meeting	Filed	Language	Document
Abridged model	31/12/2025	30/06/2026	27/07/2026	French	PDF
Abridged model	31/12/2024	30/06/2025	25/07/2025	French	PDF
Abridged model	31/12/2023	14/06/2024	18/06/2024	French	PDF
Abridged model	31/12/2022	30/06/2023	28/07/2023	French	PDF
Micro model	31/12/2021	30/06/2022	26/07/2022	French	PDF
Micro model	31/12/2020	21/06/2021	12/07/2021	French	PDF
Micro model	31/12/2019	11/05/2020	15/05/2020	French	PDF
Abridged model	31/12/2018	29/06/2019	25/07/2019	French	PDF
Abridged model	31/12/2017	15/06/2018	21/06/2018	French	PDF
Abridged model	31/12/2016	09/05/2017	18/05/2017	French	PDF
Abridged model	31/12/2015	03/05/2016	26/05/2016	French	PDF
Abridged model	31/12/2014	26/06/2015	29/07/2015	French	PDF
Abridged model	30/06/2013	10/12/2013	13/02/2014	French	PDF
Abridged model	30/06/2012	11/12/2012	20/12/2012	French	PDF
Abridged model	30/06/2011	28/02/2012	19/03/2012	French	PDF
Abridged model	30/06/2010	30/11/2010	23/12/2010	French	PDF
Abridged model	30/06/2009	22/12/2009	16/02/2010	French	PDF
Abridged model	30/06/2008	23/12/2008	05/02/2009	French	PDF
Abridged model	30/06/2007	25/12/2007	07/04/2008	French	PDF
Abridged model	30/06/2006	26/12/2006	27/08/2007	French	PDF

Estimate

Indicative valuation

Order of magnitude

As an indication, this company is worth

between 100 k€ and 250 k€

The detail comes with the Business plan: low and high bounds, the valuation bridge for each financial year, transaction multiples by sector and size, group valuation and exports.

Discover the Business plan

Disclaimer

Indicative estimate based on public sector multiples and the filed annual accounts. It is neither a certified valuation nor financial or investment advice.

Governance

Board of directors

Seen on filing of 31/12/2025 · 1 active · 3 ended

Active mandates

Gaëtan Davreux

Manager

Active

Ended mandates

CLAUDE LABBE

Mandate

Ended

PASCAL JACQUES

Mandate

Ended

Raymond CHALON

Mandate

Ended

Shareholders

Ownership and network

Looking for more information about this company?

Try for 7 days

Belgian Official Gazette

Belgian Official Gazette publications

Capital / shares30/12/2025
CAPITAL, ACTIONS
PDF
Mandates05/10/2021
MODIFICATION FORME JURIDIQUE - SIEGE SOCIAL - DEMISSIONS, NOMINATIONS
PDF
Mandates10/04/2014
DENOMINATION - SIEGE SOCIAL - OBJET - CAPITAL, ACTIONS - DEMISSIONS, NOMINATIONS - ANNEE COMPTABLE
PDF
Mandates26/02/2013
DENOMINATION - SIEGE SOCIAL - OBJET - DEMISSIONS, NOMINATIONS
PDF
Mandates03/12/2007
DEMISSIONS, NOMINATIONS
PDF
Other06/09/2007
DIVERS
PDF
Mandates24/03/2006
SIEGE SOCIAL - DEMISSIONS, NOMINATIONS
PDF
Other12/04/2005
RUBRIQUE CONSTITUTION (NOUVELLE PERSONNE MORALE, OUVERTURE SUCCURSALE, ETC...)
PDF

Source: Belgian Official Gazette

Competition

Similar companies

A company's peers, by sector and size, are included in the Business plan.

See the Business plan

2025
Annual accounts 2025157,6 k €↑
2024
Annual accounts 202410,8 k €↓
2023
Annual accounts 202311 k €↑
2022
Annual accounts 2022-169,9 k €↓
2021
Annual accounts 2021-101,3 k €↓
2020
Annual accounts 20206,9 k €↓
2019
Annual accounts 201922,2 k €↑
2018
Annual accounts 2018-27,8 k €↓
2017
Annual accounts 201714,1 k €↑
2016
Annual accounts 2016355 €↓
2015
Annual accounts 201517,7 k €↓
2014
Annual accounts 201418,8 k €↑
2014
Name changeGREENROBOT
2013
Annual accounts 2013-24,3 k €↓
2013
Name changeCHALON
2012
Annual accounts 201260 €↑
2011
Annual accounts 2011-93 €↑
2010
Annual accounts 2010-15,8 k €↓
2009
Annual accounts 200913,6 k €↑
2008
Annual accounts 20089,1 k €↓
2007
Annual accounts 200711,8 k €↑
2006
Annual accounts 20065,5 k €
2006
Name changeFRAIDICASH
04/04/2005
IncorporationPrivate limited company

10/15	1 240 000	1 180 000	1 050 000
70	8 630 000	8 120 000	7 940 000
9904	412 000	388 000	301 000
17/49	2 970 000	3 140 000	3 380 000
9087	24,3	23,1	21,8

GREENROBOT

Overview

What does GREENROBOT do?

Trend over 20 financial years

Indicative valuation

Board of directors

Other companies at this address

Financials

Full financial information

Financial ratios

Annual accounts filings

Valuation

Indicative valuation

Directors & structure

Board of directors

Ownership and network

Publications

Belgian Official Gazette publications

Similar companies

Similar companies

Timeline