ACTIVE

SMEVAGO

Export PDF

Financial year 2026 · closed on 31/03/2026

Net result

505,5 k €

-18.3% YoY

Gross margin

2,5 M €

-8.0% YoY

Equity

2,5 M €

+14.0% YoY

Workforce

28,5 ETP

+16.8% YoY

What does SMEVAGO do?

SMEVAGO is a Private limited company incorporated in 2005. Its main activity is: Manufacture of metal structures and parts of structures. Its registered office is in Arendonk. It employs on average 28,5 ETP workers (FTE).

Legal situation

● Normal situation

BCE/KBO no. / VAT

BE 0872.964.465

Incorporation

05/04/2005

Legal form

Private limited company

Registered office

Hoge Mauw 500
2370 Arendonk · FlandreSee on map

Contributed capital

20 000,00 €

Latest accounts

31/03/2026

Average workforce

28,5 ETP

Activities (NACE)

25110Manufacture of metal structures and parts of structures· main 25110Manufacture of metal structures and parts of structures 28110Manufacture of engines and turbines, except aircraft, vehicle and cycle engines

Joint committees (2)

Signals

ProfitableSolid equityLow riskGood liquidityPositive cashflowPositive EBITDAHealthy social debts

View the BCE/KBO Public Search record →

Health score

Available with a Rovalta subscriptionTry for 7 days

Recommended credit limit

✦ Verdict · Analyst summary

Financials

Trend over 18 financial years

	2026		2025		2024		2023		2022		2021		2020		2019		2018		2017		2016		2015		2014		2013		2012		2011		2010		2009
Income statement
Gross margin	2,5 M €	-8.0%	2,8 M €	+27.1%	2,2 M €	+20.6%	1,8 M €	+51.2%	1,2 M €	+15.8%	1 M €	-4.9%	1,1 M €	-1.8%	1,1 M €	+9.5%	1 M €	+13.9%	884,1 k €	+0.8%	877,2 k €	+3.5%	847,6 k €	+7.3%	790,1 k €	-12.7%	904,6 k €	+34.0%	675,3 k €	+4.0%	649,3 k €	+8.0%	601,5 k €	-9.6%	665,3 k €
EBITDA	1 M €	-12.0%	1,2 M €	+20.0%	987,6 k €	+23.2%	801,6 k €	+329%	186,8 k €	+64.0%	113,9 k €	-48.8%	222,4 k €	-30.8%	321,5 k €	-5.5%	340,1 k €	+35.4%	251,1 k €	+7.0%	234,6 k €	+3.8%	226,1 k €	+11.5%	202,8 k €	-43.8%	360,9 k €	+118%	165,8 k €	-18.5%	203,5 k €	+62.0%	125,6 k €	+9.9%	114,3 k €
Operating result	786,4 k €	-17.0%	947,5 k €	+17.6%	805,9 k €	+39.3%	578,7 k €	+661%	76 k €	+72.1%	44,2 k €	-71.6%	155,7 k €	-33.3%	233,2 k €	-9.5%	257,6 k €	+86.6%	138,1 k €	+42.0%	97,2 k €	+23.2%	78,9 k €	-9.5%	87,2 k €	-55.5%	195,9 k €	+271%	52,8 k €	-40.4%	88,6 k €	+136%	37,6 k €	+2.0%	36,9 k €
Net result	505,5 k €	-18.3%	618,5 k €	+9.4%	565,2 k €	+32.7%	426 k €	+924%	41,6 k €	+52.8%	27,2 k €	-67.4%	83,4 k €	-46.9%	157,1 k €	-13.2%	181 k €	+103%	89,3 k €	+21.3%	73,6 k €	+10.3%	66,7 k €	+56.8%	42,6 k €	-67.5%	130,8 k €	+275%	34,8 k €	-40.4%	58,5 k €	+170%	21,6 k €	-11.0%	24,3 k €
Balance sheet
Equity	2,5 M €	+14.0%	2,2 M €	+27.3%	1,7 M €	+48.7%	1,2 M €	+30.4%	888,2 k €	-9.1%	976,6 k €	+2.9%	949,4 k €	+9.6%	866 k €	+20.5%	718,9 k €	+24.4%	578 k €	+18.3%	488,7 k €	+17.7%	415,1 k €	+19.2%	348,3 k €	+13.9%	305,8 k €	+74.8%	175 k €	+24.9%	140,1 k €	+71.6%	81,6 k €	+36.0%	60 k €
Total assets	4,3 M €	-2.5%	4,4 M €	-4.5%	4,6 M €	+19.3%	3,8 M €	+11.6%	3,4 M €	+8.6%	3,2 M €	+33.6%	2,4 M €	+51.8%	1,6 M €	-6.4%	1,7 M €	+47.9%	1,1 M €	-6.5%	1,2 M €	+16.2%	1 M €	+45.1%	716 k €	-10.9%	803,7 k €	+26.4%	635,7 k €	+5.7%	601,2 k €	+0.6%	597,6 k €	+19.2%	501,5 k €
Cash	595,5 k €	-4.7%	624,8 k €	-3.6%	648 k €	-13.1%	745,8 k €	+10.3%	676,3 k €	+20.3%	562 k €	+63.7%	343,3 k €	-42.7%	599,2 k €	-13.5%	692,3 k €	+27.7%	542 k €	+0.9%	537,1 k €	+64.1%	327,4 k €	+8.7%	301,2 k €	-3.1%	310,7 k €	+135%	132,3 k €	-4.5%	138,6 k €	+14.6%	121 k €	+28.2%	94,3 k €
Debts	1,7 M €	-19.6%	2,1 M €	-24.1%	2,8 M €	+6.7%	2,6 M €	+3.1%	2,6 M €	+16.5%	2,2 M €	+55.8%	1,4 M €	+102%	696,2 k €	-26.7%	950,4 k €	+72.6%	550,5 k €	-13.5%	636,6 k €	+2.1%	623,6 k €	+69.6%	367,7 k €	-26.2%	497,9 k €	+8.1%	460,8 k €	-0.1%	461,1 k €	-10.6%	515,9 k €	+16.9%	441,5 k €
Other
Workforce	28,5 ETP	+16.8%	24,4 ETP	+23.9%	19,7 ETP	-12.4%	22,5 ETP	+12.5%	20,0 ETP	+8.7%	18,4 ETP	-5.6%	19,5 ETP	+4.8%	18,6 ETP	+17.7%	15,8 ETP	+17.0%	13,5 ETP	0.0%	13,5 ETP	-0.7%	13,6 ETP	+4.6%	13,0 ETP	0.0%	13,0 ETP	+18.2%	11,0 ETP	+0.9%	10,9 ETP	-2.7%	11,2 ETP	+8.7%	10,3 ETP

Estimate

Indicative valuation

As an indication, this company is worth

between 5 M€ and 10 M€

See the valuation

Governance

Board of directors

Seen on filing of 31/03/2026 · 1 active · 5 ended

Active mandates

Bart Peter van Gool

Director

Active

Ended mandates

BART VAN GOOL

Manager

Ended

Bertha Broeckx

Director

Ended

BERTHA BROECKX

Manager

Ended

Bertha Julia Broeckx

Director

Ended

At this address

Other companies at this address

Company	CBE no.
SMEGO● Active	1034.733.543

Annual accounts

Full financial information

	2026	2025	2024	2023	2022	2021
Type of account	Abridged model	Abridged model	Abridged model	Abridged model	Abridged model	Abridged model
Start of the financial year	01/04/2025	01/04/2024	01/04/2023	01/04/2022	01/04/2021	01/04/2020
Closing of the financial year	31/03/2026	31/03/2025	31/03/2024	31/03/2023	31/03/2022	31/03/2021
Length of the financial year	12 months	12 months	12 months	12 months	12 months	12 months
Filing date	03/06/2026	03/07/2025	05/07/2024	26/06/2023	17/08/2022	24/06/2021
General meeting	18/05/2026	28/06/2025	29/06/2024	24/06/2023	25/06/2022	01/06/2021
Currency of the financial year	EUR	EUR	EUR	EUR	EUR	EUR
NBB quality label	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls

Ratios

Financial ratios

Looking for more information about this company?

Try for 7 days

Filings

Annual accounts filings

21 filings with the NBB

Model	Closing	General meeting	Filed	Language	Document
Abridged model	31/03/2026	18/05/2026	03/06/2026	Dutch	PDF
Abridged model	31/03/2025	28/06/2025	03/07/2025	Dutch	PDF
Abridged model	31/03/2024	29/06/2024	05/07/2024	Dutch	PDF
Abridged model	31/03/2023	24/06/2023	26/06/2023	Dutch	PDF
Abridged model	31/03/2022	25/06/2022	17/08/2022	Dutch	PDF
Abridged model	31/03/2021	01/06/2021	24/06/2021	Dutch	PDF
Abridged model	31/03/2020	27/06/2020	01/07/2020	Dutch	PDF
Abridged model	31/03/2019	29/06/2019	10/10/2019	Dutch	PDF
Abridged model	31/03/2018	30/06/2018	19/09/2018	Dutch	PDF
Abridged model	31/03/2017	24/06/2017	28/06/2017	Dutch	PDF
Abridged model	31/03/2016	25/06/2016	05/07/2016	Dutch	PDF
Abridged model	31/03/2015	27/06/2015	13/08/2015	Dutch	PDF
Abridged modelCorrection	31/03/2014	28/06/2014	28/08/2014	Dutch	PDF
Abridged model	31/03/2014	28/06/2014	25/07/2014	Dutch	PDF
Abridged model	31/03/2013	29/06/2013	11/07/2013	Dutch	PDF
Abridged model	31/03/2012	30/06/2012	02/07/2012	Dutch	PDF
Abridged model	31/03/2011	25/06/2011	27/06/2011	Dutch	PDF
Abridged model	31/03/2010	26/06/2010	28/06/2010	Dutch	PDF
Abridged model	31/03/2009	27/06/2009	29/06/2009	Dutch	PDF
Abridged model	31/03/2008	28/06/2008	08/07/2008	Dutch	PDF
Abridged model	31/03/2007	30/06/2007	16/07/2007	Dutch	PDF

Estimate

Indicative valuation

Order of magnitude

As an indication, this company is worth

between 5 M€ and 10 M€

The detail comes with the Business plan: low and high bounds, the valuation bridge for each financial year, transaction multiples by sector and size, group valuation and exports.

Discover the Business plan

Disclaimer

Indicative estimate based on public sector multiples and the filed annual accounts. It is neither a certified valuation nor financial or investment advice.

Governance

Board of directors

Seen on filing of 31/03/2026 · 1 active · 5 ended

Active mandates

Bart Peter van Gool

Director

Active

Ended mandates

BART VAN GOOL

Manager

Ended

Bertha Broeckx

Director

Ended

BERTHA BROECKX

Manager

Ended

Bertha Julia Broeckx

Director

Ended

Shareholders

Ownership and network

Looking for more information about this company?

Try for 7 days

Belgian Official Gazette

Belgian Official Gazette publications

Restructuring03/06/2026
RUBRIEK HERSTRUCTURERING (FUSIE, SPLITSING, OVERDRACHT VERMOGEN, ENZ...)
PDF
Restructuring14/03/2025
DOEL - KAPITAAL - AANDELEN - ONTSLAGEN - BENOEMINGEN - RUBRIEK HERSTRUCTURERING (FUSIE, SPLITSING, OVERDRACHT VERMOGEN, ENZ...)
PDF
Restructuring26/11/2024
RUBRIEK HERSTRUCTURERING (FUSIE, SPLITSING, OVERDRACHT VERMOGEN, ENZ...)
PDF
Restructuring06/01/2022
DOEL - KAPITAAL - AANDELEN - ONTSLAGEN - BENOEMINGEN - RUBRIEK HERSTRUCTURERING (FUSIE, SPLITSING, OVERDRACHT VERMOGEN, ENZ...)
PDF
Restructuring10/09/2021
RUBRIEK HERSTRUCTURERING (FUSIE, SPLITSING, OVERDRACHT VERMOGEN, ENZ...)
PDF
Mandates26/06/2019
WIJZIGING RECHTSVORM - ONTSLAGEN - BENOEMINGEN - STATUTEN (VERTALING, COÖRDINATIE, OVERIGE WIJZIGINGEN, )
PDF
Mandates14/01/2019
ONTSLAGEN - BENOEMINGEN
PDF
Mandates30/11/2018
ONTSLAGEN - BENOEMINGEN
PDF

Source: Belgian Official Gazette

Competition

Similar companies

A company's peers, by sector and size, are included in the Business plan.

See the Business plan

2026
Annual accounts 2026505,5 k €↓
2025
Annual accounts 2025618,5 k €↑
2024
Annual accounts 2024565,2 k €↑
2023
Annual accounts 2023426 k €↑
2022
Annual accounts 202241,6 k €↑
2021
Annual accounts 202127,2 k €↓
2020
Annual accounts 202083,4 k €↓
2019
Annual accounts 2019157,1 k €↓
2018
Annual accounts 2018181 k €↑
2017
Annual accounts 201789,3 k €↑
2016
Annual accounts 201673,6 k €↑
2015
Annual accounts 201566,7 k €↑
2014
Annual accounts 201442,6 k €↓
2013
Annual accounts 2013130,8 k €↑
2012
Annual accounts 201234,8 k €↓
2011
Annual accounts 201158,5 k €↑
2010
Annual accounts 201021,6 k €↓
2009
Annual accounts 200924,3 k €
05/04/2005
IncorporationPrivate limited company

10/15	1 240 000	1 180 000	1 050 000
70	8 630 000	8 120 000	7 940 000
9904	412 000	388 000	301 000
17/49	2 970 000	3 140 000	3 380 000
9087	24,3	23,1	21,8

SMEVAGO

Overview

What does SMEVAGO do?

Trend over 18 financial years

Indicative valuation

Board of directors

Other companies at this address

Financials

Full financial information

Financial ratios

Annual accounts filings

Valuation

Indicative valuation

Directors & structure

Board of directors

Ownership and network

Publications

Belgian Official Gazette publications

Similar companies

Similar companies

Timeline