NORMAL SITUATION

M.A. PRODUCT

Export PDF

Financial year 2022 · closed on 31/12/2022

Net result

4,1 k €

-86.7% YoY

Gross margin

45,6 k €

-46.0% YoY

Equity

343,5 k €

+1.2% YoY

Company — Normal situation.

What does M.A. PRODUCT do?

M.A. PRODUCT is a company registered in Belgium.

Legal situation

● Normal situation

BCE/KBO no. / VAT

BE 0873.001.780

Legal form

Private limited company

Contributed capital

27 500,00 €

Latest accounts

31/12/2022

Signals

ProfitableSolid equityGood liquidityPositive cashflowPositive EBITDA

View the BCE/KBO Public Search record →

Health score

Available with a Rovalta subscriptionTry for 7 days

Recommended credit limit

✦ Verdict · Analyst summary

Financials

Trend over 17 financial years

	2022		2021		2020		2019		2018		2017		2016		2015		2014		2013		2012		2011		2010		2009		2008		2007		2006
Income statement
Gross margin	45,6 k €	-46.0%	84,4 k €	+3.8%	81,3 k €	+28.5%	63,3 k €	-9.4%	69,9 k €	-40.9%	118,2 k €	+68.8%	70 k €	+89.0%	37 k €	-40.7%	62,5 k €	-44.0%	111,5 k €	-50.3%	224,4 k €	+139%	93,8 k €	+25.9%	74,5 k €	-52.7%	157,6 k €	-40.7%	265,8 k €	-5.7%	281,9 k €	+130%	122,4 k €
EBITDA	35,3 k €	-52.4%	74,3 k €	+4.2%	71,2 k €	+33.5%	53,4 k €	-11.3%	60,2 k €	-44.7%	108,9 k €	+77.2%	61,5 k €	+120%	27,9 k €	-47.7%	53,4 k €	-48.1%	102,8 k €	-52.3%	215,6 k €	+157%	83,8 k €	+31.6%	63,7 k €	-57.7%	150,4 k €	-41.7%	258,1 k €	-8.2%	281 k €	+130%	122 k €
Operating result	9,8 k €	-79.0%	46,5 k €	+6.0%	43,9 k €	+61.8%	27,1 k €	-23.4%	35,4 k €	-58.1%	84,5 k €	+128%	37,1 k €	+948%	3,5 k €	-87.7%	28,8 k €	-63.1%	78,2 k €	-59.1%	191,1 k €	+210%	61,6 k €	+46.9%	41,9 k €	-68.4%	132,6 k €	-48.2%	256 k €	-8.9%	281 k €	+130%	122 k €
Net result	4,1 k €	-86.7%	31,2 k €	+6.5%	29,3 k €	+68.9%	17,3 k €	-12.3%	19,8 k €	-64.0%	54,9 k €	+95.2%	28,1 k €	+321%	6,7 k €	-23.5%	8,7 k €	-84.7%	57 k €	-54.7%	125,8 k €	+197%	42,3 k €	+96.8%	21,5 k €	-76.6%	91,9 k €	-42.6%	160,1 k €	-9.3%	176,6 k €	+115%	82 k €
Balance sheet
Equity	343,5 k €	+1.2%	339,4 k €	+10.1%	308,2 k €	-18.7%	378,9 k €	-3.2%	391,6 k €	0.0%	391,6 k €	-27.0%	536,7 k €	-7.4%	579,4 k €	+1.2%	572,7 k €	+1.5%	564 k €	+11.2%	507 k €	+33.0%	381,2 k €	+12.5%	338,8 k €	+6.8%	317,3 k €	+40.8%	225,4 k €	+4.7%	215,3 k €	+3.2%	208,7 k €
Total assets	938,8 k €	-3.7%	975 k €	+10.6%	881,3 k €	+0.1%	880,2 k €	-13.7%	1 M €	-13.0%	1,2 M €	+42.3%	823,9 k €	+16.0%	710,3 k €	+10.2%	644,7 k €	-32.5%	955,5 k €	+35.3%	706,4 k €	-49.7%	1,4 M €	+23.7%	1,1 M €	-17.1%	1,4 M €	+31.1%	1 M €	+18.3%	884,2 k €	+30.9%	675,3 k €
Cash	54,6 k €	+74.0%	31,4 k €	-86.3%	230 k €	+252%	65,3 k €	+92.6%	33,9 k €	-78.3%	156,2 k €	+448%	28,5 k €	-56.1%	64,9 k €	-5.5%	68,7 k €	+11.9%	61,4 k €	-26.0%	82,9 k €	-48.5%	160,8 k €	-64.5%	453,2 k €	+50.1%	302 k €	-35.9%	471,2 k €	+65.8%	284,1 k €	+28.5%	221,1 k €
Debts	594,5 k €	-6.5%	635,6 k €	+10.9%	573,1 k €	+14.3%	501,2 k €	-20.3%	628,6 k €	-19.5%	780,9 k €	+172%	287,2 k €	+119%	130,9 k €	+82.0%	72 k €	-81.6%	391,5 k €	+96.4%	199,4 k €	-80.5%	1 M €	+28.5%	797,2 k €	-24.3%	1,1 M €	+28.4%	820,2 k €	+22.6%	668,9 k €	+43.4%	466,6 k €

Governance

Board of directors

Seen on filing of 31/12/2022 · 1 active · 4 ended

Active mandates

OLIVES&CO

Director · since 05 juillet 2022

Represented by Serge DURAND

Active

Ended mandates

ARC FOOD INVEST

Manager · since 06 juillet 2016 · 0546.852.049

Represented by Raymond BASTIAENS

Ended

Management Consulting 4 Team

Manager · since 06 juillet 2016 · 0534.783.962

Represented by Christophe MOTTINT

Ended

Management Consulting 4 Team

Manager · since 06 juillet 2016 · 0534.783.962

Represented by Christophe MOTTINT

Ended

Muzaffer OZTURK

Mandate

Ended

Annual accounts

Full financial information

	2022	2021	2020	2019	2018	2017
Type of account	Abridged model	Abridged model	Abridged model	Abridged model	Abridged model	Abridged model
Start of the financial year	01/01/2022	01/01/2021	01/01/2020	01/01/2019	01/01/2018	01/01/2017
Closing of the financial year	31/12/2022	31/12/2021	31/12/2020	31/12/2019	31/12/2018	31/12/2017
Length of the financial year	12 months	12 months	12 months	12 months	12 months	12 months
Filing date	14/07/2023	17/03/2022	18/03/2021	16/03/2020	06/03/2019	25/05/2018
General meeting	30/06/2023	16/03/2022	12/03/2021	04/03/2020	28/02/2019	18/05/2018
Currency of the financial year	EUR	EUR	EUR	EUR	EUR	EUR
NBB quality label	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls

Ratios

Financial ratios

Looking for more information about this company?

Try for 7 days

Filings

Annual accounts filings

17 filings with the NBB

Model	Closing	General meeting	Filed	Language	Document
Abridged model	31/12/2022	30/06/2023	14/07/2023	French	PDF
Abridged model	31/12/2021	16/03/2022	17/03/2022	French	PDF
Abridged model	31/12/2020	12/03/2021	18/03/2021	French	PDF
Abridged model	31/12/2019	04/03/2020	16/03/2020	French	PDF
Abridged model	31/12/2018	28/02/2019	06/03/2019	French	PDF
Abridged model	31/12/2017	18/05/2018	25/05/2018	French	PDF
Abridged model	31/12/2016	17/03/2017	10/04/2017	French	PDF
Abridged model	31/12/2015	06/07/2016	18/08/2016	French	PDF
Abridged model	31/12/2014	26/06/2015	27/08/2015	French	PDF
Abridged model	31/12/2013	27/06/2014	21/08/2014	French	PDF
Abridged model	31/12/2012	28/06/2013	14/08/2013	French	PDF
Abridged model	31/12/2011	29/06/2012	29/08/2012	French	PDF
Abridged model	31/12/2010	24/06/2011	30/08/2011	French	PDF
Abridged model	31/12/2009	25/06/2010	30/08/2010	French	PDF
Abridged model	31/12/2008	26/06/2009	16/09/2009	French	PDF
Abridged model	31/12/2007	27/06/2008	22/09/2008	French	PDF
Abridged model	31/12/2006	29/06/2007	29/08/2007	French	PDF

Estimate

Indicative valuation

The detail comes with the Business plan: low and high bounds, the valuation bridge for each financial year, transaction multiples by sector and size, group valuation and exports.

Discover the Business plan

Disclaimer

Indicative estimate based on public sector multiples and the filed annual accounts. It is neither a certified valuation nor financial or investment advice.

Governance

Board of directors

Seen on filing of 31/12/2022 · 1 active · 4 ended

Active mandates

OLIVES&CO

Director · since 05 juillet 2022

Represented by Serge DURAND

Active

Ended mandates

ARC FOOD INVEST

Manager · since 06 juillet 2016 · 0546.852.049

Represented by Raymond BASTIAENS

Ended

Management Consulting 4 Team

Manager · since 06 juillet 2016 · 0534.783.962

Represented by Christophe MOTTINT

Ended

Management Consulting 4 Team

Manager · since 06 juillet 2016 · 0534.783.962

Represented by Christophe MOTTINT

Ended

Muzaffer OZTURK

Mandate

Ended

Shareholders

Ownership and network

Looking for more information about this company?

Try for 7 days

Belgian Official Gazette

Belgian Official Gazette publications

Dissolution24/01/2023
RUBRIQUE FIN (CESSATION, ANNULATION CESSATION, NULLITE, CONC, REORGANISATION JUDICIAIRE, ETC...) - RUBRIQUE RESTRUCTURATION (FUSION, SCISSION, TRANSFERT PATRIMOINE, ETC...)
PDF
Restructuring28/11/2022
RUBRIQUE RESTRUCTURATION (FUSION, SCISSION, TRANSFERT PATRIMOINE, ETC...)
PDF
Mandates24/08/2022
DEMISSIONS, NOMINATIONS
PDF
Other18/07/2022
STATUTS (TRADUCTION, COORDINATION, AUTRES MODIFICATIONS, ) - MODIFICATION FORME JURIDIQUE
PDF
Mandates16/05/2022
DEMISSIONS, NOMINATIONS
PDF
Mandates27/07/2016
SIEGE SOCIAL - DEMISSIONS, NOMINATIONS
PDF

Source: Belgian Official Gazette

Competition

Similar companies

A company's peers, by sector and size, are included in the Business plan.

See the Business plan

2022
Annual accounts 20224,1 k €↓
2021
Annual accounts 202131,2 k €↑
2020
Annual accounts 202029,3 k €↑
2019
Annual accounts 201917,3 k €↓
2018
Annual accounts 201819,8 k €↓
2017
Annual accounts 201754,9 k €↑
2016
Annual accounts 201628,1 k €↑
2015
Annual accounts 20156,7 k €↓
2014
Annual accounts 20148,7 k €↓
2013
Annual accounts 201357 k €↓
2012
Annual accounts 2012125,8 k €↑
2011
Annual accounts 201142,3 k €↑
2010
Annual accounts 201021,5 k €↓
2009
Annual accounts 200991,9 k €↓
2008
Annual accounts 2008160,1 k €↓
2007
Annual accounts 2007176,6 k €↑
2006
Annual accounts 200682 k €

10/15	1 240 000	1 180 000	1 050 000
70	8 630 000	8 120 000	7 940 000
9904	412 000	388 000	301 000
17/49	2 970 000	3 140 000	3 380 000
9087	24,3	23,1	21,8

M.A. PRODUCT

Overview

What does M.A. PRODUCT do?

Trend over 17 financial years

Board of directors

Financials

Full financial information

Financial ratios

Annual accounts filings

Valuation

Indicative valuation

Directors & structure

Board of directors

Ownership and network

Publications

Belgian Official Gazette publications

Similar companies

Similar companies

Timeline