NORMAL SITUATION

Dokter Patrick Cosaert

Export PDF

Financial year 2022 · closed on 31/12/2022

Net result

7,1 k €

-88.8% YoY

Gross margin

17,7 k €

-82.9% YoY

Equity

231 k €

+0.4% YoY

Company — Normal situation.

What does Dokter Patrick Cosaert do?

Dokter Patrick Cosaert is a company registered in Belgium.

Legal situation

● Normal situation

BCE/KBO no. / VAT

BE 0873.014.648

Legal form

Private company with limited liability

Contributed capital

18 600,00 €

Latest accounts

31/12/2022

Signals

ProfitableSolid equityGood liquidityPositive cashflowPositive EBITDA

View the BCE/KBO Public Search record →

Health score

Available with a Rovalta subscriptionTry for 7 days

Recommended credit limit

✦ Verdict · Analyst summary

Financials

Trend over 17 financial years

	2022		2021		2020		2019		2018		2017		2016		2015		2014		2013		2012		2011		2010		2009		2008		2007		2006
Income statement
Gross margin	17,7 k €	-82.9%	103,4 k €	+31.4%	78,7 k €	+264%	21,6 k €	+68.6%	12,8 k €	-59.9%	31,9 k €	-31.0%	46,3 k €	+35.2%	34,2 k €	-22.8%	44,3 k €	+3.7%	42,7 k €	+78.0%	24 k €	-35.2%	37,1 k €	+19.6%	31 k €	-2.3%	31,7 k €	-39.7%	52,7 k €	+127%	23,2 k €	-7.5%	25 k €
EBITDA	17 k €	-83.5%	102,6 k €	+33.8%	76,7 k €	+276%	20,4 k €	+71.3%	11,9 k €	-61.5%	30,9 k €	-30.5%	44,5 k €	+38.4%	32,2 k €	-20.0%	40,2 k €	+2.6%	39,1 k €	+91.4%	20,4 k €	-39.1%	33,6 k €	+22.0%	27,5 k €	-1.6%	28 k €	-45.9%	51,8 k €	+143%	21,3 k €	-7.0%	22,9 k €
Operating result	10,6 k €	-88.8%	95,1 k €	+38.7%	68,6 k €	+505%	11,3 k €	+102%	5,6 k €	-58.9%	13,6 k €	-58.3%	32,7 k €	+58.9%	20,6 k €	-23.9%	27 k €	+2.7%	26,3 k €	+208%	8,5 k €	-57.7%	20,2 k €	+48.7%	13,6 k €	-3.9%	14,1 k €	-64.7%	40 k €	+526%	6,4 k €	-19.3%	7,9 k €
Net result	7,1 k €	-88.8%	62,9 k €	+40.3%	44,8 k €	+490%	7,6 k €	+108%	3,6 k €	-55.6%	8,2 k €	-60.8%	21 k €	+92.3%	10,9 k €	-39.1%	17,9 k €	-11.1%	20,1 k €	+258%	5,6 k €	-58.6%	13,6 k €	+83.6%	7,4 k €	-13.6%	8,6 k €	-68.8%	27,4 k €	+1011%	2,5 k €	-22.4%	3,2 k €
Balance sheet
Equity	231 k €	+0.4%	230 k €	+37.0%	167,9 k €	+13.5%	148 k €	+4.8%	141,2 k €	+2.7%	137,6 k €	+6.4%	129,4 k €	+19.3%	108,4 k €	+11.2%	97,5 k €	+22.5%	79,6 k €	+33.8%	59,5 k €	+10.4%	53,9 k €	+33.7%	40,3 k €	-44.7%	72,9 k €	+13.3%	64,3 k €	+74.3%	36,9 k €	+7.2%	34,4 k €
Total assets	233,1 k €	-3.5%	241,6 k €	+39.2%	173,5 k €	+10.6%	156,9 k €	-5.2%	165,5 k €	-1.7%	168,4 k €	-1.7%	171,3 k €	+32.4%	129,4 k €	+6.6%	121,4 k €	+12.7%	107,7 k €	+68.0%	64,1 k €	-6.6%	68,6 k €	-34.6%	104,8 k €	-8.6%	114,7 k €	-7.9%	124,5 k €	+65.7%	75,2 k €	-16.9%	90,5 k €
Cash	196,7 k €	+4.5%	188,2 k €	+61.4%	116,6 k €	+68.5%	69,2 k €	-31.7%	101,3 k €	-14.3%	118,3 k €	-8.8%	129,6 k €	+20.8%	107,3 k €	+19.9%	89,5 k €	+63.8%	54,6 k €	+96.0%	27,9 k €	+28.7%	21,7 k €	-53.1%	46,1 k €	-24.1%	60,8 k €	-12.5%	69,5 k €	+127%	30,5 k €	+20.0%	25,4 k €
Debts	2,1 k €	-81.5%	11,6 k €	+106%	5,6 k €	-36.6%	8,9 k €	-63.5%	24,3 k €	-21.3%	30,8 k €	-26.5%	42 k €	+99.8%	21 k €	-12.2%	23,9 k €	-11.7%	27,1 k €	+654%	3,6 k €	-73.8%	13,7 k €	-78.4%	63,6 k €	+51.9%	41,8 k €	-30.5%	60,2 k €	+57.3%	38,3 k €	-31.7%	56 k €

Governance

Board of directors

Seen on filing of 31/12/2022 · 1 active · 2 ended

Active mandates

Patrick Cosaert

Director · since 04 avril 2005

Active

Ended mandates

Patrick Cosaert

Director

Ended

Patrick Cosaert

Manager

Ended

Annual accounts

Full financial information

	2022	2021	2020	2019	2018	2017
Type of account	Micro model	Micro model	Micro model	Micro model	Micro model	Micro model
Start of the financial year	01/01/2022	01/01/2021	01/01/2020	01/01/2019	01/01/2018	01/01/2017
Closing of the financial year	31/12/2022	31/12/2021	31/12/2020	31/12/2019	31/12/2018	31/12/2017
Length of the financial year	12 months	12 months	12 months	12 months	12 months	12 months
Filing date	31/07/2023	12/08/2022	28/07/2021	31/07/2020	30/07/2019	25/07/2018
General meeting	30/06/2023	30/06/2022	30/06/2021	30/06/2020	29/06/2019	30/06/2018
Currency of the financial year	EUR	EUR	EUR	EUR	EUR	EUR
NBB quality label	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls

Ratios

Financial ratios

Looking for more information about this company?

Try for 7 days

Filings

Annual accounts filings

17 filings with the NBB

Model	Closing	General meeting	Filed	Language	Document
Micro model	31/12/2022	30/06/2023	31/07/2023	Dutch	PDF
Micro model	31/12/2021	30/06/2022	12/08/2022	Dutch	PDF
Micro model	31/12/2020	30/06/2021	28/07/2021	Dutch	PDF
Micro model	31/12/2019	30/06/2020	31/07/2020	Dutch	PDF
Micro model	31/12/2018	29/06/2019	30/07/2019	Dutch	PDF
Micro model	31/12/2017	30/06/2018	25/07/2018	Dutch	PDF
Micro model	31/12/2016	24/06/2017	24/07/2017	Dutch	PDF
Abridged model	31/12/2015	30/06/2016	29/07/2016	Dutch	PDF
Abridged model	31/12/2014	27/06/2015	17/07/2015	Dutch	PDF
Abridged model	31/12/2013	30/06/2014	31/07/2014	Dutch	PDF
Abridged model	31/12/2012	24/06/2013	24/07/2013	Dutch	PDF
Abridged model	31/12/2011	23/06/2012	26/06/2012	Dutch	PDF
Abridged model	31/12/2010	25/06/2011	20/07/2011	Dutch	PDF
Abridged model	31/12/2009	26/06/2010	20/07/2010	Dutch	PDF
Abridged model	31/12/2008	30/06/2009	29/07/2009	Dutch	PDF
Abridged model	31/12/2007	28/06/2008	24/07/2008	Dutch	PDF
Abridged model	31/12/2006	30/06/2007	30/07/2007	Dutch	PDF

Estimate

Indicative valuation

The detail comes with the Business plan: low and high bounds, the valuation bridge for each financial year, transaction multiples by sector and size, group valuation and exports.

Discover the Business plan

Disclaimer

Indicative estimate based on public sector multiples and the filed annual accounts. It is neither a certified valuation nor financial or investment advice.

Governance

Board of directors

Seen on filing of 31/12/2022 · 1 active · 2 ended

Active mandates

Patrick Cosaert

Director · since 04 avril 2005

Active

Ended mandates

Patrick Cosaert

Director

Ended

Patrick Cosaert

Manager

Ended

Shareholders

Ownership and network

Looking for more information about this company?

Try for 7 days

Belgian Official Gazette

Belgian Official Gazette publications

Dissolution28/03/2024
RUBRIEK EINDE (STOPZETTING, INTREKKING STOPZETTING, NIETIGHEID, GER. AK., GERECHTELIJKE REORGANISATIE, ENZ...
PDF

Source: Belgian Official Gazette

Competition

Similar companies

A company's peers, by sector and size, are included in the Business plan.

See the Business plan

2022
Annual accounts 20227,1 k €↓
2021
Annual accounts 202162,9 k €↑
2020
Annual accounts 202044,8 k €↑
2019
Annual accounts 20197,6 k €↑
2018
Annual accounts 20183,6 k €↓
2017
Annual accounts 20178,2 k €↓
2016
Annual accounts 201621 k €↑
2015
Annual accounts 201510,9 k €↓
2014
Annual accounts 201417,9 k €↓
2013
Annual accounts 201320,1 k €↑
2012
Annual accounts 20125,6 k €↓
2011
Annual accounts 201113,6 k €↑
2010
Annual accounts 20107,4 k €↓
2009
Annual accounts 20098,6 k €↓
2008
Annual accounts 200827,4 k €↑
2007
Annual accounts 20072,5 k €↓
2006
Annual accounts 20063,2 k €

10/15	1 240 000	1 180 000	1 050 000
70	8 630 000	8 120 000	7 940 000
9904	412 000	388 000	301 000
17/49	2 970 000	3 140 000	3 380 000
9087	24,3	23,1	21,8

Dokter Patrick Cosaert

Overview

What does Dokter Patrick Cosaert do?

Trend over 17 financial years

Board of directors

Financials

Full financial information

Financial ratios

Annual accounts filings

Valuation

Indicative valuation

Directors & structure

Board of directors

Ownership and network

Publications

Belgian Official Gazette publications

Similar companies

Similar companies

Timeline