PRODEXCO
0873.036.325 · rovalta.com · 22/09/2026
ACTIVE
PRODEXCO
Financial year 2021 · closed on 31/12/2021
Net result
4,9 k €
+27.4% YoY
Gross margin
17,2 k €
+6.6% YoY
Equity
122,5 k €
+4.2% YoY
Overview
What does PRODEXCO do?
PRODEXCO is a Private limited company incorporated in 2005. Its main activity is: Other software publishing. Its registered office is in Beveren-Kruibeke-Zwijndrecht.
Legal situation
● Normal situation
BCE/KBO no. / VAT
BE 0873.036.325
Incorporation
07/04/2005
Legal form
Private limited company
Registered office
Dorp West 115
2070 Beveren-Kruibeke-Zwijndrecht · FlandreSee on map
2070 Beveren-Kruibeke-Zwijndrecht · FlandreSee on map
Contributed capital
6 200,00 €
Latest accounts
31/12/2021
Activities (NACE)
Signals
ProfitableSolid equityLow riskGood liquidityPositive cashflowPositive EBITDA
Available with a Rovalta subscriptionTry for 7 days
Financials
Trend over 16 financial years
| 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | 2007 | 2006 | ||||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Income statement | |||||||||||||||||||||||||||||||
| Gross margin | 17,2 k € | +6.6% | 16,2 k € | +3.9% | 15,6 k € | +18.0% | 13,2 k € | -39.9% | 21,9 k € | +2.8% | 21,3 k € | +10.5% | 19,3 k € | -13.1% | 22,2 k € | -2.3% | 22,7 k € | +15.5% | 19,7 k € | -2.6% | 20,2 k € | -37.0% | 32,1 k € | -29.4% | 45,4 k € | +73.5% | 26,2 k € | +10.7% | 23,7 k € | -67.9% | 73,6 k € |
| EBITDA | 15,7 k € | +7.1% | 14,7 k € | +3.8% | 14,1 k € | +20.2% | 11,8 k € | -42.3% | 20,4 k € | +2.2% | 20 k € | +11.4% | 17,9 k € | -14.0% | 20,8 k € | -2.3% | 21,3 k € | +16.9% | 18,2 k € | -0.3% | 18,3 k € | -41.5% | 31,3 k € | -29.6% | 44,5 k € | +99.0% | 22,3 k € | -3.7% | 23,2 k € | -66.8% | 69,9 k € |
| Operating result | 10,7 k € | +10.9% | 9,6 k € | +6.0% | 9,1 k € | +35.4% | 6,7 k € | -30.2% | 9,6 k € | +6.3% | 9 k € | +32.5% | 6,8 k € | -19.0% | 8,4 k € | -5.5% | 8,9 k € | -13.8% | 10,3 k € | -2.7% | 10,6 k € | -54.5% | 23,4 k € | -37.0% | 37,1 k € | +143% | 15,3 k € | -28.6% | 21,4 k € | -65.3% | 61,7 k € |
| Net result | 4,9 k € | +27.4% | 3,9 k € | +19.2% | 3,2 k € | +351% | 719,6 € | -58.8% | 1,7 k € | -26.7% | 2,4 k € | +836% | 254,5 € | -82.4% | 1,4 k € | -9.3% | 1,6 k € | -41.6% | 2,7 k € | +2.2% | 2,7 k € | -79.5% | 13,1 k € | -31.2% | 19 k € | +215% | 6 k € | -57.6% | 14,2 k € | -63.1% | 38,4 k € |
| Balance sheet | |||||||||||||||||||||||||||||||
| Equity | 122,5 k € | +4.2% | 117,5 k € | +3.4% | 113,7 k € | +2.9% | 110,4 k € | +0.7% | 109,7 k € | +1.6% | 107,9 k € | +2.3% | 105,6 k € | +0.2% | 105,3 k € | +1.4% | 103,9 k € | +1.6% | 102,3 k € | +2.7% | 99,5 k € | +2.8% | 96,9 k € | +15.6% | 83,8 k € | +29.3% | 64,8 k € | +10.2% | 58,8 k € | +31.8% | 44,6 k € |
| Total assets | 219,9 k € | -0.9% | 221,9 k € | -2.0% | 226,6 k € | -2.9% | 233,3 k € | -2.0% | 238,2 k € | -2.6% | 244,4 k € | -2.8% | 251,4 k € | -2.6% | 258 k € | -1.4% | 261,6 k € | +0.8% | 259,7 k € | -3.1% | 268 k € | -2.0% | 273,4 k € | +2.3% | 267,1 k € | +8.5% | 246,2 k € | +154% | 96,9 k € | +34.5% | 72,1 k € |
| Cash | 5,9 k € | +31.6% | 4,5 k € | +5.7% | 4,2 k € | -3.2% | 4,4 k € | +18.5% | 3,7 k € | +25.8% | 2,9 k € | -69.4% | 9,6 k € | +166% | 3,6 k € | -74.5% | 14,1 k € | +50.7% | 9,4 k € | +146% | 3,8 k € | -66.8% | 11,5 k € | +41.7% | 8,1 k € | -19.0% | 10 k € | -33.6% | 15,1 k € | +713% | 1,9 k € |
| Debts | 97,4 k € | -6.7% | 104,4 k € | -7.5% | 112,9 k € | -8.1% | 122,9 k € | -4.4% | 128,5 k € | -5.9% | 136,5 k € | -6.4% | 145,8 k € | -4.5% | 152,7 k € | -3.2% | 157,8 k € | +0.2% | 157,4 k € | -6.5% | 168,4 k € | -4.6% | 176,5 k € | -3.7% | 183,3 k € | +1.1% | 181,4 k € | +416% | 35,1 k € | +43.8% | 24,4 k € |
Estimate
Indicative valuation
As an indication, this company is worth
between 0 € and 100 k€
See the valuationGovernance
Board of directors
Seen on filing of 31/12/2021 · 1 active · 1 ended
Active mandates
VERA VERDONCK
ActiveEnded mandates
CINDY DE LAET
EndedFinancials
Annual accounts
Full financial information
| 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | |
|---|---|---|---|---|---|---|
| Type of account | Micro model | Micro model | Micro model | Micro model | Micro model | Micro model |
| Start of the financial year | 01/01/2021 | 01/01/2020 | 01/01/2019 | 01/01/2018 | 01/01/2017 | 01/01/2016 |
| Closing of the financial year | 31/12/2021 | 31/12/2020 | 31/12/2019 | 31/12/2018 | 31/12/2017 | 31/12/2016 |
| Length of the financial year | 12 months | 12 months | 12 months | 12 months | 12 months | 12 months |
| Filing date | 31/08/2022 | 06/10/2021 | 05/10/2020 | 31/08/2019 | 30/08/2018 | 31/07/2017 |
| General meeting | 17/06/2022 | 30/06/2021 | 19/06/2020 | 28/06/2019 | 30/06/2018 | 30/06/2017 |
| Currency of the financial year | EUR | EUR | EUR | EUR | EUR | EUR |
| NBB quality label | Satisfying controls | Satisfying controls | Satisfying controls | Satisfying controls | Satisfying controls | Satisfying controls |
Ratios
Financial ratios
Looking for more information about this company?
Try for 7 daysFilings
Annual accounts filings
16 filings with the NBB
| Model | Closing | General meeting | Filed | Language | Document |
|---|---|---|---|---|---|
| Micro model | 31/12/2021 | 17/06/2022 | 31/08/2022 | Dutch | |
| Micro model | 31/12/2020 | 30/06/2021 | 06/10/2021 | Dutch | |
| Micro model | 31/12/2019 | 19/06/2020 | 05/10/2020 | Dutch | |
| Micro model | 31/12/2018 | 28/06/2019 | 31/08/2019 | Dutch | |
| Micro model | 31/12/2017 | 30/06/2018 | 30/08/2018 | Dutch | |
| Micro model | 31/12/2016 | 30/06/2017 | 31/07/2017 | Dutch | |
| Abridged model | 31/12/2015 | 28/06/2016 | 28/07/2016 | Dutch | |
| Abridged model | 31/12/2014 | 29/06/2015 | 28/07/2015 | Dutch | |
| Abridged model | 31/12/2013 | 30/06/2014 | 29/07/2014 | Dutch | |
| Abridged model | 31/12/2012 | 30/06/2013 | 29/07/2013 | Dutch | |
| Abridged model | 31/12/2011 | 30/06/2012 | 30/07/2012 | Dutch | |
| Abridged model | 31/12/2010 | 30/06/2011 | 29/07/2011 | Dutch | |
| Abridged model | 31/12/2009 | 30/06/2010 | 30/07/2010 | Dutch | |
| Abridged model | 31/12/2008 | 30/06/2009 | 30/07/2009 | Dutch | |
| Abridged model | 31/12/2007 | 20/06/2008 | 16/07/2008 | Dutch | |
| Abridged model | 31/12/2006 | 30/06/2007 | 30/07/2007 | Dutch |
Valuation
Estimate
Indicative valuation
Order of magnitude
As an indication, this company is worth
between 0 € and 100 k€
The detail comes with the Business plan: low and high bounds, the valuation bridge for each financial year, transaction multiples by sector and size, group valuation and exports.
Disclaimer
Indicative estimate based on public sector multiples and the filed annual accounts. It is neither a certified valuation nor financial or investment advice.
Directors & structure
Governance
Board of directors
Seen on filing of 31/12/2021 · 1 active · 1 ended
Active mandates
VERA VERDONCK
ActiveEnded mandates
CINDY DE LAET
EndedShareholders
Ownership and network
Looking for more information about this company?
Try for 7 daysPublications
Similar companies
Competition
Similar companies
A company's peers, by sector and size, are included in the Business plan.
See the Business planTimeline
Timeline
- 2021Annual accounts 20214,9 k €↑
- 2020Annual accounts 20203,9 k €↑
- 2019Annual accounts 20193,2 k €↑
- 2018Annual accounts 2018719,6 €↓
- 2017Annual accounts 20171,7 k €↓
- 2016Annual accounts 20162,4 k €↑
- 2015Annual accounts 2015254,5 €↓
- 2014Annual accounts 20141,4 k €↓
- 2013Annual accounts 20131,6 k €↓
- 2012Annual accounts 20122,7 k €↑
- 2011Annual accounts 20112,7 k €↓
- 2010Annual accounts 201013,1 k €↓
- 2009Annual accounts 200919 k €↑
- 2008Annual accounts 20086 k €↓
- 2007Annual accounts 200714,2 k €↓
- 2006Annual accounts 200638,4 k €
- 07/04/2005IncorporationPrivate limited company