ACTIVE

VLB CONCEPT

Export PDF

Financial year 2024 · closed on 31/12/2024

Net result

-5,6 k €

-156.8% YoY

Gross margin

9,8 k €

-42.5% YoY

Equity

209,8 k €

-2.6% YoY

What does VLB CONCEPT do?

VLB CONCEPT is a Public limited company incorporated in 2005. Its main activity is: Wholesale of tobacco products. Its registered office is in Tournai.

Legal situation

● Normal situation

BCE/KBO no. / VAT

BE 0873.081.063

Incorporation

11/04/2005

Legal form

Public limited company

Registered office

Avenue Montgomery(TOU) 32
7500 Tournai · WallonieSee on map

Contributed capital

170 000,00 €

Latest accounts

31/12/2024

Activities (NACE)

46350Wholesale of tobacco products· main 46350Wholesale of tobacco products 51350Air transport 46170Agents involved in the sale of food, beverages and tobacco 46170Agents involved in the sale of food, beverages and tobacco 51170Passenger air transport

Signals

Solid equityLow riskGood liquidityPositive cashflowPositive EBITDA

View the BCE/KBO Public Search record →

Health score

Available with a Rovalta subscriptionTry for 7 days

Recommended credit limit

✦ Verdict · Analyst summary

Financials

Trend over 13 financial years

	2024		2023		2021		2020		2019		2018		2017		2015		2012		2009		2008		2007		2006
Income statement
Gross margin	9,8 k €	-42.5%	17,1 k €	-72.0%	61,1 k €	+222%	19 k €	-65.1%	54,5 k €	+471%	9,5 k €	-67.6%	29,5 k €	+636%	-5,5 k €	-106%	85,2 k €	+66.5%	51,1 k €	-9.2%	56,3 k €	+55.9%	36,1 k €	-18.4%	44,3 k €
EBITDA	6,8 k €	-47.0%	12,8 k €	-77.8%	57,7 k €	+265%	15,8 k €	-69.1%	51,1 k €	+1605%	3 k €	-88.0%	25 k €	+373%	-9,1 k €	-111%	81,6 k €	+66.2%	49,1 k €	-9.5%	54,2 k €	+64.6%	33 k €	-24.8%	43,8 k €
Operating result	-5,5 k €	-179%	7 k €	-85.1%	46,7 k €	+662%	-8,3 k €	-129%	29 k €	+233%	-21,8 k €	-1540%	1,5 k €	+105%	-28,9 k €	-152%	56 k €	+72.4%	32,5 k €	-13.8%	37,7 k €	+131%	16,3 k €	-45.6%	30 k €
Net result	-5,6 k €	-157%	9,9 k €	-76.0%	41,3 k €	+608%	-8,1 k €	-129%	28 k €	+224%	-22,6 k €	-4586%	503,9 €	+101%	-38,5 k €	-186%	44,6 k €	+121%	20,1 k €	-12.4%	23 k €	+289%	-12,1 k €	-123%	53,5 k €
Balance sheet
Equity	209,8 k €	-2.6%	215,4 k €	+3.8%	207,6 k €	+24.8%	166,3 k €	-4.7%	174,4 k €	+19.1%	146,4 k €	-13.4%	169 k €	-9.1%	186 k €	-18.7%	228,9 k €	+39.1%	164,6 k €	+13.9%	144,5 k €	+18.9%	121,5 k €	+5.2%	115,5 k €
Total assets	213 k €	-2.0%	217,5 k €	-0.2%	217,8 k €	+28.8%	169,1 k €	-10.4%	188,7 k €	-10.4%	210,7 k €	-1.3%	213,5 k €	-2.2%	218,4 k €	-21.2%	277,1 k €	+6.3%	260,6 k €	-12.4%	297,6 k €	-27.6%	411,3 k €	-15.8%	488,3 k €
Cash	97,9 k €	+5.8%	92,6 k €	-37.3%	147,7 k €	+69.2%	87,3 k €	+19.5%	73,1 k €	+273%	19,6 k €	-67.0%	59,4 k €	+48.5%	40 k €	+6.0%	37,7 k €	+231%	11,4 k €	-45.6%	21 k €	+3311%	615 €	-99.0%	59,3 k €
Debts	3,2 k €	+59.7%	2 k €	-80.3%	10,3 k €	+264%	2,8 k €	-80.3%	14,3 k €	-77.7%	64,3 k €	+44.4%	44,5 k €	+37.6%	32,4 k €	-28.1%	45 k €	-51.5%	92,8 k €	-38.2%	150,1 k €	-47.8%	287,8 k €	-18.9%	354,7 k €

Estimate

Indicative valuation

As an indication, this company is worth

between 100 k€ and 250 k€

See the valuation

Governance

Board of directors

Seen on filing of 31/12/2024 · 1 active · 7 ended

Active mandates

Louis-Bernard Baptiste

Director · since 11 avril 2005

Active

Ended mandates

Louis-Bernard Baptiste

Administrator - manager · since 11 avril 2005

Ended

LOUIS BERNARD BAPTISTE

Manager · since 01 avril 2005

Ended

LOUIS VALERY BAPTISTE

Associate

Ended

Louis-Bernard Baptiste

Director

Ended

Annual accounts

Full financial information

	2024	2023	2021	2020	2019	2018
Type of account	Micro model	Micro model	Micro model	Micro model	Micro model	Micro model
Start of the financial year	01/01/2024	01/01/2023	01/01/2021	01/01/2020	01/01/2019	01/01/2018
Closing of the financial year	31/12/2024	31/12/2023	31/12/2021	31/12/2020	31/12/2019	31/12/2018
Length of the financial year	12 months	12 months	12 months	12 months	12 months	12 months
Filing date	28/08/2025	14/11/2024	27/12/2022	31/08/2021	31/10/2020	12/09/2019
General meeting	30/06/2025	30/06/2024	26/12/2022	25/05/2021	31/10/2020	03/05/2019
Currency of the financial year	EUR	EUR	EUR	EUR	EUR	EUR
NBB quality label	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls

Ratios

Financial ratios

Looking for more information about this company?

Try for 7 days

Filings

Annual accounts filings

13 filings with the NBB

Model	Closing	General meeting	Filed	Language	Document
Micro model	31/12/2024	30/06/2025	28/08/2025	French	PDF
Micro model	31/12/2023	30/06/2024	14/11/2024	French	PDF
Micro model	31/12/2021	26/12/2022	27/12/2022	French	PDF
Micro model	31/12/2020	25/05/2021	31/08/2021	French	PDF
Micro model	31/12/2019	31/10/2020	31/10/2020	French	PDF
Micro model	31/12/2018	03/05/2019	12/09/2019	French	PDF
Micro model	31/12/2017	04/05/2018	29/09/2018	French	PDF
Abridged model	31/12/2015	06/05/2016	29/09/2016	French	PDF
Abridged model	31/12/2012	24/05/2013	31/12/2013	French	PDF
Abridged model	31/12/2009	27/05/2010	14/09/2010	French	PDF
Abridged model	31/12/2008	28/05/2009	15/08/2009	French	PDF
Abridged model	31/12/2007	30/05/2008	19/09/2008	French	PDF
Abridged model	31/12/2006	25/05/2007	31/07/2007	French	PDF

Estimate

Indicative valuation

Order of magnitude

As an indication, this company is worth

between 100 k€ and 250 k€

The detail comes with the Business plan: low and high bounds, the valuation bridge for each financial year, transaction multiples by sector and size, group valuation and exports.

Discover the Business plan

Disclaimer

Indicative estimate based on public sector multiples and the filed annual accounts. It is neither a certified valuation nor financial or investment advice.

Governance

Board of directors

Seen on filing of 31/12/2024 · 1 active · 7 ended

Active mandates

Louis-Bernard Baptiste

Director · since 11 avril 2005

Active

Ended mandates

Louis-Bernard Baptiste

Administrator - manager · since 11 avril 2005

Ended

LOUIS BERNARD BAPTISTE

Manager · since 01 avril 2005

Ended

LOUIS VALERY BAPTISTE

Associate

Ended

Louis-Bernard Baptiste

Director

Ended

Shareholders

Ownership and network

Looking for more information about this company?

Try for 7 days

Belgian Official Gazette

Belgian Official Gazette publications

Mandates17/06/2024
MODIFICATION FORME JURIDIQUE, DEMISSIONS,
PDF
Capital / shares17/01/2014
CAPITAL, ACTIONS - STATUTS (TRADUCTION, COORDINATION, AUTRES MODIFICATIONS, )
PDF
Other03/01/2012
STATUTS (TRADUCTION, COORDINATION, AUTRES MODIFICATIONS, )
PDF
Other19/04/2005
RUBRIQUE CONSTITUTION (NOUVELLE PERSONNE MORALE, OUVERTURE SUCCURSALE, ETC...)
PDF

Source: Belgian Official Gazette

Competition

Similar companies

A company's peers, by sector and size, are included in the Business plan.

See the Business plan

2024
Annual accounts 2024-5,6 k €↓
2023
Annual accounts 20239,9 k €↓
2021
Annual accounts 202141,3 k €↑
2020
Annual accounts 2020-8,1 k €↓
2019
Annual accounts 201928 k €↑
2018
Annual accounts 2018-22,6 k €↓
2017
Annual accounts 2017503,9 €↑
2015
Annual accounts 2015-38,5 k €↓
2012
Annual accounts 201244,6 k €↑
2009
Annual accounts 200920,1 k €↓
2008
Annual accounts 200823 k €↑
2007
Annual accounts 2007-12,1 k €↓
2006
Annual accounts 200653,5 k €
11/04/2005
IncorporationPublic limited company

10/15	1 240 000	1 180 000	1 050 000
70	8 630 000	8 120 000	7 940 000
9904	412 000	388 000	301 000
17/49	2 970 000	3 140 000	3 380 000
9087	24,3	23,1	21,8

VLB CONCEPT

Overview

What does VLB CONCEPT do?

Trend over 13 financial years

Indicative valuation

Board of directors

Financials

Full financial information

Financial ratios

Annual accounts filings

Valuation

Indicative valuation

Directors & structure

Board of directors

Ownership and network

Publications

Belgian Official Gazette publications

Similar companies

Similar companies

Timeline