EVOCOM
0873.155.495 · rovalta.com · 21/09/2026
ACTIVE
EVOCOM
Financial year 2025 · closed on 31/12/2025
Net result
149,3 k €
+131.2% YoY
Gross margin
415,6 k €
+61.6% YoY
Equity
256,3 k €
+139.6% YoY
Overview
What does EVOCOM do?
EVOCOM is a Private company with limited liability incorporated in 2005. Its main activity is: Computer consultancy activities. Its registered office is in Walhain.
Legal situation
● Normal situation
BCE/KBO no. / VAT
BE 0873.155.495
Incorporation
13/04/2005
Legal form
Private company with limited liability
Registered office
Rue de Saint-Paul(WSP) 11
1457 Walhain · WallonieSee on map
1457 Walhain · WallonieSee on map
Contributed capital
6 500,00 €
Latest accounts
31/12/2025
Activities (NACE)
Signals
ProfitableSolid equityLow riskGood liquidityPositive cashflowPositive EBITDAHealthy social debts
Available with a Rovalta subscriptionTry for 7 days
Financials
Trend over 20 financial years
| 2025 | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | 2007 | 2006 | ||||||||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Income statement | |||||||||||||||||||||||||||||||||||||||
| Gross margin | 415,6 k € | +61.6% | 257,2 k € | +44.6% | 177,9 k € | +98.6% | 89,6 k € | -14.3% | 104,5 k € | -2.2% | 106,8 k € | +12.5% | 94,9 k € | +61.3% | 58,9 k € | -14.4% | 68,8 k € | +15.7% | 59,5 k € | -39.5% | 98,4 k € | +2.4% | 96 k € | +0.9% | 95,2 k € | +51.0% | 63 k € | +10.2% | 57,2 k € | +74.1% | 32,9 k € | -50.8% | 66,7 k € | +8.9% | 61,2 k € | +28.9% | 47,5 k € | -10.2% | 52,9 k € |
| EBITDA | 322,5 k € | +70.9% | 188,7 k € | +43.2% | 131,8 k € | +194% | 44,8 k € | -48.6% | 87,2 k € | +17.6% | 74,2 k € | -9.8% | 82,2 k € | +45.0% | 56,7 k € | -13.5% | 65,6 k € | +33.7% | 49 k € | -49.6% | 97,2 k € | +2.0% | 95,3 k € | +3.7% | 91,9 k € | +63.7% | 56,1 k € | +14.6% | 49 k € | +93.1% | 25,4 k € | -11.9% | 28,8 k € | +12.3% | 25,6 k € | +84.0% | 13,9 k € | -51.2% | 28,6 k € |
| Operating result | 301,3 k € | +68.5% | 178,8 k € | +261% | 49,6 k € | +30.3% | 38 k € | -54.1% | 82,9 k € | +18.7% | 69,8 k € | -12.2% | 79,5 k € | +49.7% | 53,1 k € | +8.9% | 48,8 k € | +55.8% | 31,3 k € | -56.7% | 72,3 k € | +4.5% | 69,2 k € | +52.5% | 45,4 k € | +161% | 17,4 k € | -10.7% | 19,5 k € | +291% | -10,2 k € | -226% | 8,1 k € | +95.9% | 4,1 k € | +320% | -1,9 k € | -115% | 12,6 k € |
| Net result | 149,3 k € | +131% | 64,6 k € | +255% | -41,7 k € | -2099% | 2,1 k € | -86.2% | 15,1 k € | -73.0% | 55,9 k € | -6.5% | 59,8 k € | +81.3% | 33 k € | +38.2% | 23,9 k € | +77.0% | 13,5 k € | -68.7% | 43,1 k € | -10.7% | 48,2 k € | +113% | 22,6 k € | +5173% | -446 € | -117% | 2,6 k € | +112% | -21,9 k € | -2099% | -995 € | -500% | 249 € | +102% | -11,2 k € | -431% | 3,4 k € |
| Balance sheet | |||||||||||||||||||||||||||||||||||||||
| Equity | 256,3 k € | +140% | 106,9 k € | +152% | 42,4 k € | -49.6% | 84,1 k € | +2.5% | 82 k € | +22.6% | 66,9 k € | -1.1% | 67,6 k € | +615% | 9,5 k € | -79.7% | 46,5 k € | -29.2% | 65,6 k € | +25.8% | 52,2 k € | +67.8% | 31,1 k € | +353% | 6,9 k € | +144% | -15,8 k € | -2.9% | -15,3 k € | +14.7% | -17,9 k € | -556% | 3,9 k € | -20.2% | 4,9 k € | +5.3% | 4,7 k € | -70.5% | 15,9 k € |
| Total assets | 414,8 k € | +44.3% | 287,3 k € | +27.5% | 225,4 k € | +2.1% | 220,7 k € | +49.9% | 147,3 k € | -2.2% | 150,6 k € | -0.4% | 151,2 k € | +13.6% | 133 k € | +13.0% | 117,7 k € | -17.7% | 143 k € | -18.8% | 176 k € | -4.0% | 183,4 k € | +0.9% | 181,8 k € | +40.1% | 129,8 k € | -1.2% | 131,4 k € | -20.7% | 165,7 k € | +65.4% | 100,2 k € | +5.0% | 95,4 k € | +6.1% | 90 k € | -7.7% | 97,4 k € |
| Cash | 192 k € | +90.2% | 100,9 k € | +23.9% | 81,4 k € | +113% | 38,2 k € | -20.3% | 47,9 k € | -20.7% | 60,3 k € | -27.1% | 82,7 k € | +762% | 9,6 k € | -59.3% | 23,6 k € | +296% | 6 k € | +1.6% | 5,9 k € | -57.4% | 13,7 k € | +31.3% | 10,5 k € | +58.5% | 6,6 k € | – | 9,6 k € | -33.8% | 14,6 k € | +64.8% | 8,8 k € | +180% | 3,2 k € | -79.4% | 15,3 k € | ||
| Debts | 83,9 k € | -22.6% | 108,3 k € | -2.0% | 110,6 k € | -19.1% | 136,6 k € | +109% | 65,3 k € | -22.0% | 83,7 k € | +0.2% | 83,6 k € | -32.4% | 123,6 k € | +73.5% | 71,2 k € | -7.9% | 77,4 k € | -37.2% | 123,2 k € | -18.7% | 151,6 k € | -13.3% | 174,9 k € | +20.2% | 145,5 k € | -0.8% | 146,7 k € | -20.1% | 183,6 k € | +90.8% | 96,3 k € | +6.3% | 90,5 k € | +6.2% | 85,3 k € | +4.6% | 81,6 k € |
| Other | |||||||||||||||||||||||||||||||||||||||
| Workforce | – | – | – | – | – | – | – | – | – | – | – | – | – | – | – | 0,0 ETP | -100% | 1,0 ETP | -23.1% | 1,3 ETP | +30.0% | 1,0 ETP | +11.1% | 0,9 ETP | |||||||||||||||
Estimate
Indicative valuation
As an indication, this company is worth
between 1 M€ and 2,5 M€
See the valuationGovernance
Board of directors
Seen on filing of 31/12/2025 · 2 active · 2 ended
Active mandates
Cyrille Demaret
ActiveLorent Dalimier
ActiveEnded mandates
CYRILLE DEMARET
EndedLORENT DALIMIER
EndedFinancials
Annual accounts
Full financial information
| 2025 | 2024 | 2023 | 2022 | 2021 | 2020 | |
|---|---|---|---|---|---|---|
| Type of account | Micro model | Micro model | Micro model | Micro model | Micro model | Micro model |
| Start of the financial year | 01/01/2025 | 01/01/2024 | 01/01/2023 | 01/01/2022 | 01/01/2021 | 01/01/2020 |
| Closing of the financial year | 31/12/2025 | 31/12/2024 | 31/12/2023 | 31/12/2022 | 31/12/2021 | 31/12/2020 |
| Length of the financial year | 12 months | 12 months | 12 months | 12 months | 12 months | 12 months |
| Filing date | 31/08/2026 | 23/10/2025 | 30/08/2024 | 31/08/2023 | 04/08/2022 | 31/08/2021 |
| General meeting | 28/08/2026 | 03/10/2025 | 24/07/2024 | 22/08/2023 | 10/06/2022 | 05/05/2021 |
| Currency of the financial year | EUR | EUR | EUR | EUR | EUR | EUR |
| NBB quality label | Satisfying controls | Satisfying controls | Satisfying controls | Satisfying controls | Satisfying controls | Satisfying controls |
Ratios
Financial ratios
Looking for more information about this company?
Try for 7 daysFilings
Annual accounts filings
20 filings with the NBB
| Model | Closing | General meeting | Filed | Language | Document |
|---|---|---|---|---|---|
| Micro model | 31/12/2025 | 28/08/2026 | 31/08/2026 | French | |
| Micro model | 31/12/2024 | 03/10/2025 | 23/10/2025 | French | |
| Micro model | 31/12/2023 | 24/07/2024 | 30/08/2024 | French | |
| Micro model | 31/12/2022 | 22/08/2023 | 31/08/2023 | French | |
| Micro model | 31/12/2021 | 10/06/2022 | 04/08/2022 | French | |
| Micro model | 31/12/2020 | 05/05/2021 | 31/08/2021 | French | |
| Micro model | 31/12/2019 | 25/03/2020 | 07/05/2020 | French | |
| Micro model | 31/12/2018 | 15/07/2019 | 26/08/2019 | French | |
| Micro model | 31/12/2017 | 28/06/2018 | 14/08/2018 | French | |
| Micro model | 31/12/2016 | 16/06/2017 | 31/07/2017 | French | |
| Abridged model | 31/12/2015 | 01/07/2016 | 31/08/2016 | French | |
| Abridged model | 31/12/2014 | 07/07/2015 | 20/08/2015 | French | |
| Abridged model | 31/12/2013 | 13/06/2014 | 25/08/2014 | French | |
| Abridged model | 31/12/2012 | 14/06/2013 | 21/06/2013 | French | |
| Abridged model | 31/12/2011 | 08/06/2012 | 08/06/2012 | French | |
| Abridged model | 31/12/2010 | 10/06/2011 | 11/06/2011 | French | |
| Abridged model | 31/12/2009 | 18/06/2010 | 19/06/2010 | French | |
| Abridged model | 31/12/2008 | 12/06/2009 | 14/06/2009 | French | |
| Abridged model | 31/12/2007 | 13/06/2008 | 23/06/2008 | French | |
| Abridged model | 31/12/2006 | 08/06/2007 | 18/06/2007 | French |
Valuation
Estimate
Indicative valuation
Order of magnitude
As an indication, this company is worth
between 1 M€ and 2,5 M€
The detail comes with the Business plan: low and high bounds, the valuation bridge for each financial year, transaction multiples by sector and size, group valuation and exports.
Disclaimer
Indicative estimate based on public sector multiples and the filed annual accounts. It is neither a certified valuation nor financial or investment advice.
Directors & structure
Governance
Board of directors
Seen on filing of 31/12/2025 · 2 active · 2 ended
Active mandates
Cyrille Demaret
ActiveLorent Dalimier
ActiveEnded mandates
CYRILLE DEMARET
EndedLORENT DALIMIER
EndedShareholders
Ownership and network
Looking for more information about this company?
Try for 7 daysPublications
Similar companies
Competition
Similar companies
A company's peers, by sector and size, are included in the Business plan.
See the Business planTimeline
Timeline
- 2025Annual accounts 2025149,3 k €↑
- 2024Annual accounts 202464,6 k €↑
- 2023Annual accounts 2023-41,7 k €↓
- 2022Annual accounts 20222,1 k €↓
- 2021Annual accounts 202115,1 k €↓
- 2020Annual accounts 202055,9 k €↓
- 2019Annual accounts 201959,8 k €↑
- 2018Annual accounts 201833 k €↑
- 2017Annual accounts 201723,9 k €↑
- 2016Annual accounts 201613,5 k €↓
- 2015Annual accounts 201543,1 k €↓
- 2014Annual accounts 201448,2 k €↑
- 2013Annual accounts 201322,6 k €↑
- 2012Annual accounts 2012-446 €↓
- 2011Annual accounts 20112,6 k €↑
- 2010Annual accounts 2010-21,9 k €↓
- 2009Annual accounts 2009-995 €↓
- 2008Annual accounts 2008249 €↑
- 2007Annual accounts 2007-11,2 k €↓
- 2006Annual accounts 20063,4 k €
- 13/04/2005IncorporationPrivate company with limited liability