ACTIVE

ES ARIA

Export PDF

Financial year 2025 · closed on 31/12/2025

Net result

97,4 k €

+24.3% YoY

Gross margin

147,7 k €

+31.9% YoY

Equity

399,4 k €

+18.0% YoY

What does ES ARIA do?

ES ARIA is a Private limited company incorporated in 2005. Its registered office is in Wavre.

Legal situation

● Normal situation

BCE/KBO no. / VAT

BE 0873.174.697

Incorporation

14/04/2005

Legal form

Private limited company

Registered office

Tienne du Sarment 16
1300 Wavre · WallonieSee on map

Contributed capital

12 400,00 €

Latest accounts

31/12/2025

Signals

ProfitableSolid equityLow riskGood liquidityPositive cashflowPositive EBITDA

View the BCE/KBO Public Search record →

Health score

Available with a Rovalta subscriptionTry for 7 days

Recommended credit limit

✦ Verdict · Analyst summary

Financials

Trend over 20 financial years

	2025		2024		2023		2022		2021		2020		2019		2018		2017		2016		2015		2014		2013		2012		2011		2010		2009		2008		2007		2006
Income statement
Gross margin	147,7 k €	+31.9%	112 k €	-5.5%	118,6 k €	+10.9%	106,9 k €	-2.4%	109,5 k €	+21.7%	90 k €	-17.0%	108,5 k €	+26.8%	85,6 k €	+59.2%	53,7 k €	-38.1%	86,8 k €	-0.0%	86,8 k €	+39.5%	62,2 k €	-48.2%	120,1 k €	+12.5%	106,8 k €	+13.5%	94,1 k €	+74.4%	53,9 k €	-29.2%	76,1 k €	-2.5%	78,1 k €	-9.4%	86,2 k €	+3.3%	83,5 k €
EBITDA	147,5 k €	+31.9%	111,9 k €	-5.6%	118,4 k €	+12.4%	105,3 k €	+23.5%	85,3 k €	+21.7%	70,1 k €	-20.3%	87,9 k €	+34.3%	65,5 k €	+86.7%	35,1 k €	-55.4%	78,7 k €	-5.9%	83,6 k €	+38.8%	60,3 k €	-48.9%	117,9 k €	+12.7%	104,6 k €	+13.7%	92 k €	+77.5%	51,8 k €	-29.5%	73,6 k €	-3.6%	76,3 k €	-9.2%	84 k €	+3.7%	81 k €
Operating result	134,9 k €	+24.4%	108,4 k €	+2.2%	106,1 k €	+13.5%	93,4 k €	+74.0%	53,7 k €	+65.5%	32,5 k €	-35.8%	50,6 k €	+75.0%	28,9 k €	+958%	-3,4 k €	-108%	39,8 k €	-20.2%	49,9 k €	+89.1%	26,4 k €	-69.5%	86,5 k €	+17.1%	73,9 k €	+21.2%	61 k €	+180%	21,8 k €	-47.9%	41,8 k €	-9.5%	46,2 k €	-11.6%	52,3 k €	+575%	-11 k €
Net result	97,4 k €	+24.3%	78,3 k €	+3.2%	75,9 k €	+12.8%	67,3 k €	+73.7%	38,8 k €	+58.3%	24,5 k €	-32.6%	36,3 k €	+97.2%	18,4 k €	+504%	-4,6 k €	-121%	21,5 k €	-30.5%	31 k €	+27.8%	24,2 k €	-57.0%	56,3 k €	+1.0%	55,7 k €	+63.9%	34 k €	+311%	8,3 k €	-63.4%	22,6 k €	-6.2%	24,1 k €	-24.8%	32,1 k €	+307%	-15,5 k €
Balance sheet
Equity	399,4 k €	+18.0%	338,4 k €	+23.5%	273,9 k €	+38.3%	198 k €	-5.0%	208,5 k €	+3.9%	200,7 k €	+13.9%	176,2 k €	+26.0%	139,9 k €	+15.2%	121,5 k €	-49.6%	240,9 k €	+9.8%	219,4 k €	+16.4%	188,4 k €	+14.8%	164,2 k €	+52.2%	107,9 k €	+107%	52,2 k €	-59.9%	130,2 k €	+6.8%	121,9 k €	+22.8%	99,3 k €	+32.1%	75,2 k €	+58.9%	47,3 k €
Total assets	417,2 k €	+16.4%	358,4 k €	+17.5%	305,2 k €	+20.5%	253,2 k €	+6.8%	237,1 k €	-2.4%	242,9 k €	+1.2%	239,9 k €	+25.1%	191,7 k €	-2.2%	196,1 k €	-41.8%	337 k €	+0.5%	335,5 k €	+1.3%	331,3 k €	+12.6%	294,3 k €	+15.8%	254,2 k €	-9.1%	279,7 k €	-11.6%	316,6 k €	-7.5%	342,2 k €	+0.1%	341,9 k €	-3.4%	353,8 k €	-1.8%	360,4 k €
Cash	216 k €	-25.2%	288,9 k €	+22.3%	236,2 k €	+3.8%	227,6 k €	+27.7%	178,2 k €	+28.4%	138,9 k €	+24.5%	111,5 k €	+21.7%	91,6 k €	+46.3%	62,6 k €	-41.3%	106,7 k €	-8.0%	115,9 k €	+53.4%	75,6 k €	-13.1%	86,9 k €	+149%	35 k €	-15.2%	41,2 k €	-21.2%	52,3 k €	+1.0%	51,8 k €	-1.4%	52,5 k €	+18.2%	44,5 k €	+52.6%	29,1 k €
Debts	17,8 k €	-7.5%	19,3 k €	-37.7%	30,9 k €	-41.8%	53,2 k €	+92.7%	27,6 k €	-33.7%	41,6 k €	-34.6%	63,7 k €	+22.9%	51,8 k €	-30.5%	74,6 k €	-22.3%	96,1 k €	-16.9%	115,6 k €	-19.0%	142,7 k €	+9.7%	130,1 k €	-11.0%	146,1 k €	-35.7%	227,2 k €	+22.1%	186 k €	-15.5%	220,2 k €	-9.2%	242,6 k €	-12.9%	278,6 k €	-11.0%	313,1 k €

Estimate

Indicative valuation

As an indication, this company is worth

between 1 M€ and 2,5 M€

See the valuation

Governance

Board of directors

Seen on filing of 31/12/2025 · 1 active · 2 ended

Active mandates

Emmanuelle SCHNEIDER

Director

Active

Ended mandates

Emmanuelle SCHNEIDER

Mandate

Ended

Emmanuelle SCHNEIDER

Manager

Ended

Annual accounts

Full financial information

	2025	2024	2023	2022	2021	2020
Type of account	Micro model	Micro model	Micro model	Micro model	Micro model	Micro model
Start of the financial year	01/01/2025	01/01/2024	01/01/2023	01/01/2022	01/01/2021	01/01/2020
Closing of the financial year	31/12/2025	31/12/2024	31/12/2023	31/12/2022	31/12/2021	31/12/2020
Length of the financial year	12 months	12 months	12 months	12 months	12 months	12 months
Filing date	31/08/2026	28/08/2025	31/07/2024	31/08/2023	25/08/2022	31/08/2021
General meeting	30/06/2026	30/06/2025	01/07/2024	30/06/2023	30/06/2022	30/06/2021
Currency of the financial year	EUR	EUR	EUR	EUR	EUR	EUR
NBB quality label	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls

Ratios

Financial ratios

Looking for more information about this company?

Try for 7 days

Filings

Annual accounts filings

20 filings with the NBB

Model	Closing	General meeting	Filed	Language	Document
Micro model	31/12/2025	30/06/2026	31/08/2026	French	PDF
Micro model	31/12/2024	30/06/2025	28/08/2025	French	PDF
Micro model	31/12/2023	01/07/2024	31/07/2024	French	PDF
Micro model	31/12/2022	30/06/2023	31/08/2023	French	PDF
Micro model	31/12/2021	30/06/2022	25/08/2022	French	PDF
Micro model	31/12/2020	30/06/2021	31/08/2021	French	PDF
Micro model	31/12/2019	30/06/2020	31/08/2020	French	PDF
Micro model	31/12/2018	01/07/2019	30/08/2019	French	PDF
Micro model	31/12/2017	30/06/2018	31/08/2018	French	PDF
Micro model	31/12/2016	30/06/2017	24/08/2017	French	PDF
Abridged model	31/12/2015	30/06/2016	31/08/2016	French	PDF
Abridged model	31/12/2014	30/06/2015	20/08/2015	French	PDF
Abridged model	31/12/2013	30/06/2014	29/08/2014	French	PDF
Abridged model	31/12/2012	30/06/2013	28/08/2013	French	PDF
Abridged model	31/12/2011	30/06/2012	31/07/2012	French	PDF
Abridged model	31/12/2010	30/06/2011	31/08/2011	French	PDF
Abridged model	31/12/2009	30/06/2010	26/08/2010	French	PDF
Abridged model	31/12/2008	30/06/2009	24/07/2009	French	PDF
Abridged model	31/12/2007	30/06/2008	28/08/2008	French	PDF
Abridged model	31/12/2006	02/07/2007	31/07/2007	French	PDF

Estimate

Indicative valuation

Order of magnitude

As an indication, this company is worth

between 1 M€ and 2,5 M€

The detail comes with the Business plan: low and high bounds, the valuation bridge for each financial year, transaction multiples by sector and size, group valuation and exports.

Discover the Business plan

Disclaimer

Indicative estimate based on public sector multiples and the filed annual accounts. It is neither a certified valuation nor financial or investment advice.

Governance

Board of directors

Seen on filing of 31/12/2025 · 1 active · 2 ended

Active mandates

Emmanuelle SCHNEIDER

Director

Active

Ended mandates

Emmanuelle SCHNEIDER

Mandate

Ended

Emmanuelle SCHNEIDER

Manager

Ended

Shareholders

Ownership and network

Looking for more information about this company?

Try for 7 days

Belgian Official Gazette

Belgian Official Gazette publications

Mandates13/10/2023
STATUTS (TRADUCTION, COORDINATION, AUTRES MODIFICATIONS, ) - MODIFICATION FORME JURIDIQUE - OBJET - DEMISSIONS, NOMINATIONS
PDF
Registered office10/01/2007
SIEGE SOCIAL - OBJET - STATUTS (TRADUCTION, COORDINATION, AUTRES MODIFICATIONS, ) - ASSEMBLEE GENERALE - CAPITAL, ACTIONS
PDF
Other28/09/2005
DIVERS
PDF
Other22/04/2005
RUBRIQUE CONSTITUTION (NOUVELLE PERSONNE MORALE, OUVERTURE SUCCURSALE, ETC...)
PDF

Source: Belgian Official Gazette

Competition

Similar companies

A company's peers, by sector and size, are included in the Business plan.

See the Business plan

2025
Annual accounts 202597,4 k €↑
2024
Annual accounts 202478,3 k €↑
2023
Annual accounts 202375,9 k €↑
2022
Annual accounts 202267,3 k €↑
2021
Annual accounts 202138,8 k €↑
2020
Annual accounts 202024,5 k €↓
2019
Annual accounts 201936,3 k €↑
2018
Annual accounts 201818,4 k €↑
2017
Annual accounts 2017-4,6 k €↓
2016
Annual accounts 201621,5 k €↓
2015
Annual accounts 201531 k €↑
2014
Annual accounts 201424,2 k €↓
2013
Annual accounts 201356,3 k €↑
2012
Annual accounts 201255,7 k €↑
2011
Annual accounts 201134 k €↑
2010
Annual accounts 20108,3 k €↓
2009
Annual accounts 200922,6 k €↓
2008
Annual accounts 200824,1 k €↓
2007
Annual accounts 200732,1 k €↑
2006
Annual accounts 2006-15,5 k €
14/04/2005
IncorporationPrivate limited company

10/15	1 240 000	1 180 000	1 050 000
70	8 630 000	8 120 000	7 940 000
9904	412 000	388 000	301 000
17/49	2 970 000	3 140 000	3 380 000
9087	24,3	23,1	21,8

ES ARIA

Overview

What does ES ARIA do?

Trend over 20 financial years

Indicative valuation

Board of directors

Financials

Full financial information

Financial ratios

Annual accounts filings

Valuation

Indicative valuation

Directors & structure

Board of directors

Ownership and network

Publications

Belgian Official Gazette publications

Similar companies

Similar companies

Timeline