ARSALIS
0873.257.445 · rovalta.com · 22/09/2026
ACTIVE
ARSALIS
Financial year 2025 · closed on 30/09/2025
Net result
210,1 k €
+70.9% YoY
Gross margin
494,7 k €
+17.9% YoY
Equity
1,1 M €
+19.3% YoY
Workforce
4,1 ETP
Overview
What does ARSALIS do?
ARSALIS is a Private company with limited liability incorporated in 2005. Its main activity is: Public relations and communication activities. Its registered office is in Genappe. It employs on average 4,1 ETP workers (FTE).
Legal situation
● Normal situation
BCE/KBO no. / VAT
BE 0873.257.445
Incorporation
18/04/2005
Legal form
Private company with limited liability
Registered office
Chemin du Moulin Delay 6
1473 Genappe · WallonieSee on map
1473 Genappe · WallonieSee on map
Contributed capital
18 550,00 €
Latest accounts
30/09/2025
Average workforce
4,1 ETP
Activities (NACE)
70210Public relations and communication activities· main72109Research and experimental development on natural sciences and engineering72190Other research and experimental development on natural sciences and engineering73100Advertising73300Advertising and market research74141Specialised design activities
Joint committees (3)
- 100
- 200
- 218
Signals
ProfitableSolid equityLow riskGood liquidityPositive cashflowPositive EBITDAHealthy social debts
Available with a Rovalta subscriptionTry for 7 days
Financials
Trend over 20 financial years
| 2025 | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | 2007 | 2006 | ||||||||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Income statement | |||||||||||||||||||||||||||||||||||||||
| Gross margin | 494,7 k € | +17.9% | 419,5 k € | -23.2% | 546,5 k € | -33.8% | 825,9 k € | +134% | 353,2 k € | +29.0% | 273,8 k € | +48.2% | 184,7 k € | +29.0% | 143,2 k € | +24.9% | 114,7 k € | -3.5% | 118,8 k € | +53.2% | 77,5 k € | -80.6% | 400,2 k € | +53.2% | 261,2 k € | +15.3% | 226,5 k € | -21.7% | 289,3 k € | +36.6% | 211,9 k € | +61.5% | 131,2 k € | +108% | 63,1 k € | -63.2% | 171,5 k € | +292% | 43,7 k € |
| EBITDA | 241,4 k € | +60.0% | 150,8 k € | -47.9% | 289,7 k € | -51.2% | 593,3 k € | +261% | 164,2 k € | +102% | 81,4 k € | +951% | 7,7 k € | +123% | -33,9 k € | +38.1% | -54,8 k € | -3.1% | -53,1 k € | +45.4% | -97,3 k € | -145% | 217,9 k € | +179% | 78,2 k € | +1618% | 4,6 k € | -94.4% | 81,1 k € | +0.4% | 80,7 k € | +110% | 38,4 k € | +21.2% | 31,7 k € | -77.6% | 141,7 k € | +419% | 27,3 k € |
| Operating result | 221,9 k € | +61.9% | 137 k € | -51.7% | 283,5 k € | -52.2% | 592,4 k € | +261% | 164,1 k € | +102% | 81,4 k € | +10001% | 806,1 € | +102% | -45,1 k € | +31.7% | -66 k € | -2.5% | -64,3 k € | +40.7% | -108,6 k € | -151% | 212,2 k € | +176% | 76,8 k € | +6957% | -1,1 k € | -101% | 75,6 k € | +0.6% | 75,2 k € | +130% | 32,7 k € | +22.9% | 26,6 k € | -80.8% | 138,3 k € | +466% | 24,4 k € |
| Net result | 210,1 k € | +70.9% | 122,9 k € | -39.7% | 203,6 k € | -53.3% | 436,4 k € | +207% | 142,2 k € | +78.5% | 79,6 k € | +13108% | 603,1 € | +101% | -45,2 k € | +31.3% | -65,8 k € | -3.9% | -63,3 k € | +40.7% | -106,7 k € | -174% | 143,6 k € | +151% | 57,1 k € | +1084% | 4,8 k € | -90.2% | 49,4 k € | -9.9% | 54,9 k € | +122% | 24,8 k € | +23.4% | 20,1 k € | -79.1% | 95,9 k € | +351% | 21,2 k € |
| Balance sheet | |||||||||||||||||||||||||||||||||||||||
| Equity | 1,1 M € | +19.3% | 943,5 k € | +10.0% | 858 k € | +28.8% | 666,3 k € | +178% | 239,4 k € | +97.4% | 121,3 k € | +160% | 46,6 k € | +1.3% | 46 k € | -49.5% | 91,2 k € | -41.9% | 157 k € | -28.7% | 220,3 k € | -32.6% | 327 k € | +46.4% | 223,4 k € | +32.5% | 168,6 k € | +1.5% | 166,2 k € | -0.3% | 166,8 k € | +45.9% | 114,3 k € | +24.3% | 91,9 k € | -24.6% | 121,9 k € | +265% | 33,4 k € |
| Total assets | 1,3 M € | +6.6% | 1,2 M € | +14.5% | 1,1 M € | +27.8% | 838,7 k € | +137% | 353,7 k € | +66.1% | 213 k € | +83.4% | 116,1 k € | -1.8% | 118,3 k € | -23.2% | 154 k € | -41.6% | 263,5 k € | -9.6% | 291,4 k € | -34.1% | 442,3 k € | +46.3% | 302,4 k € | -19.5% | 375,4 k € | +26.0% | 297,9 k € | -37.2% | 474,2 k € | +73.5% | 273,3 k € | +63.2% | 167,4 k € | -11.4% | 189 k € | +258% | 52,7 k € |
| Cash | 21,8 k € | -75.3% | 88,1 k € | -81.0% | 463,1 k € | -26.8% | 632,8 k € | +135% | 268,9 k € | +60.7% | 167,3 k € | +203% | 55,3 k € | -13.4% | 63,9 k € | +398% | 12,8 k € | +48.9% | 8,6 k € | -46.8% | 16,2 k € | -64.7% | 45,9 k € | -55.2% | 102,3 k € | +150% | 41 k € | +8580% | 471,8 € | -99.3% | 71,9 k € | +15.6% | 62,2 k € | +132% | 26,8 k € | +102% | 13,3 k € | +90.6% | 7 k € |
| Debts | 182,2 k € | -35.7% | 283,6 k € | +32.5% | 214,1 k € | +24.1% | 172,5 k € | +50.9% | 114,3 k € | +60.7% | 71,1 k € | +2.3% | 69,5 k € | -3.8% | 72,2 k € | +15.1% | 62,7 k € | -41.1% | 106,5 k € | +49.9% | 71,1 k € | -38.4% | 115,3 k € | +46.0% | 79 k € | -61.8% | 206,8 k € | +57.0% | 131,7 k € | -57.2% | 307,4 k € | +93.4% | 159 k € | +111% | 75,5 k € | +12.5% | 67,1 k € | +247% | 19,3 k € |
| Other | |||||||||||||||||||||||||||||||||||||||
| Workforce | 4,1 ETP | – | 5,0 ETP | +31.6% | 3,8 ETP | – | – | – | – | – | 2,9 ETP | 0.0% | 2,9 ETP | 0.0% | 2,9 ETP | -3.3% | 3,0 ETP | -21.1% | 3,8 ETP | 0.0% | 3,8 ETP | +15.2% | 3,3 ETP | +106% | 1,6 ETP | +167% | 0,6 ETP | +20.0% | 0,5 ETP | 0.0% | 0,5 ETP | ||||||||
Estimate
Indicative valuation
As an indication, this company is worth
between 2,5 M€ and 5 M€
See the valuationGovernance
Board of directors
Seen on filing of 30/09/2025 · 1 active · 1 ended
Active mandates
MASSIMO PENTA
ActiveEnded mandates
MASSIMO PENTA
EndedFinancials
Annual accounts
Full financial information
| 2025 | 2024 | 2023 | 2022 | 2021 | 2020 | |
|---|---|---|---|---|---|---|
| Type of account | Abridged model | Micro model | Abridged model | Abridged model | Micro model | Micro model |
| Start of the financial year | 01/10/2024 | 01/10/2023 | 01/10/2022 | 01/10/2021 | 01/10/2020 | 01/10/2019 |
| Closing of the financial year | 30/09/2025 | 30/09/2024 | 30/09/2023 | 30/09/2022 | 30/09/2021 | 30/09/2020 |
| Length of the financial year | 12 months | 12 months | 12 months | 12 months | 12 months | 12 months |
| Filing date | 24/04/2026 | 24/03/2025 | 23/04/2024 | 09/02/2023 | 15/02/2022 | 10/03/2021 |
| General meeting | 30/03/2026 | 21/03/2025 | 29/03/2024 | 03/02/2023 | 01/02/2022 | 05/03/2021 |
| Currency of the financial year | EUR | EUR | EUR | EUR | EUR | EUR |
| NBB quality label | Satisfying controls | Satisfying controls | Satisfying controls | Satisfying controls | Satisfying controls | Satisfying controls |
Ratios
Financial ratios
Looking for more information about this company?
Try for 7 daysFilings
Annual accounts filings
20 filings with the NBB
| Model | Closing | General meeting | Filed | Language | Document |
|---|---|---|---|---|---|
| Abridged model | 30/09/2025 | 30/03/2026 | 24/04/2026 | French | |
| Micro model | 30/09/2024 | 21/03/2025 | 24/03/2025 | French | |
| Abridged model | 30/09/2023 | 29/03/2024 | 23/04/2024 | French | |
| Abridged model | 30/09/2022 | 03/02/2023 | 09/02/2023 | French | |
| Micro model | 30/09/2021 | 01/02/2022 | 15/02/2022 | French | |
| Micro model | 30/09/2020 | 05/03/2021 | 10/03/2021 | French | |
| Micro model | 30/09/2019 | 03/02/2020 | 16/03/2020 | French | |
| Micro model | 30/09/2018 | 01/02/2019 | 25/03/2019 | French | |
| Micro model | 30/09/2017 | 01/02/2018 | 16/03/2018 | French | |
| Abridged model | 30/09/2016 | 01/02/2017 | 20/02/2017 | French | |
| Abridged model | 30/09/2015 | 01/02/2016 | 03/02/2016 | French | |
| Abridged model | 30/09/2014 | 02/02/2015 | 05/03/2015 | French | |
| Abridged model | 30/09/2013 | 03/02/2014 | 19/02/2014 | French | |
| Abridged model | 30/09/2012 | 01/02/2013 | 07/03/2013 | French | |
| Abridged model | 30/09/2011 | 01/02/2012 | 09/03/2012 | French | |
| Abridged model | 30/09/2010 | 01/02/2011 | 25/02/2011 | French | |
| Abridged model | 30/09/2009 | 01/02/2010 | 11/02/2010 | French | |
| Abridged model | 30/09/2008 | 02/02/2009 | 19/02/2009 | French | |
| Abridged model | 30/09/2007 | 01/02/2008 | 15/02/2008 | French | |
| Abridged model | 30/09/2006 | 01/02/2007 | 26/04/2007 | French |
Valuation
Estimate
Indicative valuation
Order of magnitude
As an indication, this company is worth
between 2,5 M€ and 5 M€
The detail comes with the Business plan: low and high bounds, the valuation bridge for each financial year, transaction multiples by sector and size, group valuation and exports.
Disclaimer
Indicative estimate based on public sector multiples and the filed annual accounts. It is neither a certified valuation nor financial or investment advice.
Directors & structure
Governance
Board of directors
Seen on filing of 30/09/2025 · 1 active · 1 ended
Active mandates
MASSIMO PENTA
ActiveEnded mandates
MASSIMO PENTA
EndedShareholders
Ownership and network
Looking for more information about this company?
Try for 7 daysPublications
Belgian Official Gazette
Belgian Official Gazette publications
- Other26/04/2005RUBRIQUE CONSTITUTION (NOUVELLE PERSONNE MORALE, OUVERTURE SUCCURSALE, ETC...)
Source: Belgian Official Gazette
Similar companies
Competition
Similar companies
A company's peers, by sector and size, are included in the Business plan.
See the Business planTimeline
Timeline
- 2025Annual accounts 2025210,1 k €↑
- 2024Annual accounts 2024122,9 k €↓
- 2023Annual accounts 2023203,6 k €↓
- 2022Annual accounts 2022436,4 k €↑
- 2021Annual accounts 2021142,2 k €↑
- 2020Annual accounts 202079,6 k €↑
- 2019Annual accounts 2019603,1 €↑
- 2018Annual accounts 2018-45,2 k €↑
- 2017Annual accounts 2017-65,8 k €↓
- 2016Annual accounts 2016-63,3 k €↑
- 2015Annual accounts 2015-106,7 k €↓
- 2014Annual accounts 2014143,6 k €↑
- 2013Annual accounts 201357,1 k €↑
- 2012Annual accounts 20124,8 k €↓
- 2011Annual accounts 201149,4 k €↓
- 2010Annual accounts 201054,9 k €↑
- 2009Annual accounts 200924,8 k €↑
- 2008Annual accounts 200820,1 k €↓
- 2007Annual accounts 200795,9 k €↑
- 2006Annual accounts 200621,2 k €
- 18/04/2005IncorporationPrivate company with limited liability