ACTIVE

QLAYER

Export PDF

Financial year 2025 · closed on 31/05/2025

Net result

159,3 k €

-44.6% YoY

Gross margin

-13,4 k €

-67.4% YoY

Equity

10 M €

+1.6% YoY

What does QLAYER do?

QLAYER is a Private limited company incorporated in 2005. Its registered office is in Vilvoorde.

Legal situation

● Normal situation

BCE/KBO no. / VAT

BE 0873.377.211

Incorporation

14/04/2005

Legal form

Private limited company

Registered office

Medialaan 50
1800 Vilvoorde · FlandreSee on map

Contributed capital

9 299 152,00 €

Latest accounts

31/05/2025

Joint committees (1)

Signals

ProfitableSolid equityLow riskGood liquidityPositive cashflow

View the BCE/KBO Public Search record →

Health score

Available with a Rovalta subscriptionTry for 7 days

Recommended credit limit

✦ Verdict · Analyst summary

Financials

Trend over 15 financial years

	2025		2024		2023		2022		2021		2020		2014		2013		2012		2011		2010		2009		2008		2007		2006
Income statement
Gross margin	-13,4 k €	-67.4%	-8 k €	+12.8%	-9,2 k €	+8.1%	-10 k €		–		–		–		–		–		–		–		1,8 M €	+139%	-4,5 M €	-130%	-2 M €	-590%	-284,5 k €
EBITDA	-13,4 k €	-67.4%	-8 k €	+12.8%	-9,2 k €	+8.1%	-10 k €	-35.6%	-7,4 k €	-3.3%	-7,1 k €	-101%	995,3 k €	-4.8%	1 M €	-3.0%	1,1 M €	+11.8%	963,6 k €	-73.6%	3,7 M €	+754%	428 k €	+107%	-6 M €	-110%	-2,9 M €	-255%	-807,9 k €
Operating result	-13,4 k €	-67.4%	-8 k €	+12.8%	-9,2 k €	+8.1%	-10 k €	-35.6%	-7,4 k €	-3.3%	-7,1 k €	-101%	995,3 k €	-4.8%	1 M €	-3.0%	1,1 M €	+11.8%	963,6 k €	-71.3%	3,4 M €	+1018%	299,8 k €	+105%	-6,2 M €	-109%	-3 M €	-259%	-828,3 k €
Net result	159,3 k €	-44.6%	287,5 k €	+15038%	1,9 k €	+103%	-67 k €	-83.0%	-36,6 k €	-376%	-7,7 k €	-101%	724,1 k €	-20.7%	913,4 k €	-40.1%	1,5 M €	-51.5%	3,1 M €	+16.8%	2,7 M €	+823%	291,9 k €	+105%	-6,3 M €	-125%	-2,8 M €	-244%	-812,7 k €
Balance sheet
Equity	10 M €	+1.6%	9,9 M €	+3.0%	9,6 M €	+0.0%	9,6 M €	-0.7%	9,7 M €	-0.4%	9,7 M €	+11.4%	8,7 M €	+9.1%	8 M €	+12.9%	7,1 M €	+27.6%	5,5 M €	+132%	2,4 M €	+878%	-306,7 k €	+74.7%	-1,2 M €	-124%	5,1 M €	+542%	790,8 k €
Total assets	10,2 M €	+2.1%	10 M €	+2.6%	9,7 M €	+0.1%	9,7 M €	-0.5%	9,8 M €	-0.4%	9,8 M €	+11.8%	8,8 M €	+10.1%	8 M €	+12.9%	7,1 M €	+27.2%	5,5 M €	+36.7%	4,1 M €	+10.4%	3,7 M €	-1.7%	3,7 M €	-38.7%	6,1 M €	+369%	1,3 M €
Cash	9,4 M €	+1.0%	9,3 M €	+2.0%	9,1 M €	+0.0%	9,1 M €	-0.5%	9,2 M €	-0.4%	9,2 M €	+23.8%	7,4 M €	+7.2%	6,9 M €	+306%	1,7 M €	+2.5%	1,7 M €	-4.3%	1,7 M €	+151%	695,8 k €	-32.9%	1 M €	+652%	137,8 k €	+212%	44,2 k €
Debts	169,4 k €	+44.2%	117,4 k €	-21.8%	150,3 k €	+6.7%	140,8 k €	+16.7%	120,6 k €	+0.3%	120,3 k €	+55.5%	77,3 k €		–		–		13,8 k €	-99.2%	1,7 M €	-56.1%	3,8 M €	-16.4%	4,5 M €	+355%	999,9 k €	+158%	387,7 k €
Other
Workforce	–		–		–		–		–		–		–		–		–		–		19,6 ETP	-8.4%	21,4 ETP	+4.4%	20,5 ETP	+48.6%	13,8 ETP	+48.4%	9,3 ETP

Estimate

Indicative valuation

As an indication, this company is worth

between 10 M€ and 25 M€

See the valuation

Governance

Board of directors

Seen on filing of 31/05/2025 · 3 active · 41 ended

Active mandates

Herrmann Ralf

Director · since 01 décembre 2015

Active

Van Emelen Tim

Director · since 01 décembre 2015

Active

Simon Allison

Director · since 02 juin 2014

Active

Ended mandates

Herrmann Ralf

Director · since 12 janvier 2015

Ended

Van Emelen Tim

Director · since 12 janvier 2015

Ended

Allison Simon

Director · since 06 février 2014

Ended

Astrid KEPPER

Manager · since 18 janvier 2013

Ended

At this address

Other companies at this address

Company	CBE no.
Amer Sports Belgium● Active	0551.973.451
Auron (Belgium)● Active	1031.800.876
BACARDI - MARTINI BELGIUM● Active	0405.839.783
BEL ASTRE● Active	0472.240.441
C€LOGIX BELGIUM PROPERTIES● Active	0479.658.961
Canal Logistic Center● Active	0406.209.967
CARRO INVEST WAREHOUSING● Active	0414.056.871
GELF Arbo Logistics (Belgium)● Active	0639.779.138
GOODMAN BELGIUM● Active	0867.112.395
Goodman Leo (Belgium)● Active	1017.430.327
Goodman Logisinsure (Belgium)● Active	0758.429.736
GOODMAN MANAGEMENT SERVICES (BELGIUM)● Active	0867.113.583
GOODMAN VILVOORDE LOGISTICS (BELGIUM)● Active	0676.913.708
GRANT THORNTON E.U. SERVICES● Active	0695.916.008
JUPITER LOGISTIC HOLDING● Active	0867.111.506
LOGISTICS WAREHOUSE PUURS I● Active	0881.192.441
MARS LOGISTIC HOLDING● Active	0867.113.088
MECHELEN ZUID Estate● Active	0478.880.090
MECHELEN ZUID INVESTMENTS● Active	0477.707.974
MECHELEN ZUID LOGISTICS● Active	0477.746.081

Annual accounts

Full financial information

	2025	2024	2023	2022	2021	2020
Type of account	Abridged model	Abridged model	Abridged model	Abridged model	Full model	Full model
Start of the financial year	01/06/2024	01/06/2023	01/06/2022	01/06/2021	01/06/2020	01/06/2019
Closing of the financial year	31/05/2025	31/05/2024	31/05/2023	31/05/2022	31/05/2021	31/05/2020
Length of the financial year	12 months	12 months	12 months	12 months	12 months	12 months
Filing date	11/12/2025	02/01/2025	28/11/2023	16/11/2022	15/11/2021	02/06/2021
General meeting	28/11/2025	25/11/2024	23/11/2023	14/11/2022	03/11/2021	02/11/2020
Currency of the financial year	EUR	EUR	EUR	EUR	EUR	EUR
NBB quality label	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls

Ratios

Financial ratios

Looking for more information about this company?

Try for 7 days

Filings

Annual accounts filings

21 filings with the NBB

Model	Closing	General meeting	Filed	Language	Document
Abridged model	31/05/2025	28/11/2025	11/12/2025	Dutch	PDF
Abridged modelCorrection	31/05/2024	25/11/2024	02/01/2025	Dutch	PDF
Abridged model	31/05/2024	25/11/2024	26/11/2024	Dutch	PDF
Abridged model	31/05/2023	23/11/2023	28/11/2023	Dutch	PDF
Abridged model	31/05/2022	14/11/2022	16/11/2022	Dutch	PDF
Full model	31/05/2021	03/11/2021	15/11/2021	Dutch	PDF
Full model	31/05/2020	02/11/2020	02/06/2021	Dutch	PDF
Full model	31/05/2019	14/11/2019	27/11/2019	Dutch	PDF
Full model	31/05/2018	31/10/2018	24/12/2018	Dutch	PDF
Full model	31/05/2017	22/11/2017	06/12/2017	Dutch	PDF
Full model	31/05/2016	08/12/2016	21/12/2016	Dutch	PDF
Full model	31/05/2015	17/12/2015	19/01/2016	Dutch	PDF
Full model	31/05/2014	25/02/2015	27/02/2015	Dutch	PDF
Full model	31/05/2013	13/01/2014	29/01/2014	Dutch	PDF
Full model	31/05/2012	30/08/2013	03/09/2013	Dutch	PDF
Full model	31/05/2011	29/05/2013	05/06/2013	Dutch	PDF
Full model	30/06/2010	30/12/2010	16/09/2011	Dutch	PDF
Abridged model	30/06/2009	28/12/2009	10/02/2010	Dutch	PDF
Abridged model	31/12/2008	02/06/2009	15/07/2009	Dutch	PDF
Abridged model	31/12/2007	02/06/2008	27/08/2008	Dutch	PDF
Abridged model	31/12/2006	22/06/2007	30/08/2007	Dutch	PDF

Estimate

Indicative valuation

Order of magnitude

As an indication, this company is worth

between 10 M€ and 25 M€

The detail comes with the Business plan: low and high bounds, the valuation bridge for each financial year, transaction multiples by sector and size, group valuation and exports.

Discover the Business plan

Disclaimer

Indicative estimate based on public sector multiples and the filed annual accounts. It is neither a certified valuation nor financial or investment advice.

Governance

Board of directors

Seen on filing of 31/05/2025 · 3 active · 41 ended

Active mandates

Herrmann Ralf

Director · since 01 décembre 2015

Active

Van Emelen Tim

Director · since 01 décembre 2015

Active

Simon Allison

Director · since 02 juin 2014

Active

Ended mandates

Herrmann Ralf

Director · since 12 janvier 2015

Ended

Van Emelen Tim

Director · since 12 janvier 2015

Ended

Allison Simon

Director · since 06 février 2014

Ended

Astrid KEPPER

Manager · since 18 janvier 2013

Ended

Shareholders

Ownership and network

Looking for more information about this company?

Try for 7 days

Belgian Official Gazette

Belgian Official Gazette publications

Mandates24/06/2026
ONTSLAGEN - BENOEMINGEN
PDF
Mandates08/12/2025
ONTSLAGEN - BENOEMINGEN
PDF
Mandates02/10/2024
ONTSLAGEN - BENOEMINGEN
PDF
Mandates16/04/2024
STATUTEN (VERTALING, COÖRDINATIE, OVERIGE WIJZIGINGEN, ) - WIJZIGING RECHTSVORM - ONTSLAGEN - BENOEMINGEN
PDF
Mandates04/01/2023
ONTSLAGEN - BENOEMINGEN
PDF
Mandates20/02/2020
ONTSLAGEN - BENOEMINGEN
PDF
Mandates12/10/2016
ONTSLAGEN - BENOEMINGEN
PDF
Mandates29/03/2016
ONTSLAGEN - BENOEMINGEN
PDF

Source: Belgian Official Gazette

Competition

Similar companies

A company's peers, by sector and size, are included in the Business plan.

See the Business plan

2025
Annual accounts 2025159,3 k €↓
2024
Annual accounts 2024287,5 k €↑
2023
Annual accounts 20231,9 k €↑
2022
Annual accounts 2022-67 k €↓
2021
Annual accounts 2021-36,6 k €↓
2020
Annual accounts 2020-7,7 k €↓
2014
Annual accounts 2014724,1 k €↓
2013
Annual accounts 2013913,4 k €↓
2012
Annual accounts 20121,5 M €↓
2011
Annual accounts 20113,1 M €↑
2010
Annual accounts 20102,7 M €↑
2009
Annual accounts 2009291,9 k €↑
2008
Annual accounts 2008-6,3 M €↓
2007
Annual accounts 2007-2,8 M €↓
2006
Annual accounts 2006-812,7 k €
14/04/2005
IncorporationPrivate limited company

10/15	1 240 000	1 180 000	1 050 000
70	8 630 000	8 120 000	7 940 000
9904	412 000	388 000	301 000
17/49	2 970 000	3 140 000	3 380 000
9087	24,3	23,1	21,8

QLAYER

Overview

What does QLAYER do?

Trend over 15 financial years

Indicative valuation

Board of directors

Other companies at this address

Financials

Full financial information

Financial ratios

Annual accounts filings

Valuation

Indicative valuation

Directors & structure

Board of directors

Ownership and network

Publications

Belgian Official Gazette publications

Similar companies

Similar companies

Timeline