OPENING OF BANKRUPTCY

GEMPHASIS

Financial year 2021 · closed on 31/12/2021
Net result
366,3 k €
+1337.1% YoY
Gross margin
402,2 k €
+737.0% YoY
Equity
124,4 k €
+151.4% YoY
Workforce
0,2 ETP
-33.3% YoY

Company — Opening of bankruptcy.

What does GEMPHASIS do?

GEMPHASIS is a Private company with limited liability incorporated in 2005. Its main activity is: Wholesale of other intermediate products. Its registered office is in Antwerpen. It employs on average 0,2 ETP workers (FTE).

Legal situation
Opening of bankruptcy
BCE/KBO no. / VAT
BE 0873.413.833
Incorporation
22/04/2005
Legal form
Private company with limited liability
Registered office
Hoveniersstraat 51 box 96
2018 Antwerpen · FlandreSee on map
Contributed capital
18 600,00 €
Latest accounts
31/12/2021
Average workforce
0,2 ETP
Joint committees (4)
  • 200
  • 218
  • 324
  • 336
Signals
ProfitablePositive cashflowPositive EBITDA
Health score
Available with a Rovalta subscriptionTry for 7 days
Recommended credit limit
✦ Verdict · Analyst summary
Financials

Trend over 15 financial years

202120202019201820172016201520142013201220112010200920082007
Income statement
Gross margin402,2 k €48,1 k €238,7 k €-314,0 k €44,2 k €39,8 k €10,0 k €-12,3 k €7,0 k €61,2 k €17,1 k €27,5 k €7,9 k €92,2 k €-209,2 k €
EBITDA392,3 k €45,2 k €215,9 k €-326,7 k €-165,9 k €17,2 k €-6,1 k €-14,3 k €-4,2 k €-212,6 k €1,1 k €12,4 k €4,5 k €88,8 k €-222,5 k €
Operating result385,6 k €38,2 k €210,1 k €-330,0 k €20,9 k €13,3 k €-9,5 k €-17,7 k €-6,3 k €-213,6 k €258,8 €12,1 k €3,6 k €87,9 k €-224,0 k €
Net result366,3 k €25,5 k €190,9 k €-333,2 k €18,2 k €11,5 k €8,5 k €1,1 k €8,4 k €-215,9 k €525,4 €638,8 €1,4 k €282,0 €8,4 k €
Balance sheet
Equity124,4 k €-241,9 k €-267,4 k €-458,3 k €-125,1 k €-143,3 k €-154,8 k €-163,3 k €-164,4 k €-172,9 k €43,0 k €42,5 k €41,8 k €40,4 k €40,1 k €
Total assets1,0 M €725,4 k €748,1 k €2,0 M €2,2 M €5,0 M €4,7 M €4,6 M €3,7 M €2,0 M €2,7 M €2,5 M €2,5 M €2,3 M €2,4 M €
Cash7,0 k €53,1 k €73,9 k €13,9 k €22,6 k €26,2 k €21,1 k €23,9 k €30,2 k €37,7 k €34,2 k €71,8 k €35,6 k €17,1 k €16,7 k €
Debts877,5 k €967,4 k €1,0 M €2,5 M €2,3 M €5,2 M €4,9 M €4,7 M €3,8 M €2,2 M €2,6 M €2,4 M €2,4 M €2,3 M €2,3 M €
Other
Workforce0,2 ETP0,3 ETP0,3 ETP0,5 ETP0,7 ETP0,6 ETP0,3 ETP0,6 ETP0,5 ETP0,3 ETP0,1 ETP0,5 ETP
Governance

Board of directors

Seen on filing of 31/12/2021 · 1 active · 5 ended

Active mandates

MEHRDAD RABENOU

Manager · since 22 avril 2005

Active

Ended mandates

Mehrdad Rabenou

Director · since 22 avril 2005

Ended
Farhad Rabenou

Administrator - manager

Ended
Farhad RABENOU

Manager

Ended
Mehrdad Rabenou

Administrator - manager

Ended
At this address

Other companies at this address

CompanyCBE no.
0446.013.324
AMI GEMSActive
0872.965.554
ANTWERP CUTActive
0889.295.505
1024.958.418
0675.877.192
0552.578.217
0404.942.732
GEMART BELGIUMActive
0540.770.644
0458.574.329
HB ACADEMYActive
0785.836.293
HB AntwerpActive
0760.668.555
HB BlueprintActive
0420.834.993
0742.785.121
HB TRADINGActive
0742.783.240
IDEX-ECActive
0477.696.789
IDYLActive
0732.875.481
0650.799.724
OREDIAActive
0418.665.064
0472.186.397
PRIMESTARActive
0665.811.166
Annual accounts

Full financial information

202120202019201820172016
Type of accountAbridged modelAbridged modelAbridged modelAbridged modelAbridged modelAbridged model
Start of the financial year01/01/202101/01/202001/01/201901/01/201801/01/201701/01/2016
Closing of the financial year31/12/202131/12/202031/12/201931/12/201831/12/201731/12/2016
Length of the financial year12 months12 months12 months12 months12 months12 months
Filing date18/01/202313/01/202221/04/202103/12/201901/02/201925/08/2017
General meeting03/06/202204/06/202105/06/202007/06/201901/06/201802/06/2017
Currency of the financial yearEUREUREUREUREUREUR
NBB quality labelSatisfying controlsSatisfying controlsSatisfying controlsSatisfying controlsSatisfying controlsSatisfying controls
Ratios

Financial ratios

Looking for more information about this company?

Try for 7 days
Filings

Annual accounts filings

16 filings with the NBB

ModelClosingGeneral meetingFiledLanguageDocument
Abridged model31/12/202103/06/202218/01/2023DutchPDF
Abridged model31/12/202004/06/202113/01/2022DutchPDF
Abridged model31/12/201905/06/202021/04/2021DutchPDF
Abridged model31/12/201807/06/201903/12/2019DutchPDF
Abridged model31/12/201701/06/201801/02/2019DutchPDF
Abridged model31/12/201602/06/201725/08/2017DutchPDF
Abridged model31/12/201503/06/201603/08/2016DutchPDF
Abridged model31/12/201405/06/201523/09/2015DutchPDF
Abridged model31/12/201306/06/201429/08/2014DutchPDF
Abridged model31/12/201207/06/201331/08/2013DutchPDF
Abridged model31/12/201101/06/201226/07/2012DutchPDF
Abridged model31/12/201003/06/201130/08/2011DutchPDF
Abridged model31/12/200904/06/201028/07/2010DutchPDF
Abridged model31/12/200829/01/201024/03/2010DutchPDF
Abridged model31/12/200706/06/200824/03/2010DutchPDF
Abridged model31/12/200601/06/200729/06/2007DutchPDF
Estimate

Indicative valuation

The detail comes with the Business plan: low and high bounds, the valuation bridge for each financial year, transaction multiples by sector and size, group valuation and exports.

Discover the Business plan
Disclaimer

Indicative estimate based on public sector multiples and the filed annual accounts. It is neither a certified valuation nor financial or investment advice.

Governance

Board of directors

Seen on filing of 31/12/2021 · 1 active · 5 ended

Active mandates

MEHRDAD RABENOU

Manager · since 22 avril 2005

Active

Ended mandates

Mehrdad Rabenou

Director · since 22 avril 2005

Ended
Farhad Rabenou

Administrator - manager

Ended
Farhad RABENOU

Manager

Ended
Mehrdad Rabenou

Administrator - manager

Ended
Shareholders

Ownership and network

Looking for more information about this company?

Try for 7 days
Belgian Official Gazette

Belgian Official Gazette publications

  • Registered office26/09/2013
    MAATSCHAPPELIJKE ZETEL
    PDF
  • Mandates11/08/2011
    ONTSLAGEN - BENOEMINGEN
    PDF
  • Mandates31/07/2007
    ONTSLAGEN - BENOEMINGEN
    PDF
  • Other02/05/2005
    RUBRIEK OPRICHTING (NIEUWE RECHTSPERSOON, OPENING BIJKANTOOR, ENZ...)
    PDF

Source: Belgian Official Gazette

Competition

Similar companies

A company's peers, by sector and size, are included in the Business plan.

See the Business plan

Timeline

  1. 2021
    Annual accounts 2021366,3 k €
  2. 2020
    Annual accounts 202025,5 k €
  3. 2019
    Annual accounts 2019190,9 k €
  4. 2018
    Annual accounts 2018-333,2 k €
  5. 2017
    Annual accounts 201718,2 k €
  6. 2016
    Annual accounts 201611,5 k €
  7. 2015
    Annual accounts 20158,5 k €
  8. 2014
    Annual accounts 20141,1 k €
  9. 2013
    Annual accounts 20138,4 k €
  10. 2012
    Annual accounts 2012-215,9 k €
  11. 2011
    Annual accounts 2011525,4 €
  12. 2010
    Annual accounts 2010638,8 €
  13. 2009
    Annual accounts 20091,4 k €
  14. 2008
    Annual accounts 2008282,0 €
  15. 2007
    Annual accounts 20078,4 k €
  16. 22/04/2005
    IncorporationPrivate company with limited liability