ACTIVE

CLOSSET IMMO

Export PDF

Financial year 2025 · closed on 31/12/2025

Net result

-1,5 k €

-346.2% YoY

Gross margin

614,6 €

-77.9% YoY

Equity

151,4 k €

-1.0% YoY

What does CLOSSET IMMO do?

CLOSSET IMMO is a Public limited company incorporated in 2005. Its main activity is: Real estate agencies. Its registered office is in Andenne.

Legal situation

● Normal situation

BCE/KBO no. / VAT

BE 0873.427.986

Incorporation

25/04/2005

Legal form

Public limited company

Registered office

Avenue Reine Elisabeth 156
5300 Andenne · WallonieSee on map

Contributed capital

62 500,00 €

Latest accounts

31/12/2025

Activities (NACE)

68310Real estate agencies· main 68311Real estate agencies 70311Activities of head offices; management consultancy activities 41101Development of building projects 68121Buying and selling of own real estate 70111Activities of head offices

Joint committees (1)

Signals

Solid equityLow risk

View the BCE/KBO Public Search record →

Health score

Available with a Rovalta subscriptionTry for 7 days

Recommended credit limit

✦ Verdict · Analyst summary

Financials

Trend over 20 financial years

	2025		2024		2023		2022		2021		2020		2019		2018		2017		2016		2015		2014		2013		2012		2011		2010		2009		2008		2007		2006
Income statement
Gross margin	614,6 €	-77.9%	2,8 k €	+11.1%	2,5 k €	-83.0%	14,7 k €	+85.2%	7,9 k €	-22.5%	10,2 k €	-25.1%	13,6 k €	-21.6%	17,4 k €	-11.1%	19,6 k €	+1223%	-1,7 k €	-105%	34,8 k €	+207%	11,3 k €	-14.1%	13,2 k €	-64.2%	36,9 k €	-57.1%	85,9 k €	+16.0%	74 k €	-22.9%	96 k €	-33.3%	143,9 k €	+9.0%	132 k €	+28.3%	102,9 k €
EBITDA	-1,1 k €	-227%	904,9 €	+13.2%	799,4 €	-93.8%	13 k €	+92.9%	6,7 k €	+273%	1,8 k €	+135%	-5,2 k €	-25.1%	-4,1 k €	-15.0%	-3,6 k €	+75.8%	-14,8 k €	-267%	8,9 k €	+290%	-4,7 k €	+43.2%	-8,3 k €	-219%	-2,6 k €	-106%	45,7 k €	+51.7%	30,2 k €	-17.8%	36,7 k €	-53.7%	79,2 k €	+12.4%	70,5 k €	-3.5%	73,1 k €
Operating result	-1,1 k €	-227%	904,9 €	+13.2%	799,4 €	-93.8%	13 k €	+92.9%	6,7 k €	+376%	1,4 k €	+127%	-5,2 k €	-25.1%	-4,1 k €	-15.0%	-3,6 k €	+78.3%	-16,6 k €	-425%	5,1 k €	+178%	-6,6 k €	+35.2%	-10,1 k €	-113%	-4,8 k €	-111%	43,3 k €	+226%	13,3 k €	-33.8%	20,1 k €	-66.3%	59,5 k €	+11.5%	53,4 k €	-5.0%	56,2 k €
Net result	-1,5 k €	-346%	601,8 €	+43.6%	418,9 €	-96.7%	12,7 k €	+94.3%	6,6 k €	+428%	1,2 k €	+122%	-5,6 k €	-31.7%	-4,2 k €	-13.2%	-3,7 k €	+77.4%	-16,5 k €	-414%	5,2 k €	+198%	-5,4 k €	+25.0%	-7,1 k €	-220%	-2,2 k €	-108%	28,3 k €	+101%	14,1 k €	-9.7%	15,6 k €	-60.5%	39,5 k €	+13.6%	34,7 k €	-5.6%	36,8 k €
Balance sheet
Equity	151,4 k €	-1.0%	152,9 k €	+0.4%	152,3 k €	+0.3%	151,9 k €	+9.2%	139,1 k €	+4.9%	132,6 k €	+0.9%	131,3 k €	-4.1%	136,9 k €	-3.0%	141,1 k €	-2.6%	144,8 k €	-10.2%	161,3 k €	+3.4%	156,1 k €	-6.2%	166,4 k €	-6.8%	178,6 k €	-4.5%	187,1 k €	+9.3%	171,2 k €	+4.0%	164,6 k €	+5.2%	156,5 k €	+25.7%	124,5 k €	+28.0%	97,3 k €
Total assets	396,8 k €	+44.2%	275,2 k €	-10.6%	307,7 k €	-18.7%	378,3 k €	+86.7%	202,7 k €	+17.8%	172,1 k €	-12.7%	197,1 k €	-39.9%	328,2 k €	+93.4%	169,7 k €	-34.1%	257,6 k €	+34.0%	192,2 k €	+5.9%	181,6 k €	-6.0%	193,1 k €	-6.4%	206,4 k €	-9.2%	227,2 k €	+0.3%	226,5 k €	+2.0%	221,9 k €	-2.8%	228,3 k €	+12.8%	202,4 k €	-5.4%	213,9 k €
Cash	28,7 k €	-18.4%	35,2 k €	-10.3%	39,2 k €	-65.3%	112,9 k €	+80.9%	62,4 k €	+97.7%	31,6 k €	-42.8%	55,2 k €	-42.7%	96,4 k €	+237%	28,6 k €	+56.0%	18,3 k €	-56.5%	42,2 k €	-75.0%	168,5 k €	-2.3%	172,5 k €	-10.0%	191,5 k €	-8.1%	208,5 k €	+340%	47,4 k €	-51.2%	97,1 k €	+61.1%	60,3 k €	-38.1%	97,4 k €	+183%	34,4 k €
Debts	245,3 k €	+101%	122,3 k €	-21.3%	155,4 k €	-31.4%	226,4 k €	+256%	63,5 k €	+64.7%	38,6 k €	-41.4%	65,8 k €	-65.6%	191,3 k €	+570%	28,6 k €	-74.7%	112,8 k €	+265%	30,9 k €	+21.2%	25,5 k €	-1.2%	25,8 k €	+12.8%	22,9 k €	-40.8%	38,6 k €	-23.3%	50,4 k €	+10.4%	45,6 k €	-33.8%	68,9 k €	-11.0%	77,4 k €	-33.3%	116 k €
Other
Workforce	–		–		–		–		–		0,1 ETP	-87.5%	0,8 ETP	-27.3%	1,1 ETP	+22.2%	0,9 ETP	+28.6%	0,7 ETP	-12.5%	0,8 ETP	+33.3%	0,6 ETP	-53.8%	1,3 ETP	-7.1%	1,4 ETP	-12.5%	1,6 ETP	+6.7%	1,5 ETP	-6.3%	1,6 ETP	-23.8%	2,1 ETP	-16.0%	2,5 ETP	+150%	1,0 ETP

Estimate

Indicative valuation

As an indication, this company is worth

between 100 k€ and 250 k€

See the valuation

Governance

Board of directors

Seen on filing of 31/12/2025 · 4 active · 10 ended

Active mandates

Alain CLOSSET

Managing director · since 28 juin 2025

Active

Nicole Henin

Director · since 28 juin 2025

Active

Thierry CLOSSET

Managing director · since 28 juin 2025

Active

Guillaume CLOSSET

Director · since 22 décembre 2023 · until 30 juin 2029

Active

Ended mandates

Nicole Henin

Managing director · since 30 octobre 2019 · until 28 juin 2025

Ended

Nicole Henin

Managing director · since 30 octobre 2019 · until 30 juin 2029

Ended

Nicole Henin

Managing director · since 30 octobre 2019

Ended

Alain CLOSSET

Director

Ended

At this address

Other companies at this address

Company	CBE no.
A.C.T.● Active	0455.323.443

Annual accounts

Full financial information

	2025	2024	2023	2022	2021	2020
Type of account	Abridged model	Abridged model	Abridged model	Abridged model	Abridged model	Abridged model
Start of the financial year	01/01/2025	01/01/2024	01/01/2023	01/01/2022	01/01/2021	01/01/2020
Closing of the financial year	31/12/2025	31/12/2024	31/12/2023	31/12/2022	31/12/2021	31/12/2020
Length of the financial year	12 months	12 months	12 months	12 months	12 months	12 months
Filing date	29/07/2026	31/07/2025	29/08/2024	01/09/2023	30/08/2022	30/08/2021
General meeting	27/06/2026	28/06/2025	29/06/2024	30/06/2023	30/06/2022	30/06/2021
Currency of the financial year	EUR	EUR	EUR	EUR	EUR	EUR
NBB quality label	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls

Ratios

Financial ratios

Looking for more information about this company?

Try for 7 days

Filings

Annual accounts filings

20 filings with the NBB

Model	Closing	General meeting	Filed	Language	Document
Abridged model	31/12/2025	27/06/2026	29/07/2026	French	PDF
Abridged model	31/12/2024	28/06/2025	31/07/2025	French	PDF
Abridged model	31/12/2023	29/06/2024	29/08/2024	French	PDF
Abridged model	31/12/2022	30/06/2023	01/09/2023	French	PDF
Abridged model	31/12/2021	30/06/2022	30/08/2022	French	PDF
Abridged model	31/12/2020	30/06/2021	30/08/2021	French	PDF
Abridged model	31/12/2019	30/06/2020	30/10/2020	French	PDF
Abridged model	31/12/2018	29/06/2019	29/07/2019	French	PDF
Abridged model	31/12/2017	16/06/2018	30/07/2018	French	PDF
Abridged model	31/12/2016	24/06/2017	05/08/2017	French	PDF
Abridged model	31/12/2015	25/06/2016	08/08/2016	French	PDF
Abridged model	31/12/2014	20/06/2015	01/08/2015	French	PDF
Abridged model	31/12/2013	21/06/2014	22/07/2014	French	PDF
Abridged model	31/12/2012	22/06/2013	28/06/2013	French	PDF
Abridged model	31/12/2011	16/06/2012	24/08/2012	French	PDF
Abridged model	31/12/2010	25/06/2011	01/07/2011	French	PDF
Abridged model	31/12/2009	26/06/2010	24/09/2010	French	PDF
Abridged model	31/12/2008	27/06/2009	03/07/2009	French	PDF
Abridged model	31/12/2007	21/06/2008	05/07/2008	French	PDF
Abridged model	31/12/2006	22/09/2007	26/09/2007	French	PDF

Estimate

Indicative valuation

Order of magnitude

As an indication, this company is worth

between 100 k€ and 250 k€

The detail comes with the Business plan: low and high bounds, the valuation bridge for each financial year, transaction multiples by sector and size, group valuation and exports.

Discover the Business plan

Disclaimer

Indicative estimate based on public sector multiples and the filed annual accounts. It is neither a certified valuation nor financial or investment advice.

Governance

Board of directors

Seen on filing of 31/12/2025 · 4 active · 10 ended

Active mandates

Alain CLOSSET

Managing director · since 28 juin 2025

Active

Nicole Henin

Director · since 28 juin 2025

Active

Thierry CLOSSET

Managing director · since 28 juin 2025

Active

Guillaume CLOSSET

Director · since 22 décembre 2023 · until 30 juin 2029

Active

Ended mandates

Nicole Henin

Managing director · since 30 octobre 2019 · until 28 juin 2025

Ended

Nicole Henin

Managing director · since 30 octobre 2019 · until 30 juin 2029

Ended

Nicole Henin

Managing director · since 30 octobre 2019

Ended

Alain CLOSSET

Director

Ended

Shareholders

Ownership and network

Looking for more information about this company?

Try for 7 days

Belgian Official Gazette

Belgian Official Gazette publications

Mandates24/07/2025
DEMISSIONS, NOMINATIONS
PDF
Mandates08/01/2024
STATUTS (TRADUCTION, COORDINATION, AUTRES MODIFICATIONS, ) - DENOMINATION - DEMISSIONS, NOMINATIONS
PDF
Mandates14/11/2019
DEMISSIONS, NOMINATIONS
PDF
Mandates03/05/2019
DEMISSIONS, NOMINATIONS
PDF
Mandates26/05/2017
DEMISSIONS, NOMINATIONS
PDF
Mandates27/01/2017
DEMISSIONS, NOMINATIONS
PDF
Capital / shares28/12/2012
CAPITAL, ACTIONS
PDF
Mandates20/04/2011
DEMISSIONS, NOMINATIONS
PDF

Source: Belgian Official Gazette

Competition

Similar companies

A company's peers, by sector and size, are included in the Business plan.

See the Business plan

2025
Annual accounts 2025-1,5 k €↓
2024
Annual accounts 2024601,8 €↑
2024
Name changeCLOSSET IMMO
2023
Annual accounts 2023418,9 €↓
2022
Annual accounts 202212,7 k €↑
2021
Annual accounts 20216,6 k €↑
2021
Name changeIMMOBILIERE CLOSSET & FILS S.A.
2020
Annual accounts 20201,2 k €↑
2019
Annual accounts 2019-5,6 k €↓
2018
Annual accounts 2018-4,2 k €↓
2017
Annual accounts 2017-3,7 k €↑
2016
Annual accounts 2016-16,5 k €↓
2015
Annual accounts 20155,2 k €↑
2014
Annual accounts 2014-5,4 k €↑
2013
Annual accounts 2013-7,1 k €↓
2012
Annual accounts 2012-2,2 k €↓
2011
Annual accounts 201128,3 k €↑
2010
Annual accounts 201014,1 k €↓
2009
Annual accounts 200915,6 k €↓
2008
Annual accounts 200839,5 k €↑
2007
Annual accounts 200734,7 k €↓
2006
Annual accounts 200636,8 k €
25/04/2005
IncorporationPublic limited company

10/15	1 240 000	1 180 000	1 050 000
70	8 630 000	8 120 000	7 940 000
9904	412 000	388 000	301 000
17/49	2 970 000	3 140 000	3 380 000
9087	24,3	23,1	21,8

CLOSSET IMMO

Overview

What does CLOSSET IMMO do?

Trend over 20 financial years

Indicative valuation

Board of directors

Other companies at this address

Financials

Full financial information

Financial ratios

Annual accounts filings

Valuation

Indicative valuation

Directors & structure

Board of directors

Ownership and network

Publications

Belgian Official Gazette publications

Similar companies

Similar companies

Timeline