MAGNOLIA PROJECTS
0873.487.671 · rovalta.com · 24/09/2026
NORMAL SITUATION
MAGNOLIA PROJECTS
Financial year 2021 · closed on 30/09/2021
Net result
-2,2 k €
-125.0% YoY
Gross margin
-1,4 k €
-110.7% YoY
Equity
-116,5 k €
-3322.8% YoY
Company — Normal situation.
Overview
What does MAGNOLIA PROJECTS do?
MAGNOLIA PROJECTS is a company registered in Belgium.
Legal situation
● Normal situation
BCE/KBO no. / VAT
BE 0873.487.671
Legal form
Private company with limited liability
Contributed capital
18 600,00 €
Latest accounts
30/09/2021
Available with a Rovalta subscriptionTry for 7 days
Financials
Trend over 11 financial years
| 2021 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | 2007 | |||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Income statement | |||||||||||||||||||||
| Gross margin | -1,4 k € | -111% | 13,3 k € | +349% | -5,4 k € | -13.3% | -4,7 k € | -120% | 23,7 k € | -1.5% | 24,1 k € | -31.5% | 35,1 k € | +125% | 15,6 k € | +17.5% | 13,3 k € | +129% | 5,8 k € | -1.8% | 5,9 k € |
| EBITDA | -2 k € | -115% | 12,8 k € | +307% | -6,2 k € | -11.3% | -5,6 k € | -125% | 21,9 k € | +10.9% | 19,8 k € | -41.7% | 33,9 k € | +131% | 14,7 k € | +22.1% | 12 k € | +123% | 5,4 k € | +5.4% | 5,1 k € |
| Operating result | -2 k € | -115% | 12,8 k € | +307% | -6,2 k € | -11.3% | -5,6 k € | -192% | 6 k € | +30.3% | 4,6 k € | -76.5% | 19,7 k € | +2291% | 824,6 € | +147% | -1,8 k € | -83.0% | -967,1 € | -119% | 5,1 k € |
| Net result | -2,2 k € | -125% | 8,9 k € | +171% | -12,5 k € | -3.0% | -12,1 k € | -780% | -1,4 k € | +45.6% | -2,5 k € | -125% | 10,2 k € | +226% | -8,1 k € | -7.5% | -7,5 k € | -305% | -1,9 k € | -157% | 3,3 k € |
| Balance sheet | |||||||||||||||||||||
| Equity | -116,5 k € | -3323% | -3,4 k € | +72.2% | -12,3 k € | -6154% | 202,4 € | -98.4% | 12,3 k € | -10.0% | 13,7 k € | -15.6% | 16,2 k € | +170% | 6 k € | +99.9% | 3 k € | -71.5% | 10,5 k € | -15.0% | 12,4 k € |
| Total assets | 28,8 k € | -93.1% | 414,2 k € | +161% | 159 k € | +0.6% | 157,9 k € | -5.0% | 166,3 k € | -2.8% | 171,2 k € | +1.3% | 169 k € | -6.4% | 180,6 k € | -7.9% | 196,2 k € | +22.4% | 160,3 k € | +943% | 15,4 k € |
| Cash | 18,4 k € | +12203% | 149,9 € | -87.1% | 1,2 k € | +1337% | 81 € | -99.2% | 10 k € | +40.5% | 7,1 k € | +6.2% | 6,7 k € | -2.5% | 6,9 k € | -30.1% | 9,8 k € | -46.5% | 18,4 k € | +20.5% | 15,3 k € |
| Debts | 145,3 k € | -65.2% | 417,6 k € | +144% | 171,2 k € | +8.5% | 157,7 k € | +2.4% | 154 k € | -0.3% | 154,4 k € | +1.9% | 151,5 k € | -12.0% | 172,1 k € | -10.9% | 193,2 k € | +29.0% | 149,8 k € | +4937% | 3 k € |
| Other | |||||||||||||||||||||
| Workforce | – | – | – | – | – | 0,1 ETP | – | – | – | – | – | ||||||||||
Governance
Board of directors
Seen on filing of 30/09/2021 · 2 active · 4 ended
Active mandates
Beatrijs Rita Wils
ActiveFrans Lamberechts
ActiveEnded mandates
Bruno Ghislaine Ferdinan Devos
EndedBeatrijs WILS
EndedFrans Lamberechts
EndedFrans LAMBERECHTS
EndedFinancials
Annual accounts
Full financial information
| 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | |
|---|---|---|---|---|---|---|
| Type of account | Micro model | Micro model | Micro model | Abridged model | Abridged model | Abridged model |
| Start of the financial year | 01/10/2020 | 01/10/2019 | 01/10/2018 | 01/10/2017 | 01/10/2016 | 01/10/2015 |
| Closing of the financial year | 30/09/2021 | 30/09/2020 | 30/09/2019 | 30/09/2018 | 30/09/2017 | 30/09/2016 |
| Length of the financial year | 12 months | 12 months | 12 months | 12 months | 12 months | 12 months |
| Filing date | 26/04/2022 | 28/04/2021 | 30/04/2020 | 14/03/2019 | 02/05/2018 | 06/07/2017 |
| General meeting | 25/04/2022 | 28/04/2021 | 29/04/2020 | 11/03/2019 | 30/04/2018 | 03/07/2017 |
| Currency of the financial year | EUR | EUR | EUR | EUR | EUR | EUR |
| NBB quality label | Satisfying controls | Satisfying controls | Satisfying controls | Satisfying controls | Satisfying controls | Satisfying controls |
Ratios
Financial ratios
Looking for more information about this company?
Try for 7 daysFilings
Annual accounts filings
16 filings with the NBB
| Model | Closing | General meeting | Filed | Language | Document |
|---|---|---|---|---|---|
| Micro model | 30/09/2021 | 25/04/2022 | 26/04/2022 | Dutch | |
| Micro model | 30/09/2020 | 28/04/2021 | 28/04/2021 | Dutch | |
| Micro model | 30/09/2019 | 29/04/2020 | 30/04/2020 | Dutch | |
| Abridged model | 30/09/2018 | 11/03/2019 | 14/03/2019 | Dutch | |
| Abridged model | 30/09/2017 | 30/04/2018 | 02/05/2018 | Dutch | |
| Abridged model | 30/09/2016 | 03/07/2017 | 06/07/2017 | Dutch | |
| Abridged model | 30/09/2015 | 14/03/2016 | 31/03/2016 | Dutch | |
| Abridged model | 30/09/2014 | 07/08/2015 | 21/08/2015 | Dutch | |
| Abridged model | 30/09/2013 | 11/03/2014 | 23/04/2014 | Dutch | |
| Abridged model | 30/09/2012 | 12/03/2013 | 24/04/2013 | Dutch | |
| Abridged model | 30/09/2011 | 13/03/2012 | 27/04/2012 | Dutch | |
| Abridged model | 30/09/2010 | 08/03/2011 | 23/03/2011 | Dutch | |
| Abridged model | 30/09/2009 | 09/03/2010 | 26/04/2010 | Dutch | |
| Abridged model | 30/09/2008 | 10/03/2009 | 24/03/2009 | Dutch | |
| Abridged model | 30/09/2007 | 10/03/2008 | 08/04/2008 | Dutch | |
| Abridged model | 30/09/2006 | 12/03/2007 | 26/03/2007 | Dutch |
Valuation
Estimate
Indicative valuation
The detail comes with the Business plan: low and high bounds, the valuation bridge for each financial year, transaction multiples by sector and size, group valuation and exports.
Disclaimer
Indicative estimate based on public sector multiples and the filed annual accounts. It is neither a certified valuation nor financial or investment advice.
Directors & structure
Governance
Board of directors
Seen on filing of 30/09/2021 · 2 active · 4 ended
Active mandates
Beatrijs Rita Wils
ActiveFrans Lamberechts
ActiveEnded mandates
Bruno Ghislaine Ferdinan Devos
EndedBeatrijs WILS
EndedFrans Lamberechts
EndedFrans LAMBERECHTS
EndedShareholders
Ownership and network
Looking for more information about this company?
Try for 7 daysPublications
Belgian Official Gazette
Belgian Official Gazette publications
Source: Belgian Official Gazette
Similar companies
Competition
Similar companies
A company's peers, by sector and size, are included in the Business plan.
See the Business planTimeline
Timeline
- 2021Annual accounts 2021-2,2 k €↓
- 2016Annual accounts 20168,9 k €↑
- 2015Annual accounts 2015-12,5 k €↓
- 2014Annual accounts 2014-12,1 k €↓
- 2013Annual accounts 2013-1,4 k €↑
- 2012Annual accounts 2012-2,5 k €↓
- 2011Annual accounts 201110,2 k €↑
- 2010Annual accounts 2010-8,1 k €↓
- 2009Annual accounts 2009-7,5 k €↓
- 2008Annual accounts 2008-1,9 k €↓
- 2007Annual accounts 20073,3 k €