ACTIVE

GRAPNET

Export PDF

Financial year 2024 · closed on 31/12/2024

Net result

-7,5 k €

-108.3% YoY

Equity

2,9 k €

-72.3% YoY

What does GRAPNET do?

GRAPNET is a Private limited company incorporated in 2005. Its registered office is in Schaerbeek.

Legal situation

● Normal situation

BCE/KBO no. / VAT

BE 0873.490.047

Incorporation

26/04/2005

Legal form

Private limited company

Registered office

Rue du Foyer Schaerbeekois 10
1030 Schaerbeek · BruxellesSee on map

Contributed capital

18 600,00 €

Latest accounts

31/12/2024

Joint committees (1)

View the BCE/KBO Public Search record →

Health score

Available with a Rovalta subscriptionTry for 7 days

Recommended credit limit

✦ Verdict · Analyst summary

Financials

Trend over 18 financial years

	2024		2023		2022		2021		2020		2019		2018		2017		2016		2015		2014		2013		2012		2011		2010		2009		2008		2007
Income statement
Gross margin	–		4,1 k €	-51.4%	8,4 k €	-63.9%	23,3 k €	+68.0%	13,9 k €	-51.9%	28,8 k €	-49.8%	57,4 k €	+214%	18,3 k €	+187%	6,4 k €	+490%	-1,6 k €	-127%	6 k €	-38.7%	9,7 k €	+16.9%	8,3 k €	-72.4%	30,2 k €	+36.6%	22,1 k €	+9.6%	20,1 k €	-59.3%	49,5 k €	+244%	14,4 k €
EBITDA	0 €	-100%	3,9 k €	-48.7%	7,6 k €	-55.0%	16,9 k €	+355%	-6,6 k €	+21.8%	-8,5 k €	-292%	4,4 k €	+186%	-5,2 k €	-186%	6 k €	+303%	-3 k €	-151%	5,8 k €	+44.9%	4 k €	+438%	738 €	-95.2%	15,5 k €	+101%	7,7 k €	+74.2%	4,4 k €	-77.4%	19,5 k €	+91.5%	10,2 k €
Operating result	-7,4 k €	-112%	-3,5 k €	-176%	4,6 k €	-66.9%	13,9 k €	+310%	-6,6 k €	+22.1%	-8,5 k €	-442%	2,5 k €	+143%	-5,8 k €	-197%	6 k €	+275%	-3,4 k €	-162%	5,5 k €	+72.5%	3,2 k €	+7693%	-42 €	-100%	14,7 k €	+2325%	-659 €	+84.4%	-4,2 k €	-137%	11,4 k €	+35.2%	8,5 k €
Net result	-7,5 k €	-108%	-3,6 k €	-180%	4,5 k €	-67.3%	13,8 k €	+305%	-6,7 k €	+23.8%	-8,8 k €	-467%	2,4 k €	+117%	-13,9 k €	-456%	3,9 k €	+230%	-3 k €	-740%	470 €	-78.0%	2,1 k €	+1181%	-198 €	-101%	13,9 k €	+452%	-3,9 k €	+11.8%	-4,5 k €	-144%	10,2 k €	+36.2%	7,5 k €
Balance sheet
Equity	2,9 k €	-72.3%	10,3 k €	-25.8%	13,9 k €	+47.9%	9,4 k €	+67.7%	5,6 k €	-54.5%	12,3 k €	-41.7%	21,1 k €	+84.9%	11,4 k €	-43.5%	20,2 k €	+23.9%	16,3 k €	-15.6%	19,3 k €	+2.5%	18,9 k €	+12.8%	16,7 k €	-1.2%	16,9 k €	+458%	3 k €	-56.5%	7 k €	-39.1%	11,5 k €	+31.4%	8,7 k €
Total assets	53,8 k €	-11.7%	61 k €	+112%	28,8 k €	-17.6%	34,9 k €	+114%	16,3 k €	-16.4%	19,5 k €	-50.5%	39,3 k €	+7.5%	36,6 k €	-10.7%	41 k €	+143%	16,8 k €	-78.8%	79,3 k €	+17.5%	67,5 k €	-15.7%	80 k €	+145%	32,7 k €	-83.6%	198,5 k €	+76.9%	112,3 k €	+8.3%	103,6 k €	+126%	45,9 k €
Cash	975,2 €	-4.0%	1 k €	-82.1%	5,7 k €	+179%	2 k €	-44.3%	3,6 k €	-47.8%	7 k €	+171%	2,6 k €	+108%	1,2 k €	-71.3%	4,3 k €	+267%	1,2 k €	+486%	201 €	-87.5%	1,6 k €	-93.5%	24,8 k €	+57.7%	15,7 k €	+681%	2 k €	+80.0%	1,1 k €	-83.7%	6,8 k €	-56.0%	15,5 k €
Debts	51 k €	+0.6%	50,7 k €	+241%	14,8 k €	-41.7%	25,5 k €	+139%	10,7 k €	+49.4%	7,1 k €	-60.7%	18,2 k €	-27.7%	25,1 k €	+21.4%	20,7 k €	+4093%	494 €	-99.2%	59,9 k €	+23.3%	48,6 k €	-23.2%	63,3 k €	+303%	15,7 k €	-92.0%	195,5 k €	+85.7%	105,3 k €	+14.2%	92,2 k €	+148%	37,2 k €
Other
Workforce	–		–		–		–		–		–		1,6 ETP		–		–		–		–		–		–		–		0,2 ETP	0.0%	0,2 ETP		–		–

Estimate

Indicative valuation

As an indication, this company is worth

between 0 € and 100 k€

See the valuation

Governance

Board of directors

Seen on filing of 31/12/2024 · 1 active · 1 ended

Active mandates

DRISS EL MOUTTAKI

Mandate

Active

Ended mandates

DRISS EL MOUTAKI

Mandate

Ended

Annual accounts

Full financial information

	2024	2023	2022	2021	2020	2019
Type of account	Micro model	Micro model	Abridged model	Abridged model	Abridged model	Abridged model
Start of the financial year	01/01/2024	01/01/2023	01/01/2022	01/01/2021	01/01/2020	01/01/2019
Closing of the financial year	31/12/2024	31/12/2023	31/12/2022	31/12/2021	31/12/2020	31/12/2019
Length of the financial year	12 months	12 months	12 months	12 months	12 months	12 months
Filing date	31/08/2025	05/12/2024	31/12/2023	31/08/2022	29/10/2021	28/08/2020
General meeting	31/08/2025	30/06/2024	30/06/2023	31/08/2022	30/09/2021	15/06/2020
Currency of the financial year	EUR	EUR	EUR	EUR	EUR	EUR
NBB quality label	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls

Ratios

Financial ratios

Looking for more information about this company?

Try for 7 days

Filings

Annual accounts filings

18 filings with the NBB

Model	Closing	General meeting	Filed	Language	Document
Micro model	31/12/2024	31/08/2025	31/08/2025	French	PDF
Micro model	31/12/2023	30/06/2024	05/12/2024	French	PDF
Abridged model	31/12/2022	30/06/2023	31/12/2023	French	PDF
Abridged model	31/12/2021	31/08/2022	31/08/2022	French	PDF
Abridged model	31/12/2020	30/09/2021	29/10/2021	French	PDF
Abridged model	31/12/2019	15/06/2020	28/08/2020	French	PDF
Abridged model	31/12/2018	13/03/2019	13/03/2019	French	PDF
Abridged model	31/12/2017	29/08/2018	17/09/2018	French	PDF
Abridged model	31/12/2016	06/03/2017	07/03/2017	French	PDF
Abridged model	31/12/2015	14/10/2016	28/10/2016	French	PDF
Abridged model	31/12/2014	01/03/2016	20/05/2016	French	PDF
Abridged model	31/12/2013	11/03/2015	11/03/2015	French	PDF
Abridged model	31/12/2012	30/10/2013	05/03/2015	French	PDF
Abridged model	31/12/2011	20/09/2012	21/09/2012	French	PDF
Abridged model	31/12/2010	09/09/2011	31/10/2011	French	PDF
Abridged model	31/12/2009	31/07/2010	19/08/2010	French	PDF
Abridged model	31/12/2008	30/09/2009	09/11/2009	French	PDF
Abridged model	31/12/2007	30/06/2008	09/11/2009	French	PDF

Estimate

Indicative valuation

Order of magnitude

As an indication, this company is worth

between 0 € and 100 k€

The detail comes with the Business plan: low and high bounds, the valuation bridge for each financial year, transaction multiples by sector and size, group valuation and exports.

Discover the Business plan

Disclaimer

Indicative estimate based on public sector multiples and the filed annual accounts. It is neither a certified valuation nor financial or investment advice.

Governance

Board of directors

Seen on filing of 31/12/2024 · 1 active · 1 ended

Active mandates

DRISS EL MOUTTAKI

Mandate

Active

Ended mandates

DRISS EL MOUTAKI

Mandate

Ended

Shareholders

Ownership and network

Looking for more information about this company?

Try for 7 days

Belgian Official Gazette

Belgian Official Gazette publications

Mandates01/07/2026
CAPITAL, ACTIONS - DEMISSIONS, NOMINATIONS
PDF

Source: Belgian Official Gazette

Competition

Similar companies

A company's peers, by sector and size, are included in the Business plan.

See the Business plan

2024
Annual accounts 2024-7,5 k €↓
2023
Annual accounts 2023-3,6 k €↓
2023
Name changeGRAPNET
2022
Annual accounts 20224,5 k €↓
2021
Annual accounts 202113,8 k €↑
2021
Name changeALBARACAS II
2020
Annual accounts 2020-6,7 k €↑
2019
Annual accounts 2019-8,8 k €↓
2018
Annual accounts 20182,4 k €↑
2017
Annual accounts 2017-13,9 k €↓
2016
Annual accounts 20163,9 k €↑
2015
Annual accounts 2015-3 k €↓
2014
Annual accounts 2014470 €↓
2013
Annual accounts 20132,1 k €↑
2012
Annual accounts 2012-198 €↓
2011
Annual accounts 201113,9 k €↑
2010
Annual accounts 2010-3,9 k €↑
2009
Annual accounts 2009-4,5 k €↓
2008
Annual accounts 200810,2 k €↑
2007
Annual accounts 20077,5 k €
26/04/2005
IncorporationPrivate limited company

10/15	1 240 000	1 180 000	1 050 000
70	8 630 000	8 120 000	7 940 000
9904	412 000	388 000	301 000
17/49	2 970 000	3 140 000	3 380 000
9087	24,3	23,1	21,8

GRAPNET

Overview

What does GRAPNET do?

Trend over 18 financial years

Indicative valuation

Board of directors

Financials

Full financial information

Financial ratios

Annual accounts filings

Valuation

Indicative valuation

Directors & structure

Board of directors

Ownership and network

Publications

Belgian Official Gazette publications

Similar companies

Similar companies

Timeline