ACTIVE

Molipoly

Export PDF

Financial year 2025 · closed on 30/06/2025

Net result

30,3 k €

+1.5% YoY

Gross margin

65,1 k €

+0.1% YoY

Equity

405,1 k €

-7.5% YoY

What does Molipoly do?

Molipoly is a Private limited company incorporated in 2005. Its main activity is: Leasing of intellectual property and similar products, except copyrighted works. Its registered office is in Herent.

Legal situation

● Normal situation

BCE/KBO no. / VAT

BE 0873.532.213

Incorporation

15/04/2005

Legal form

Private limited company

Registered office

Half Daghmael 8 box 1
3020 Herent · FlandreSee on map

Contributed capital

20 000,00 €

Latest accounts

30/06/2025

Activities (NACE)

77400Leasing of intellectual property and similar products, except copyrighted works· main 77400Leasing of intellectual property and similar products, except copyrighted works

Signals

ProfitableSolid equityLow riskGood liquidityPositive cashflowPositive EBITDA

View the BCE/KBO Public Search record →

Health score

Available with a Rovalta subscriptionTry for 7 days

Recommended credit limit

✦ Verdict · Analyst summary

Financials

Trend over 19 financial years

	2025		2024		2023		2022		2021		2020		2019		2018		2017		2016		2015		2014		2013		2012		2011		2010		2009		2008		2007
Income statement
Gross margin	65,1 k €	+0.1%	65 k €	+0.2%	64,9 k €	+0.6%	64,5 k €	+0.5%	64,2 k €	+4.2%	61,6 k €	-2.6%	63,2 k €	-6.6%	67,7 k €	+6.5%	63,6 k €	+5.4%	60,3 k €	-0.7%	60,8 k €	+0.8%	60,3 k €	-0.7%	60,7 k €	-0.0%	60,7 k €	-0.6%	61 k €	-2.1%	62,4 k €	+4.5%	59,7 k €	-0.8%	60,2 k €	+70.0%	35,4 k €
EBITDA	59,4 k €	-0.1%	59,5 k €	-0.2%	59,6 k €	-0.1%	59,6 k €	+0.4%	59,4 k €	+4.5%	56,9 k €	-3.3%	58,8 k €	-1.1%	59,5 k €	+0.1%	59,4 k €	-1.0%	60 k €	-0.7%	60,4 k €	+0.8%	59,9 k €	-0.7%	60,3 k €	+0.4%	60,1 k €	-1.6%	61 k €	-1.6%	62 k €	+4.5%	59,3 k €	+0.0%	59,3 k €	+69.2%	35 k €
Operating result	44,9 k €	-0.2%	44,9 k €	-2.5%	46,1 k €	-1.9%	47 k €	+0.5%	46,8 k €	+5.8%	44,2 k €	-4.2%	46,2 k €	-1.4%	46,8 k €	+0.2%	46,7 k €	+0.7%	46,4 k €	+1.2%	45,8 k €	+3.5%	44,3 k €	+1.6%	43,6 k €	-21.9%	55,9 k €	+41.6%	39,5 k €	+1.5%	38,9 k €	+12.5%	34,6 k €	+5.4%	32,8 k €	+666%	-5,8 k €
Net result	30,3 k €	+1.5%	29,9 k €	-4.7%	31,3 k €	-2.0%	32 k €	+2.8%	31,1 k €	+3.2%	30,1 k €	+7.6%	28 k €	-0.8%	28,2 k €	+7.9%	26,2 k €	-14.6%	30,6 k €	+15.1%	26,6 k €	+7.2%	24,8 k €	+10.8%	22,4 k €	-21.3%	28,4 k €	+76.4%	16,1 k €	+21.1%	13,3 k €	-30.8%	19,2 k €	-3.4%	19,9 k €	+208%	-18,4 k €
Balance sheet
Equity	405,1 k €	-7.5%	437,8 k €	+7.3%	407,9 k €	+8.3%	376,6 k €	+9.3%	344,6 k €	+9.9%	313,5 k €	+10.6%	283,4 k €	+11.0%	255,4 k €	+12.4%	227,2 k €	+13.0%	201 k €	+18.0%	170,4 k €	+18.5%	143,8 k €	-17.4%	174 k €	+14.8%	151,7 k €	+23.1%	123,2 k €	+15.1%	107,1 k €	+14.2%	93,8 k €	+25.8%	74,5 k €	+32.8%	56,1 k €
Total assets	469,4 k €	+3.4%	454,1 k €	+10.5%	411 k €	+8.0%	380,7 k €	-5.3%	401,8 k €	+8.9%	369,1 k €	-14.4%	431,1 k €	+10.8%	389,2 k €	+7.2%	363,1 k €	+9.9%	330,6 k €	-4.4%	345,7 k €	-10.4%	385,6 k €	-0.5%	387,6 k €	-13.0%	445,7 k €	+2.1%	436,4 k €	-3.5%	452,1 k €	-7.6%	489,6 k €	-2.4%	501,4 k €	-6.4%	535,8 k €
Cash	238,3 k €	+6.3%	224,2 k €	+35.1%	165,9 k €	+16.9%	142 k €	-5.6%	150,4 k €	+43.3%	105 k €	-30.0%	150 k €	+63.1%	92 k €	+50.4%	61,1 k €	+323%	14,5 k €	-15.6%	17,1 k €	-59.9%	42,7 k €	+45.7%	29,3 k €	+24.1%	23,6 k €	+132%	10,2 k €	+160%	3,9 k €	-78.9%	18,6 k €	+228%	5,7 k €	-57.9%	13,5 k €
Debts	64,3 k €	+295%	16,3 k €	+488%	2,8 k €	-26.2%	3,7 k €	-93.4%	56,9 k €	+3.0%	55,2 k €	-60.5%	139,9 k €	+7.3%	130,4 k €	-1.8%	132,7 k €	+5.2%	126,1 k €	-26.3%	171 k €	-27.8%	237 k €	+14.1%	207,7 k €	-27.8%	287,6 k €	-5.6%	304,7 k €	-9.5%	336,5 k €	-15.0%	395,8 k €	-7.3%	426,9 k €	-11.0%	479,6 k €

Estimate

Indicative valuation

As an indication, this company is worth

between 500 k€ and 1 M€

See the valuation

Governance

Board of directors

Seen on filing of 30/06/2025 · 1 active · 6 ended

Active mandates

KAREL LACQUET

Director

Active

Ended mandates

Catherine CROES

Manager · since 05 mars 2009

Ended

Carla Jeanne VANDEWIJER

Manager · until 05 mars 2009

Ended

Carla Jeanne VANDEWIJER

Manager

Ended

CATHERINE CROES

Director · until 23 mars 2020

Ended

At this address

Other companies at this address

Company	CBE no.
Allalin● Active	0474.574.775
GROEP Karel LACQUET● Active	0844.983.430
Karel Lacquet● Active	0668.613.872
Notaris Karel Lacquet● Active	0808.851.326
Wildbeheereenheid Tussen Voer en Yse● Active	0454.066.304

Annual accounts

Full financial information

	2025	2024	2023	2022	2021	2020
Type of account	Abridged model	Abridged model	Abridged model	Abridged model	Abridged model	Abridged model
Start of the financial year	01/07/2024	01/07/2023	01/07/2022	01/07/2021	01/07/2020	01/07/2019
Closing of the financial year	30/06/2025	30/06/2024	30/06/2023	30/06/2022	30/06/2021	30/06/2020
Length of the financial year	12 months	12 months	12 months	12 months	12 months	12 months
Filing date	23/12/2025	29/01/2025	21/12/2023	30/12/2022	20/12/2021	28/01/2021
General meeting	28/11/2025	29/11/2024	24/11/2023	25/11/2022	26/11/2021	27/11/2020
Currency of the financial year	EUR	EUR	EUR	EUR	EUR	EUR
NBB quality label	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls

Ratios

Financial ratios

Looking for more information about this company?

Try for 7 days

Filings

Annual accounts filings

20 filings with the NBB

Model	Closing	General meeting	Filed	Language	Document
Abridged model	30/06/2025	28/11/2025	23/12/2025	Dutch	PDF
Abridged model	30/06/2024	29/11/2024	29/01/2025	Dutch	PDF
Abridged model	30/06/2023	24/11/2023	21/12/2023	Dutch	PDF
Abridged model	30/06/2022	25/11/2022	30/12/2022	Dutch	PDF
Abridged model	30/06/2021	26/11/2021	20/12/2021	Dutch	PDF
Abridged model	30/06/2020	27/11/2020	28/01/2021	Dutch	PDF
Abridged model	30/06/2019	29/11/2019	31/12/2019	Dutch	PDF
Abridged model	30/06/2018	30/11/2018	28/12/2018	Dutch	PDF
Abridged model	30/06/2017	24/11/2017	27/12/2017	Dutch	PDF
Abridged model	30/06/2016	25/11/2016	21/12/2016	Dutch	PDF
Abridged model	30/06/2015	27/11/2015	24/12/2015	Dutch	PDF
Abridged model	30/06/2014	28/11/2014	30/12/2014	Dutch	PDF
Abridged model	30/06/2013	29/11/2013	19/12/2013	Dutch	PDF
Abridged model	30/06/2012	30/11/2012	19/12/2012	Dutch	PDF
Abridged model	30/06/2011	25/11/2011	29/12/2011	Dutch	PDF
Abridged model	30/06/2010	26/11/2010	27/12/2010	Dutch	PDF
Abridged model	30/06/2009	27/11/2009	29/01/2010	Dutch	PDF
Abridged model	30/06/2008	28/11/2008	18/12/2008	Dutch	PDF
Abridged model	30/06/2007	30/11/2007	03/01/2008	Dutch	PDF
Abridged model	30/06/2006	24/11/2006	03/01/2007	Dutch	PDF

Estimate

Indicative valuation

Order of magnitude

As an indication, this company is worth

between 500 k€ and 1 M€

The detail comes with the Business plan: low and high bounds, the valuation bridge for each financial year, transaction multiples by sector and size, group valuation and exports.

Discover the Business plan

Disclaimer

Indicative estimate based on public sector multiples and the filed annual accounts. It is neither a certified valuation nor financial or investment advice.

Governance

Board of directors

Seen on filing of 30/06/2025 · 1 active · 6 ended

Active mandates

KAREL LACQUET

Director

Active

Ended mandates

Catherine CROES

Manager · since 05 mars 2009

Ended

Carla Jeanne VANDEWIJER

Manager · until 05 mars 2009

Ended

Carla Jeanne VANDEWIJER

Manager

Ended

CATHERINE CROES

Director · until 23 mars 2020

Ended

Shareholders

Ownership and network

Looking for more information about this company?

Try for 7 days

Belgian Official Gazette

Belgian Official Gazette publications

Other01/08/2023
STATUTEN (VERTALING, COÖRDINATIE, OVERIGE WIJZIGINGEN, ) - WIJZIGING RECHTSVORM
PDF
Mandates08/04/2020
ONTSLAGEN - BENOEMINGEN - WIJZIGING RECHTSVORM
PDF
Capital / shares12/05/2014
KAPITAAL - AANDELEN - STATUTEN (VERTALING, COÖRDINATIE, OVERIGE WIJZIGINGEN, )
PDF
Mandates12/10/2009
MAATSCHAPPELIJKE ZETEL - ONTSLAGEN - BENOEMINGEN
PDF
Capital / shares28/07/2006
KAPITAAL - AANDELEN - ALGEMENE VERGADERING - STATUTEN (VERTALING, COÖRDINATIE, OVERIGE WIJZIGINGEN, )
PDF
Other09/05/2005
RUBRIEK OPRICHTING (NIEUWE RECHTSPERSOON, OPENING BIJKANTOOR, ENZ...)
PDF

Source: Belgian Official Gazette

Competition

Similar companies

A company's peers, by sector and size, are included in the Business plan.

See the Business plan

2025
Annual accounts 202530,3 k €↑
2024
Annual accounts 202429,9 k €↓
2023
Annual accounts 202331,3 k €↓
2022
Annual accounts 202232 k €↑
2021
Annual accounts 202131,1 k €↑
2020
Annual accounts 202030,1 k €↑
2019
Annual accounts 201928 k €↓
2018
Annual accounts 201828,2 k €↑
2017
Annual accounts 201726,2 k €↓
2016
Annual accounts 201630,6 k €↑
2015
Annual accounts 201526,6 k €↑
2014
Annual accounts 201424,8 k €↑
2013
Annual accounts 201322,4 k €↓
2012
Annual accounts 201228,4 k €↑
2011
Annual accounts 201116,1 k €↑
2010
Annual accounts 201013,3 k €↓
2009
Annual accounts 200919,2 k €↓
2008
Annual accounts 200819,9 k €↑
2007
Annual accounts 2007-18,4 k €
15/04/2005
IncorporationPrivate limited company

10/15	1 240 000	1 180 000	1 050 000
70	8 630 000	8 120 000	7 940 000
9904	412 000	388 000	301 000
17/49	2 970 000	3 140 000	3 380 000
9087	24,3	23,1	21,8

Molipoly

Overview

What does Molipoly do?

Trend over 19 financial years

Indicative valuation

Board of directors

Other companies at this address

Financials

Full financial information

Financial ratios

Annual accounts filings

Valuation

Indicative valuation

Directors & structure

Board of directors

Ownership and network

Publications

Belgian Official Gazette publications

Similar companies

Similar companies

Timeline