ACTIVE

SERIVA

Export PDF

Financial year 2025 · closed on 30/12/2025

Net result

-426,8 k €

-363.8% YoY

Revenue

6,1 M €

Equity

1,8 M €

-19.2% YoY

Workforce

68,7 ETP

-5.1% YoY

What does SERIVA do?

SERIVA is a Public limited company incorporated in 2005. Its main activity is: Residential nursing care activities. Its registered office is in Anderlecht. It employs on average 68,7 ETP workers (FTE).

Legal situation

● Normal situation

BCE/KBO no. / VAT

BE 0873.564.479

Incorporation

12/04/2005

Legal form

Public limited company

Registered office

Chaussée de Ninove 534
1070 Anderlecht · BruxellesSee on map

Contributed capital

62 200,00 €

Latest accounts

30/12/2025

Average workforce

68,7 ETP

Activities (NACE)

87101Residential nursing care activities· main 87101Residential nursing care activities

Joint committees (2)

330
3300120

Signals

Solid equityLow riskGood liquidityHealthy social debts

View the BCE/KBO Public Search record →

Health score

Available with a Rovalta subscriptionTry for 7 days

Recommended credit limit

✦ Verdict · Analyst summary

Financials

Trend over 19 financial years

	2025		2024		2022		2021		2020		2019		2018		2017		2016		2015		2014		2013		2012		2011		2010		2009		2008		2007		2006
Income statement
Revenue	6,1 M €		–		–		–		–		–		–		–		–		–		–		–		–		4 M €		–		3,4 M €	+0.1%	3,4 M €	+7.2%	3,1 M €		–
EBITDA	-558,6 k €	-285%	-145,1 k €	-115%	995,2 k €	+46.2%	680,8 k €	+1264%	-58,5 k €	-111%	547,3 k €	+16.5%	469,8 k €	-33.1%	702,7 k €	+137%	296,5 k €	+25.8%	235,7 k €	-56.5%	541,7 k €	+123%	243,2 k €	-45.3%	444,9 k €	-20.4%	558,8 k €	+147%	226,6 k €	+4.7%	216,4 k €	-51.9%	449,8 k €	+65.9%	271,1 k €	+45.9%	185,7 k €
Operating result	-601,7 k €	-118%	-276,6 k €	-129%	946,8 k €	+52.5%	620,8 k €	+548%	-138,7 k €	-130%	465,3 k €	+24.4%	374 k €	-37.8%	601,7 k €	+184%	211,5 k €	+37.5%	153,8 k €	-66.3%	456,4 k €	+188%	158,4 k €	-51.8%	329 k €	-26.3%	446,6 k €	+380%	93,1 k €	+12.5%	82,7 k €	-75.5%	337,2 k €	+79.0%	188,4 k €	+60.3%	117,5 k €
Net result	-426,8 k €	-364%	161,8 k €	-73.7%	615,1 k €	-11.7%	696,8 k €	+580%	-145,2 k €	-144%	328,5 k €	+23.9%	265,1 k €	-46.7%	497,5 k €	+249%	142,6 k €	+143%	58,6 k €	-81.9%	323,3 k €	+110%	153,7 k €	-48.8%	300,2 k €	+0.2%	299,5 k €	+359%	65,2 k €	-10.3%	72,7 k €	-70.5%	246,6 k €	+80.9%	136,3 k €	+71.3%	79,5 k €
Balance sheet
Equity	1,8 M €	-19.2%	2,2 M €	+7.9%	2,1 M €	+42.7%	1,4 M €	-44.8%	2,6 M €	-5.3%	2,8 M €	+13.5%	2,4 M €	+12.3%	2,2 M €	+19.2%	1,8 M €	+8.5%	1,7 M €	+3.6%	1,6 M €	+16.9%	1,4 M €	+7.3%	1,3 M €	+30.5%	985,9 k €	+43.6%	686,4 k €	+10.5%	621,2 k €	+13.3%	548,5 k €	+81.7%	301,9 k €	+82.3%	165,6 k €
Total assets	2,9 M €	-7.2%	3,1 M €	-47.5%	5,9 M €	+21.7%	4,9 M €	+27.3%	3,8 M €	-2.3%	3,9 M €	+6.5%	3,7 M €	+5.3%	3,5 M €	+22.5%	2,8 M €	-7.2%	3,1 M €	+7.8%	2,8 M €	+25.4%	2,3 M €	+12.8%	2 M €	+12.0%	1,8 M €	+28.1%	1,4 M €	+3.9%	1,3 M €	-0.1%	1,4 M €	+17.7%	1,1 M €	+11.2%	1 M €
Cash	251,8 k €	+291%	64,4 k €	-98.3%	3,8 M €	+32.6%	2,8 M €	+49.7%	1,9 M €	-25.3%	2,5 M €	+7.9%	2,4 M €	-2.4%	2,4 M €	+21.3%	2 M €	-10.1%	2,2 M €	+18.9%	1,9 M €	+18.7%	1,6 M €	+60.0%	980,8 k €	-12.7%	1,1 M €	+34.1%	837,9 k €	+78.5%	469,4 k €	+298%	118 k €	+4.8%	112,5 k €	-24.4%	148,9 k €
Debts	1,1 M €	+21.7%	866 k €	-76.5%	3,7 M €	+7.4%	3,4 M €	+183%	1,2 M €	+5.3%	1,2 M €	-7.2%	1,2 M €	-6.1%	1,3 M €	+28.6%	1 M €	-26.2%	1,4 M €	+12.9%	1,2 M €	+38.7%	889,4 k €	+22.6%	725,5 k €	-10.4%	809,5 k €	+13.3%	714,6 k €	-1.8%	727,8 k €	-9.2%	801,6 k €	+7.3%	746,8 k €	-13.7%	865,7 k €
Other
Workforce	68,7 ETP	-5.1%	72,4 ETP	0.0%	72,4 ETP	-0.4%	72,7 ETP	+3.3%	70,4 ETP	+2.2%	68,9 ETP	+0.7%	68,4 ETP	+2.4%	66,8 ETP	+9.0%	61,3 ETP	-3.2%	63,3 ETP	+6.7%	59,3 ETP	+4.6%	56,7 ETP	+3.3%	54,9 ETP	-5.5%	58,1 ETP	+3.6%	56,1 ETP	+2.4%	54,8 ETP	+8.9%	50,3 ETP	+0.6%	50,0 ETP	-2.0%	51,0 ETP

Estimate

Indicative valuation

As an indication, this company is worth

between 1 M€ and 2,5 M€

See the valuation

Governance

Board of directors

Seen on filing of 30/12/2025 · 2 active · 10 ended

Active mandates

Care-Ion

Managing director · since 15 décembre 2023 · until 30 juin 2029 · 0637.773.911

Represented by Steven De Cock

Active

SEVAN

Managing director · since 15 décembre 2023 · until 30 juin 2029 · 0457.213.557

Represented by Emile Deceuninck

Active

Ended mandates

Katrien Van Brabant

Director · since 23 juin 2011 · until 23 juin 2017

Ended

Katrien Van Brabant

Director · since 23 juin 2011

Ended

Katrien Vanbrabant

Director · since 23 juin 2011

Ended

SEVAN

Managing director · since 23 juin 2011 · until 23 juin 2017 · 0457.213.557

Represented by Richard Van Brabant

Ended

At this address

Other companies at this address

Company	CBE no.
Always Care-Ion● Active	0636.984.350
BEKKO● Active	0475.834.983
BFS● Liquidation	0448.372.305
BVBA ROYAL INVESTMENTS● Active	0808.068.495
Care-Ion● Active	0637.773.911
CARTA● Active	0446.323.625
Clos de la Quiétude● Active	0457.465.856
DEBOURCY● Active	0441.009.510
Forever Care-Ion● Active	0740.595.790
G.A.C.N.● Active	0480.156.136
GLOBAL CARE-ION I● Active	0476.839.033
GLOBAL CARE-ION II● Active	0822.665.710
GRACE INVEST● Active	0656.823.919
Groep Care-Ion● Active	0665.579.257
GYP● Active	0881.220.452
HOME MANAGEMENT● Active	0471.477.210
Immo Apfelbaum● Active	0748.898.396
Immo Eeklo● Active	0407.855.504
Immo Raversijde● Active	0654.922.323
KAPAAL● Active	0537.408.803

Annual accounts

Full financial information

	2025	2024	2022	2021	2020	2019
Type of account	Abridged model	Abridged model	Abridged model	Abridged model	Abridged model	Abridged model
Start of the financial year	31/12/2024	01/01/2023	01/01/2022	01/01/2021	01/01/2020	01/01/2019
Closing of the financial year	30/12/2025	30/12/2024	31/12/2022	31/12/2021	31/12/2020	31/12/2019
Length of the financial year	13 months	24 months	12 months	12 months	12 months	12 months
Filing date	10/07/2026	10/07/2025	29/06/2023	30/06/2022	30/06/2021	30/06/2020
General meeting	30/06/2026	30/06/2025	23/02/2023	16/06/2022	10/06/2021	11/06/2020
Currency of the financial year	EUR	EUR	EUR	EUR	EUR	EUR
NBB quality label	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls

Ratios

Financial ratios

Looking for more information about this company?

Try for 7 days

Filings

Annual accounts filings

20 filings with the NBB

Model	Closing	General meeting	Filed	Language	Document
Abridged model	30/12/2025	30/06/2026	10/07/2026	Dutch	PDF
Abridged model	30/12/2024	30/06/2025	10/07/2025	Dutch	PDF
Abridged model	31/12/2022	23/02/2023	29/06/2023	Dutch	PDF
Abridged model	31/12/2021	16/06/2022	30/06/2022	Dutch	PDF
Abridged model	31/12/2020	10/06/2021	30/06/2021	Dutch	PDF
Abridged model	31/12/2019	11/06/2020	30/06/2020	Dutch	PDF
Abridged model	31/12/2018	13/06/2019	28/06/2019	Dutch	PDF
Abridged model	31/12/2017	14/06/2018	17/07/2018	Dutch	PDF
Abridged model	31/12/2016	08/06/2017	29/06/2017	Dutch	PDF
Abridged modelCorrection	31/12/2015	21/09/2016	27/09/2016	Dutch	PDF
Abridged model	31/12/2015	09/06/2016	28/06/2016	Dutch	PDF
Abridged model	31/12/2014	11/06/2015	30/06/2015	Dutch	PDF
Abridged model	31/12/2013	12/06/2014	27/06/2014	Dutch	PDF
Abridged model	31/12/2012	13/03/2013	05/07/2013	Dutch	PDF
Abridged model	31/12/2011	29/06/2012	31/07/2012	Dutch	PDF
Abridged model	31/12/2010	23/06/2011	12/07/2011	Dutch	PDF
Abridged model	31/12/2009	10/06/2010	11/06/2010	Dutch	PDF
Abridged model	31/12/2008	11/06/2009	12/06/2009	Dutch	PDF
Abridged model	31/12/2007	12/06/2008	08/07/2008	Dutch	PDF
Abridged model	31/12/2006	14/06/2007	03/07/2007	Dutch	PDF

Estimate

Indicative valuation

Order of magnitude

As an indication, this company is worth

between 1 M€ and 2,5 M€

The detail comes with the Business plan: low and high bounds, the valuation bridge for each financial year, transaction multiples by sector and size, group valuation and exports.

Discover the Business plan

Disclaimer

Indicative estimate based on public sector multiples and the filed annual accounts. It is neither a certified valuation nor financial or investment advice.

Governance

Board of directors

Seen on filing of 30/12/2025 · 2 active · 10 ended

Active mandates

Care-Ion

Managing director · since 15 décembre 2023 · until 30 juin 2029 · 0637.773.911

Represented by Steven De Cock

Active

SEVAN

Managing director · since 15 décembre 2023 · until 30 juin 2029 · 0457.213.557

Represented by Emile Deceuninck

Active

Ended mandates

Katrien Van Brabant

Director · since 23 juin 2011 · until 23 juin 2017

Ended

Katrien Van Brabant

Director · since 23 juin 2011

Ended

Katrien Vanbrabant

Director · since 23 juin 2011

Ended

SEVAN

Managing director · since 23 juin 2011 · until 23 juin 2017 · 0457.213.557

Represented by Richard Van Brabant

Ended

Shareholders

Ownership and network

Looking for more information about this company?

Try for 7 days

Belgian Official Gazette

Belgian Official Gazette publications

Mandates29/01/2025
DEMISSIONS, NOMINATIONS
PDF
Mandates19/06/2024
DEMISSIONS, NOMINATIONS
PDF
Mandates30/04/2024
DEMISSIONS, NOMINATIONS
PDF
Other09/01/2024
STATUTEN (VERTALING, COÖRDINATIE, OVERIGE WIJZIGINGEN, ) - BOEKJAAR
PDF
Other09/01/2024
STATUTEN (VERTALING, COÖRDINATIE, OVERIGE WIJZIGINGEN, ) - BOEKJAAR
PDF
Mandates09/05/2023
STATUTS (TRADUCTION, COORDINATION, AUTRES MODIFICATIONS, ) - SIEGE SOCIAL - DEMISSIONS, NOMINATIONS
PDF
Mandates09/05/2023
STATUTEN (VERTALING, COÖRDINATIE, OVERIGE WIJZIGINGEN, ) - MAATSCHAPPELIJKE ZETEL - ONTSLAGEN - BENOEMINGEN
PDF
Mandates01/06/2018
ONTSLAGEN - BENOEMINGEN
PDF

Source: Belgian Official Gazette

Competition

Similar companies

A company's peers, by sector and size, are included in the Business plan.

See the Business plan

2025
Annual accounts 2025-426,8 k €↓
2024
Annual accounts 2024161,8 k €↓
2022
Annual accounts 2022615,1 k €↓
2021
Annual accounts 2021696,8 k €↑
2020
Annual accounts 2020-145,2 k €↓
2019
Annual accounts 2019328,5 k €↑
2018
Annual accounts 2018265,1 k €↓
2017
Annual accounts 2017497,5 k €↑
2016
Annual accounts 2016142,6 k €↑
2015
Annual accounts 201558,6 k €↓
2014
Annual accounts 2014323,3 k €↑
2013
Annual accounts 2013153,7 k €↓
2012
Annual accounts 2012300,2 k €↑
2011
Annual accounts 2011299,5 k €↑
2010
Annual accounts 201065,2 k €↓
2009
Annual accounts 200972,7 k €↓
2008
Annual accounts 2008246,6 k €↑
2007
Annual accounts 2007136,3 k €↑
2006
Annual accounts 200679,5 k €
12/04/2005
IncorporationPublic limited company

10/15	1 240 000	1 180 000	1 050 000
70	8 630 000	8 120 000	7 940 000
9904	412 000	388 000	301 000
17/49	2 970 000	3 140 000	3 380 000
9087	24,3	23,1	21,8

SERIVA

Overview

What does SERIVA do?

Trend over 19 financial years

Indicative valuation

Board of directors

Other companies at this address

Financials

Full financial information

Financial ratios

Annual accounts filings

Valuation

Indicative valuation

Directors & structure

Board of directors

Ownership and network

Publications

Belgian Official Gazette publications

Similar companies

Similar companies

Timeline