ACTIVE

BAKIMMO

Export PDF

Financial year 2025 · closed on 31/12/2025

Net result

57,1 k €

-6.7% YoY

Gross margin

43,6 k €

-5.0% YoY

Equity

1,2 M €

+5.2% YoY

What does BAKIMMO do?

BAKIMMO is a Private limited company incorporated in 2005. Its main activity is: Activities of holding companies. Its registered office is in Londerzeel.

Legal situation

● Normal situation

BCE/KBO no. / VAT

BE 0873.597.836

Incorporation

02/05/2005

Legal form

Private limited company

Registered office

Stationsstraat 71
1840 Londerzeel · FlandreSee on map

Contributed capital

60 000,00 €

Latest accounts

31/12/2025

Activities (NACE)

64200Activities of holding companies· main 64210Activities of holding companies 70200Management consultancy activities 70220Business and other management consultancy activities

Signals

ProfitableSolid equityPositive cashflowPositive EBITDA

View the BCE/KBO Public Search record →

Health score

Available with a Rovalta subscriptionTry for 7 days

Recommended credit limit

✦ Verdict · Analyst summary

Financials

Trend over 20 financial years

	2025		2024		2023		2022		2021		2020		2019		2018		2017		2016		2015		2014		2013		2012		2011		2010		2009		2008		2007		2006
Income statement
Gross margin	43,6 k €	-5.0%	45,9 k €	-66.3%	136,3 k €	-4.4%	142,5 k €	+56.4%	91,1 k €	-8.4%	99,5 k €	+4.4%	95,3 k €	+12.1%	85 k €	-5.4%	89,9 k €	+18.0%	76,2 k €	-11.8%	86,4 k €	-0.7%	87,1 k €	-32.2%	128,5 k €	+47.0%	87,4 k €	-10.1%	97,2 k €	+5.8%	91,9 k €	+3.8%	88,5 k €	+0.8%	87,8 k €	-3.8%	91,2 k €	+56.1%	58,5 k €
EBITDA	38,9 k €	-10.0%	43,2 k €	-67.4%	132,6 k €	-4.7%	139,1 k €	+57.7%	88,2 k €	-8.8%	96,7 k €	+4.5%	92,5 k €	+13.2%	81,8 k €	-4.2%	85,3 k €	+13.3%	75,4 k €	-10.0%	83,8 k €	+5.0%	79,8 k €	-36.7%	126 k €	+48.4%	84,9 k €	-9.8%	94,1 k €	+10.1%	85,5 k €	-1.1%	86,4 k €	+1.3%	85,3 k €	-4.8%	89,6 k €	+57.7%	56,8 k €
Operating result	21,8 k €	-16.6%	26,1 k €	-77.4%	115,6 k €	-5.3%	122,1 k €	+71.6%	71,2 k €	-10.6%	79,6 k €	+5.5%	75,5 k €	+24.3%	60,7 k €	-5.6%	64,3 k €	+18.4%	54,3 k €	-13.4%	62,7 k €	+6.8%	58,7 k €	-46.1%	109 k €	+60.6%	67,9 k €	-11.9%	77,1 k €	+12.6%	68,4 k €	-1.3%	69,3 k €	-10.6%	77,6 k €	+11.7%	69,4 k €	+89.5%	36,6 k €
Net result	57,1 k €	-6.7%	61,2 k €	-64.7%	173,6 k €	+13.5%	153 k €	+72.8%	88,6 k €	-7.8%	96,1 k €	-37.7%	154,2 k €	-47.9%	296,1 k €	+406%	58,6 k €	-10.8%	65,6 k €	-44.3%	117,9 k €	-73.2%	440 k €	+352%	97,3 k €	+0.9%	96,4 k €	+37.8%	70 k €	+47.0%	47,6 k €	-1.5%	48,3 k €	+71.5%	28,2 k €	+13.5%	24,8 k €	+186%	8,7 k €
Balance sheet
Equity	1,2 M €	+5.2%	1,1 M €	+5.9%	1 M €	-22.5%	1,3 M €	+4.1%	1,3 M €	+6.5%	1,2 M €	+0.9%	1,2 M €	+10.6%	1,1 M €	+34.7%	802,1 k €	+5.0%	763,5 k €	+5.8%	721,9 k €	+14.2%	632 k €	+229%	192,1 k €	+42.5%	134,8 k €	+12.9%	119,4 k €	+5.6%	113 k €	+25.0%	90,4 k €	+67.1%	54,1 k €	+17.8%	45,9 k €	+118%	21,1 k €
Total assets	1,5 M €	-2.2%	1,5 M €	-19.0%	1,9 M €	+2.9%	1,8 M €	+0.7%	1,8 M €	-2.7%	1,9 M €	-6.7%	2 M €	-2.5%	2,1 M €	+12.6%	1,8 M €	-2.1%	1,9 M €	-3.3%	1,9 M €	+26.2%	1,5 M €	-2.5%	1,6 M €	+0.8%	1,6 M €	-1.1%	1,6 M €	-1.4%	1,6 M €	-0.8%	1,6 M €	-0.5%	1,6 M €	-1.0%	1,6 M €	-1.6%	1,7 M €
Cash	58,4 k €	-20.3%	73,3 k €	+167%	27,5 k €	-55.4%	61,6 k €	-19.1%	76,1 k €	+24.8%	61 k €	-39.0%	100 k €	+1312%	7,1 k €	-48.2%	13,7 k €	+28.4%	10,7 k €	-39.8%	17,7 k €	+46.2%	12,1 k €	+256%	3,4 k €	-77.4%	15 k €	+39.4%	10,8 k €	-46.1%	20 k €	+48.2%	13,5 k €	+337%	3,1 k €	-84.9%	20,4 k €	+85.7%	11 k €
Debts	338,8 k €	-21.0%	428,9 k €	-49.4%	848 k €	+71.8%	493,6 k €	-7.5%	533,7 k €	-19.5%	662,6 k €	-17.9%	807,1 k €	-16.4%	965,8 k €	-5.2%	1 M €	-7.3%	1,1 M €	-5.9%	1,2 M €	+31.2%	889,8 k €	-35.2%	1,4 M €	-3.2%	1,4 M €	-2.2%	1,5 M €	-1.8%	1,5 M €	-2.5%	1,5 M €	-2.9%	1,6 M €	-1.5%	1,6 M €	-3.1%	1,6 M €

Estimate

Indicative valuation

As an indication, this company is worth

between 100 k€ and 250 k€

See the valuation

Governance

Board of directors

Seen on filing of 31/12/2025 · 2 active · 3 ended

Active mandates

Dave Van Camp

Mandate

Active

Kjell Saterdag

Mandate

Active

Ended mandates

David Van Camp

Mandate

Ended

David Van Camp

Manager

Ended

Kjell Saterdag

Manager

Ended

At this address

Other companies at this address

Company	CBE no.
LUVERCO● Active	0460.398.226

Annual accounts

Full financial information

	2025	2024	2023	2022	2021	2020
Type of account	Micro model	Micro model	Micro model	Micro model	Micro model	Abridged model
Start of the financial year	01/01/2025	01/01/2024	01/01/2023	01/01/2022	01/01/2021	01/01/2020
Closing of the financial year	31/12/2025	31/12/2024	31/12/2023	31/12/2022	31/12/2021	31/12/2020
Length of the financial year	12 months	12 months	12 months	12 months	12 months	12 months
Filing date	26/06/2026	20/06/2025	17/06/2024	19/06/2023	21/06/2022	30/08/2021
General meeting	15/06/2026	15/06/2025	15/06/2024	15/06/2023	15/06/2022	15/06/2021
Currency of the financial year	EUR	EUR	EUR	EUR	EUR	EUR
NBB quality label	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls

Ratios

Financial ratios

Looking for more information about this company?

Try for 7 days

Filings

Annual accounts filings

20 filings with the NBB

Model	Closing	General meeting	Filed	Language	Document
Micro model	31/12/2025	15/06/2026	26/06/2026	Dutch	PDF
Micro model	31/12/2024	15/06/2025	20/06/2025	Dutch	PDF
Micro model	31/12/2023	15/06/2024	17/06/2024	Dutch	PDF
Micro model	31/12/2022	15/06/2023	19/06/2023	Dutch	PDF
Micro model	31/12/2021	15/06/2022	21/06/2022	Dutch	PDF
Abridged model	31/12/2020	15/06/2021	30/08/2021	Dutch	PDF
Abridged model	31/12/2019	15/06/2020	15/06/2020	Dutch	PDF
Micro model	31/12/2018	15/06/2019	21/06/2019	Dutch	PDF
Micro model	31/12/2017	15/06/2018	18/06/2018	Dutch	PDF
Abridged model	31/12/2016	15/06/2017	20/07/2017	Dutch	PDF
Abridged model	31/12/2015	15/06/2016	01/08/2016	Dutch	PDF
Abridged model	31/12/2014	15/06/2015	18/06/2015	Dutch	PDF
Abridged model	31/12/2013	15/06/2014	11/08/2014	Dutch	PDF
Abridged model	31/12/2012	15/06/2013	21/06/2013	Dutch	PDF
Abridged model	31/12/2011	15/06/2012	07/08/2012	Dutch	PDF
Abridged model	31/12/2010	01/06/2011	16/06/2011	Dutch	PDF
Abridged model	31/12/2009	15/06/2010	14/07/2010	Dutch	PDF
Abridged model	31/12/2008	15/06/2009	25/08/2009	Dutch	PDF
Abridged model	31/12/2007	15/06/2008	13/07/2008	Dutch	PDF
Abridged model	31/12/2006	15/06/2007	23/07/2007	Dutch	PDF

Estimate

Indicative valuation

Order of magnitude

As an indication, this company is worth

between 100 k€ and 250 k€

The detail comes with the Business plan: low and high bounds, the valuation bridge for each financial year, transaction multiples by sector and size, group valuation and exports.

Discover the Business plan

Disclaimer

Indicative estimate based on public sector multiples and the filed annual accounts. It is neither a certified valuation nor financial or investment advice.

Governance

Board of directors

Seen on filing of 31/12/2025 · 2 active · 3 ended

Active mandates

Dave Van Camp

Mandate

Active

Kjell Saterdag

Mandate

Active

Ended mandates

David Van Camp

Mandate

Ended

David Van Camp

Manager

Ended

Kjell Saterdag

Manager

Ended

Shareholders

Ownership and network

Looking for more information about this company?

Try for 7 days

Belgian Official Gazette

Belgian Official Gazette publications

Mandates26/10/2021
STATUTEN (VERTALING, COÖRDINATIE, OVERIGE WIJZIGINGEN, ) - WIJZIGING RECHTSVORM - ONTSLAGEN - BENOEMINGEN
PDF
Mandates22/09/2020
ONTSLAGEN - BENOEMINGEN
PDF
Registered office24/04/2007
MAATSCHAPPELIJKE ZETEL
PDF
Other11/05/2005
RUBRIEK OPRICHTING (NIEUWE RECHTSPERSOON, OPENING BIJKANTOOR, ENZ...)
PDF

Source: Belgian Official Gazette

Competition

Similar companies

A company's peers, by sector and size, are included in the Business plan.

See the Business plan

2025
Annual accounts 202557,1 k €↓
2024
Annual accounts 202461,2 k €↓
2023
Annual accounts 2023173,6 k €↑
2022
Annual accounts 2022153 k €↑
2021
Annual accounts 202188,6 k €↓
2020
Annual accounts 202096,1 k €↓
2019
Annual accounts 2019154,2 k €↓
2018
Annual accounts 2018296,1 k €↑
2017
Annual accounts 201758,6 k €↓
2016
Annual accounts 201665,6 k €↓
2015
Annual accounts 2015117,9 k €↓
2014
Annual accounts 2014440 k €↑
2013
Annual accounts 201397,3 k €↑
2012
Annual accounts 201296,4 k €↑
2011
Annual accounts 201170 k €↑
2010
Annual accounts 201047,6 k €↓
2009
Annual accounts 200948,3 k €↑
2008
Annual accounts 200828,2 k €↑
2007
Annual accounts 200724,8 k €↑
2006
Annual accounts 20068,7 k €
02/05/2005
IncorporationPrivate limited company

10/15	1 240 000	1 180 000	1 050 000
70	8 630 000	8 120 000	7 940 000
9904	412 000	388 000	301 000
17/49	2 970 000	3 140 000	3 380 000
9087	24,3	23,1	21,8

BAKIMMO

Overview

What does BAKIMMO do?

Trend over 20 financial years

Indicative valuation

Board of directors

Other companies at this address

Financials

Full financial information

Financial ratios

Annual accounts filings

Valuation

Indicative valuation

Directors & structure

Board of directors

Ownership and network

Publications

Belgian Official Gazette publications

Similar companies

Similar companies

Timeline