COMWELL
0873.621.293 · rovalta.com · 21/09/2026
ACTIVE
COMWELL
Financial year 2025 · closed on 31/12/2025
Net result
-14,2 k €
-314.3% YoY
Gross margin
11,8 k €
-52.1% YoY
Equity
96,8 k €
-12.8% YoY
Overview
What does COMWELL do?
COMWELL is a Private limited company incorporated in 2005. Its main activity is: Advertising agencies. Its registered office is in Antwerpen.
Legal situation
● Normal situation
BCE/KBO no. / VAT
BE 0873.621.293
Incorporation
03/05/2005
Legal form
Private limited company
Registered office
Lodewijk Van Berckenlaan 43
2600 Antwerpen · FlandreSee on map
2600 Antwerpen · FlandreSee on map
Contributed capital
18 600,00 €
Latest accounts
31/12/2025
Activities (NACE)
Joint committees (1)
- 210
Signals
Solid equityLow riskGood liquidityPositive cashflowPositive EBITDA
Available with a Rovalta subscriptionTry for 7 days
Financials
Trend over 19 financial years
| 2025 | 2024 | 2023 | 2022 | 2021 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | 2007 | 2006 | |||||||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Income statement | |||||||||||||||||||||||||||||||||||||
| Gross margin | 11,8 k € | -52.1% | 24,7 k € | -36.4% | 38,8 k € | +63.0% | 23,8 k € | -35.2% | 36,8 k € | -5.7% | 39,0 k € | +27.8% | 30,5 k € | -11.7% | 34,5 k € | +0.3% | 34,4 k € | +61.9% | 21,3 k € | -7.7% | 23,0 k € | -16.3% | 27,5 k € | +93.3% | 14,2 k € | +75.1% | 8,1 k € | +0.1% | 8,1 k € | +213% | 2,6 k € | +133% | -7,9 k € | -138% | -3,3 k € | +47.1% | -6,3 k € |
| EBITDA | 4,1 k € | -79.9% | 20,5 k € | -38.4% | 33,3 k € | +56.6% | 21,2 k € | -37.9% | 34,2 k € | +30.0% | 26,3 k € | -4.5% | 27,5 k € | -13.9% | 32,0 k € | +1.3% | 31,6 k € | +66.7% | 18,9 k € | -6.9% | 20,3 k € | -12.1% | 23,1 k € | +715% | 2,8 k € | -53.2% | 6,1 k € | -15.4% | 7,2 k € | +600% | 1,0 k € | +112% | -8,9 k € | -104% | -4,3 k € | +63.0% | -11,7 k € |
| Operating result | -10,4 k € | -263% | 6,4 k € | -69.2% | 20,8 k € | +49.6% | 13,9 k € | -48.1% | 26,8 k € | +43.7% | 18,6 k € | +11.0% | 16,8 k € | -20.2% | 21,1 k € | +0.4% | 21,0 k € | +149% | 8,4 k € | -14.6% | 9,9 k € | +330% | 2,3 k € | +9.7% | 2,1 k € | -16.7% | 2,5 k € | -35.0% | 3,9 k € | +269% | -2,3 k € | +76.5% | -9,7 k € | -89.7% | -5,1 k € | +61.3% | -13,3 k € |
| Net result | -14,2 k € | -314% | 6,6 k € | -54.5% | 14,6 k € | +34.8% | 10,8 k € | -40.6% | 18,2 k € | +87.3% | 9,7 k € | +4.0% | 9,3 k € | +58.9% | 5,9 k € | -46.7% | 11,0 k € | +177% | 4,0 k € | -46.2% | 7,4 k € | +1870% | -418,3 € | -120% | 2,1 k € | -12.8% | 2,4 k € | -35.5% | 3,8 k € | +280% | -2,1 k € | +79.0% | -10,0 k € | -83.4% | -5,4 k € | +53.4% | -11,7 k € |
| Balance sheet | |||||||||||||||||||||||||||||||||||||
| Equity | 96,8 k € | -12.8% | 111,0 k € | +6.3% | 104,3 k € | +16.2% | 89,8 k € | +13.7% | 79,0 k € | +76.7% | 44,7 k € | +27.8% | 35,0 k € | +36.4% | 25,6 k € | +29.7% | 19,8 k € | +126% | 8,7 k € | +83.8% | 4,8 k € | +279% | -2,7 k € | -18.7% | -2,2 k € | +78.8% | -10,6 k € | +18.7% | -13,0 k € | +22.5% | -16,8 k € | -14.3% | -14,7 k € | -212% | -4,7 k € | -732% | 742,7 € |
| Total assets | 126,0 k € | -30.4% | 180,9 k € | -0.8% | 182,5 k € | +28.5% | 142,0 k € | -8.5% | 155,2 k € | +10.0% | 141,1 k € | +13.0% | 124,9 k € | +10.2% | 113,3 k € | -5.3% | 119,6 k € | -4.5% | 125,2 k € | -6.3% | 133,6 k € | +3.3% | 129,3 k € | +51.8% | 85,2 k € | +568% | 12,8 k € | -6.6% | 13,7 k € | -33.7% | 20,6 k € | -4.8% | 21,7 k € | -46.1% | 40,1 k € | +12.5% | 35,7 k € |
| Cash | 59,0 k € | +2568% | 2,2 k € | +13.3% | 2,0 k € | -83.3% | 11,7 k € | +1070% | 996,1 € | -43.3% | 1,8 k € | +66.2% | 1,1 k € | -41.5% | 1,8 k € | +112% | 852,1 € | -49.9% | 1,7 k € | +107% | 822,0 € | -38.2% | 1,3 k € | -98.1% | 71,3 k € | – | 66,8 € | -93.1% | 974,1 € | +363% | 210,2 € | -46.5% | 393,1 € | +230% | 119,3 € | ||
| Debts | 28,5 k € | -59.2% | 70,0 k € | -9.1% | 77,0 k € | +50.6% | 51,2 k € | -31.9% | 75,1 k € | -21.2% | 95,3 k € | +7.3% | 88,8 k € | +2.9% | 86,3 k € | -12.1% | 98,2 k € | -14.5% | 114,8 k € | -9.7% | 127,2 k € | -3.3% | 131,5 k € | +51.7% | 86,7 k € | +284% | 22,6 k € | -12.9% | 25,9 k € | -30.7% | 37,4 k € | +2.9% | 36,3 k € | -19.0% | 44,8 k € | +28.3% | 34,9 k € |
| Other | |||||||||||||||||||||||||||||||||||||
| Workforce | – | – | – | – | – | – | – | – | – | – | – | – | – | – | – | – | – | – | 0,1 ETP | ||||||||||||||||||
Estimate
Indicative valuation
As an indication, this company is worth
between 100 k€ and 250 k€
See the valuationGovernance
Board of directors
Seen on filing of 31/12/2025 · 2 active · 4 ended
Active mandates
Thea Hancké
ActiveJoris Bracquené
ActiveEnded mandates
Joris Bracquené
EndedJoris Bracquené
EndedThea Hancké
EndedThea Hancké
EndedFinancials
Annual accounts
Full financial information
| 2025 | 2024 | 2023 | 2022 | 2021 | 2019 | |
|---|---|---|---|---|---|---|
| Type of account | Micro model | Micro model | Micro model | Micro model | Micro model | Micro model |
| Start of the financial year | 01/01/2025 | 01/01/2024 | 01/01/2023 | 01/01/2022 | 01/01/2021 | 01/01/2019 |
| Closing of the financial year | 31/12/2025 | 31/12/2024 | 31/12/2023 | 31/12/2022 | 31/12/2021 | 31/12/2019 |
| Length of the financial year | 12 months | 12 months | 12 months | 12 months | 12 months | 12 months |
| Filing date | 03/07/2026 | 12/09/2025 | 30/10/2024 | 24/08/2023 | 31/08/2022 | 16/10/2020 |
| General meeting | 29/05/2026 | 30/05/2025 | 31/05/2024 | 26/05/2023 | 27/05/2022 | 07/09/2020 |
| Currency of the financial year | EUR | EUR | EUR | EUR | EUR | EUR |
| NBB quality label | Satisfying controls | Satisfying controls | Satisfying controls | Satisfying controls | Satisfying controls | Satisfying controls |
Ratios
Financial ratios
Looking for more information about this company?
Try for 7 daysFilings
Annual accounts filings
19 filings with the NBB
| Model | Closing | General meeting | Filed | Language | Document |
|---|---|---|---|---|---|
| Micro model | 31/12/2025 | 29/05/2026 | 03/07/2026 | Dutch | |
| Micro model | 31/12/2024 | 30/05/2025 | 12/09/2025 | Dutch | |
| Micro model | 31/12/2023 | 31/05/2024 | 30/10/2024 | Dutch | |
| Micro model | 31/12/2022 | 26/05/2023 | 24/08/2023 | Dutch | |
| Micro model | 31/12/2021 | 27/05/2022 | 31/08/2022 | Dutch | |
| Micro model | 31/12/2019 | 07/09/2020 | 16/10/2020 | Dutch | |
| Micro model | 31/12/2018 | 31/05/2019 | 15/04/2020 | Dutch | |
| Micro model | 31/12/2017 | 25/05/2018 | 24/09/2018 | Dutch | |
| Micro model | 31/12/2016 | 26/05/2017 | 28/09/2017 | Dutch | |
| Abridged model | 31/12/2015 | 14/04/2017 | 11/05/2017 | Dutch | |
| Abridged model | 31/12/2014 | 28/07/2015 | 31/08/2015 | Dutch | |
| Abridged model | 31/12/2013 | 20/03/2015 | 10/08/2015 | Dutch | |
| Abridged model | 31/12/2012 | 31/05/2013 | 30/08/2013 | Dutch | |
| Abridged model | 31/12/2011 | 10/10/2012 | 13/11/2012 | Dutch | |
| Abridged model | 31/12/2010 | 27/05/2011 | 24/04/2012 | Dutch | |
| Abridged model | 31/12/2009 | 08/03/2011 | 17/05/2011 | Dutch | |
| Abridged model | 31/12/2008 | 29/05/2009 | 31/08/2009 | Dutch | |
| Abridged model | 31/12/2007 | 30/05/2008 | 28/08/2008 | Dutch | |
| Abridged model | 31/12/2006 | 25/05/2007 | 19/06/2007 | Dutch |
Valuation
Estimate
Indicative valuation
Order of magnitude
As an indication, this company is worth
between 100 k€ and 250 k€
The detail comes with the Business plan: low and high bounds, the valuation bridge for each financial year, transaction multiples by sector and size, group valuation and exports.
Disclaimer
Indicative estimate based on public sector multiples and the filed annual accounts. It is neither a certified valuation nor financial or investment advice.
Directors & structure
Governance
Board of directors
Seen on filing of 31/12/2025 · 2 active · 4 ended
Active mandates
Thea Hancké
ActiveJoris Bracquené
ActiveEnded mandates
Joris Bracquené
EndedJoris Bracquené
EndedThea Hancké
EndedThea Hancké
EndedShareholders
Ownership and network
Looking for more information about this company?
Try for 7 daysPublications
Similar companies
Competition
Similar companies
A company's peers, by sector and size, are included in the Business plan.
See the Business planTimeline
Timeline
- 2025Annual accounts 2025-14,2 k €↓
- 2024Annual accounts 20246,6 k €↓
- 2023Annual accounts 202314,6 k €↑
- 2022Annual accounts 202210,8 k €↓
- 2021Annual accounts 202118,2 k €↑
- 2019Annual accounts 20199,7 k €↑
- 2018Annual accounts 20189,3 k €↑
- 2017Annual accounts 20175,9 k €↓
- 2016Annual accounts 201611,0 k €↑
- 2015Annual accounts 20154,0 k €↓
- 2014Annual accounts 20147,4 k €↑
- 2013Annual accounts 2013-418,3 €↓
- 2012Annual accounts 20122,1 k €↓
- 2011Annual accounts 20112,4 k €↓
- 2010Annual accounts 20103,8 k €↑
- 2009Annual accounts 2009-2,1 k €↑
- 2008Annual accounts 2008-10,0 k €↓
- 2007Annual accounts 2007-5,4 k €↑
- 2006Annual accounts 2006-11,7 k €
- 03/05/2005IncorporationPrivate limited company