MEDOPPLER
0873.625.352 · rovalta.com · 24/09/2026
NORMAL SITUATION
MEDOPPLER
Financial year 2022 · closed on 31/12/2022
Net result
8,1 k €
+4554.2% YoY
Gross margin
27,4 k €
+52.6% YoY
Equity
279,4 k €
+3.0% YoY
Company — Normal situation.
Overview
What does MEDOPPLER do?
MEDOPPLER is a company registered in Belgium.
Legal situation
● Normal situation
BCE/KBO no. / VAT
BE 0873.625.352
Legal form
Private company with limited liability
Contributed capital
12 400,00 €
Latest accounts
31/12/2022
Signals
ProfitableSolid equityGood liquidityPositive cashflowPositive EBITDA
Available with a Rovalta subscriptionTry for 7 days
Financials
Trend over 17 financial years
| 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | 2007 | 2006 | |||||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Income statement | |||||||||||||||||||||||||||||||||
| Gross margin | 27,4 k € | +52.6% | 18 k € | -86.1% | 129 k € | -22.8% | 167,1 k € | +2.0% | 163,8 k € | +6.7% | 153,4 k € | +36.2% | 112,7 k € | -10.5% | 125,9 k € | -7.9% | 136,7 k € | -11.2% | 153,9 k € | +1.1% | 152,3 k € | +20.8% | 126,1 k € | -19.3% | 156,3 k € | +12.1% | 139,4 k € | +39.2% | 100,1 k € | -21.1% | 126,9 k € | +25.8% | 100,9 k € |
| EBITDA | 26,6 k € | +75.4% | 15,2 k € | -88.1% | 127,3 k € | -22.1% | 163,3 k € | +0.6% | 162,3 k € | +7.0% | 151,6 k € | +38.8% | 109,2 k € | -12.0% | 124 k € | -8.5% | 135,6 k € | -11.1% | 152,5 k € | +0.5% | 151,7 k € | +26.2% | 120,2 k € | -21.2% | 152,6 k € | +10.1% | 138,6 k € | +39.3% | 99,4 k € | -21.2% | 126,1 k € | +27.4% | 99 k € |
| Operating result | 14,5 k € | +315% | 3,5 k € | -97.0% | 115,5 k € | -23.3% | 150,7 k € | -3.8% | 156,6 k € | +7.3% | 145,9 k € | +39.9% | 104,3 k € | -3.8% | 108,5 k € | +4.3% | 103,9 k € | -14.1% | 121 k € | +1.1% | 119,8 k € | +35.7% | 88,3 k € | -25.4% | 118,3 k € | +5.5% | 112,1 k € | +49.1% | 75,2 k € | -26.1% | 101,8 k € | +36.5% | 74,6 k € |
| Net result | 8,1 k € | +4554% | -182,9 € | -100% | 80,1 k € | -27.6% | 110,6 k € | -1.7% | 112,5 k € | +22.8% | 91,6 k € | +42.8% | 64,2 k € | -8.1% | 69,8 k € | -0.7% | 70,3 k € | -16.9% | 84,7 k € | -3.9% | 88,1 k € | +45.9% | 60,4 k € | -25.9% | 81,5 k € | -0.7% | 82 k € | +46.9% | 55,8 k € | -17.3% | 67,5 k € | +31.6% | 51,3 k € |
| Balance sheet | |||||||||||||||||||||||||||||||||
| Equity | 279,4 k € | +3.0% | 271,3 k € | -0.1% | 271,5 k € | +41.8% | 191,4 k € | -12.4% | 218,4 k € | -12.4% | 249,4 k € | +58.1% | 157,7 k € | +68.6% | 93,6 k € | -75.6% | 383,6 k € | +22.5% | 313,3 k € | +37.0% | 228,6 k € | +62.7% | 140,5 k € | +75.3% | 80,1 k € | -76.1% | 334,7 k € | +32.5% | 252,6 k € | +28.4% | 196,8 k € | +52.2% | 129,3 k € |
| Total assets | 299,9 k € | -3.2% | 309,8 k € | +2.1% | 303,5 k € | -13.6% | 351,4 k € | +18.1% | 297,4 k € | -5.1% | 313,4 k € | +57.8% | 198,6 k € | -57.5% | 467,7 k € | +20.1% | 389,3 k € | +18.9% | 327,3 k € | +32.7% | 246,6 k € | +9.1% | 226 k € | -48.6% | 439,3 k € | +29.6% | 338,9 k € | +27.3% | 266,3 k € | -16.3% | 318 k € | +13.1% | 281,1 k € |
| Cash | 267 k € | +14.0% | 234,3 k € | +13.3% | 206,8 k € | +58.3% | 130,6 k € | -8.8% | 143,3 k € | +47.1% | 97,4 k € | +24.0% | 78,6 k € | -57.5% | 184,9 k € | -25.5% | 248,2 k € | +11.8% | 221,9 k € | +74.8% | 127 k € | +103% | 62,5 k € | -63.5% | 171 k € | +6.1% | 161,2 k € | +145% | 65,7 k € | -35.7% | 102,2 k € | +40.2% | 72,8 k € |
| Debts | 20,4 k € | -47.0% | 38,5 k € | +20.3% | 32 k € | -80.0% | 160 k € | +102% | 79 k € | +23.5% | 64 k € | +56.7% | 40,8 k € | -89.1% | 374,1 k € | +6573% | 5,6 k € | -59.9% | 14 k € | -22.0% | 17,9 k € | -79.0% | 85,5 k € | -76.2% | 359,2 k € | +8379% | 4,2 k € | -69.0% | 13,7 k € | -88.7% | 121,2 k € | -20.1% | 151,8 k € |
Governance
Board of directors
Seen on filing of 31/12/2022 · 1 active
Active mandates
Stéphane Charlier
ActiveFinancials
Annual accounts
Full financial information
| 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | |
|---|---|---|---|---|---|---|
| Type of account | Micro model | Micro model | Micro model | Micro model | Micro model | Micro model |
| Start of the financial year | 01/01/2022 | 01/01/2021 | 01/01/2020 | 01/01/2019 | 01/01/2018 | 01/01/2017 |
| Closing of the financial year | 31/12/2022 | 31/12/2021 | 31/12/2020 | 31/12/2019 | 31/12/2018 | 31/12/2017 |
| Length of the financial year | 12 months | 12 months | 12 months | 12 months | 12 months | 12 months |
| Filing date | 25/08/2023 | 22/08/2022 | 26/08/2021 | 16/10/2020 | 27/08/2019 | 28/08/2018 |
| General meeting | 24/08/2023 | 25/06/2022 | 26/06/2021 | 28/09/2020 | 15/06/2019 | 16/06/2018 |
| Currency of the financial year | EUR | EUR | EUR | EUR | EUR | EUR |
| NBB quality label | Satisfying controls | Satisfying controls | Satisfying controls | Satisfying controls | Satisfying controls | Satisfying controls |
Ratios
Financial ratios
Looking for more information about this company?
Try for 7 daysFilings
Annual accounts filings
17 filings with the NBB
| Model | Closing | General meeting | Filed | Language | Document |
|---|---|---|---|---|---|
| Micro model | 31/12/2022 | 24/08/2023 | 25/08/2023 | French | |
| Micro model | 31/12/2021 | 25/06/2022 | 22/08/2022 | French | |
| Micro model | 31/12/2020 | 26/06/2021 | 26/08/2021 | French | |
| Micro model | 31/12/2019 | 28/09/2020 | 16/10/2020 | French | |
| Micro model | 31/12/2018 | 15/06/2019 | 27/08/2019 | French | |
| Micro model | 31/12/2017 | 16/06/2018 | 28/08/2018 | French | |
| Abridged model | 31/12/2016 | 17/06/2017 | 28/08/2017 | French | |
| Abridged model | 31/12/2015 | 30/06/2016 | 26/08/2016 | French | |
| Abridged model | 31/12/2014 | 20/06/2015 | 24/08/2015 | French | |
| Abridged model | 31/12/2013 | 21/06/2014 | 25/08/2014 | French | |
| Abridged model | 31/12/2012 | 15/06/2013 | 28/08/2013 | French | |
| Abridged model | 31/12/2011 | 16/06/2012 | 27/08/2012 | French | |
| Abridged model | 31/12/2010 | 18/06/2011 | 29/08/2011 | French | |
| Abridged model | 31/12/2009 | 19/06/2010 | 17/08/2010 | French | |
| Abridged model | 31/12/2008 | 20/06/2009 | 25/08/2009 | French | |
| Abridged model | 31/12/2007 | 21/06/2008 | 05/08/2008 | French | |
| Abridged model | 31/12/2006 | 16/06/2007 | 10/08/2007 | French |
Valuation
Estimate
Indicative valuation
The detail comes with the Business plan: low and high bounds, the valuation bridge for each financial year, transaction multiples by sector and size, group valuation and exports.
Disclaimer
Indicative estimate based on public sector multiples and the filed annual accounts. It is neither a certified valuation nor financial or investment advice.
Directors & structure
Governance
Board of directors
Seen on filing of 31/12/2022 · 1 active
Active mandates
Stéphane Charlier
ActiveShareholders
Ownership and network
Looking for more information about this company?
Try for 7 daysPublications
Similar companies
Competition
Similar companies
A company's peers, by sector and size, are included in the Business plan.
See the Business planTimeline
Timeline
- 2022Annual accounts 20228,1 k €↑
- 2021Annual accounts 2021-182,9 €↓
- 2020Annual accounts 202080,1 k €↓
- 2019Annual accounts 2019110,6 k €↓
- 2018Annual accounts 2018112,5 k €↑
- 2017Annual accounts 201791,6 k €↑
- 2016Annual accounts 201664,2 k €↓
- 2015Annual accounts 201569,8 k €↓
- 2014Annual accounts 201470,3 k €↓
- 2013Annual accounts 201384,7 k €↓
- 2012Annual accounts 201288,1 k €↑
- 2011Annual accounts 201160,4 k €↓
- 2010Annual accounts 201081,5 k €↓
- 2009Annual accounts 200982 k €↑
- 2008Annual accounts 200855,8 k €↓
- 2007Annual accounts 200767,5 k €↑
- 2006Annual accounts 200651,3 k €