ACTIVE

Ilmada Consult

Export PDF

Financial year 2025 · closed on 31/03/2025

Net result

98,5 k €

-1.8% YoY

Gross margin

145,6 k €

-0.2% YoY

Equity

99,5 k €

+15.8% YoY

What does Ilmada Consult do?

Ilmada Consult is a Private limited company incorporated in 2005. Its main activity is: Management consultancy activities. Its registered office is in Sint-Martens-Latem.

Legal situation

● Normal situation

BCE/KBO no. / VAT

BE 0873.634.656

Incorporation

28/04/2005

Legal form

Private limited company

Registered office

Paul d'Acostalaan 10
9830 Sint-Martens-Latem · FlandreSee on map

Contributed capital

12 400,00 €

Latest accounts

31/03/2025

Activities (NACE)

70200Management consultancy activities· main 70220Business and other management consultancy activities 74142Specialised design activities

Signals

ProfitableSolid equityLow riskGood liquidityPositive cashflowPositive EBITDA

View the BCE/KBO Public Search record →

Health score

Available with a Rovalta subscriptionTry for 7 days

Recommended credit limit

✦ Verdict · Analyst summary

Financials

Trend over 19 financial years

	2025		2024		2023		2022		2021		2020		2019		2018		2017		2016		2015		2014		2013		2012		2011		2010		2009		2008		2007
Income statement
Gross margin	145,6 k €	-0.2%	145,9 k €	+59.8%	91,3 k €	+30.9%	69,7 k €	+47.4%	47,3 k €	-34.6%	72,4 k €	+2.7%	70,5 k €	+4.5%	67,5 k €	+1.1%	66,7 k €	+4.0%	64,2 k €	-5.1%	67,6 k €	+3.2%	65,5 k €	+2.1%	64,2 k €	+7.0%	59,9 k €	+5.5%	56,8 k €	+23.4%	46 k €	+10.5%	41,7 k €	+50.9%	27,6 k €	-27.5%	38,1 k €
EBITDA	145,2 k €	-0.2%	145,5 k €	+60.3%	90,8 k €	+31.0%	69,3 k €	+71.0%	40,5 k €	-43.7%	72 k €	+2.7%	70,1 k €	+4.6%	67 k €	+1.3%	66,2 k €	+4.2%	63,5 k €	-5.2%	67 k €	+2.9%	65,1 k €	+2.2%	63,7 k €	+7.2%	59,4 k €	+5.4%	56,4 k €	+23.4%	45,7 k €	+10.4%	41,4 k €	+52.4%	27,2 k €	-27.7%	37,6 k €
Operating result	127,9 k €	-0.6%	128,6 k €	+74.4%	73,7 k €	+41.2%	52,2 k €	+83.5%	28,5 k €	-51.8%	59 k €	+3.6%	57 k €	+5.6%	54 k €	+1.3%	53,3 k €	+4.4%	51 k €	-7.0%	54,8 k €	-0.5%	55,1 k €	+2.3%	53,9 k €	+9.4%	49,3 k €	+5.8%	46,6 k €	+25.4%	37,1 k €	+8.0%	34,4 k €	+74.7%	19,7 k €	-18.0%	24 k €
Net result	98,5 k €	-1.8%	100,3 k €	+82.6%	55 k €	+35.9%	40,4 k €	+96.4%	20,6 k €	-54.0%	44,8 k €	+0.1%	44,7 k €	+26.0%	35,5 k €	-1.3%	36 k €	+4.7%	34,3 k €	-3.9%	35,7 k €	+2.0%	35 k €	-4.3%	36,6 k €	+14.2%	32,1 k €	-4.9%	33,7 k €	+40.1%	24,1 k €	-3.8%	25 k €	+74.9%	14,3 k €	-8.7%	15,6 k €
Balance sheet
Equity	99,5 k €	+15.8%	85,9 k €	+21.7%	70,6 k €	-26.2%	95,6 k €	-23.6%	125,2 k €	+19.7%	104,6 k €	+74.8%	59,8 k €	-62.6%	160,1 k €	+28.5%	124,6 k €	+40.6%	88,7 k €	+63.2%	54,3 k €	+192%	18,6 k €	-77.8%	83,6 k €	+78.0%	47 k €	-44.0%	83,9 k €	+67.1%	50,2 k €	-25.4%	67,3 k €	+59.0%	42,3 k €	+50.9%	28 k €
Total assets	204,9 k €	+1.4%	202 k €	-2.7%	207,6 k €	-9.9%	230,4 k €	+11.7%	206,4 k €	+42.2%	145,2 k €	+31.5%	110,3 k €	-38.9%	180,7 k €	+12.5%	160,6 k €	+23.1%	130,5 k €	+23.7%	105,5 k €	-21.5%	134,4 k €	+21.7%	110,4 k €	+37.2%	80,5 k €	-38.7%	131,3 k €	+20.6%	108,9 k €	+20.9%	90,1 k €	+23.7%	72,9 k €	+9.3%	66,7 k €
Cash	168,6 k €	+11.8%	150,8 k €	+7.5%	140,3 k €	-5.8%	149 k €	+33.6%	111,5 k €	+28.1%	87 k €	+128%	38,2 k €	-73.6%	144,6 k €	+23.2%	117,4 k €	+53.6%	76,4 k €	+92.0%	39,8 k €	-61.6%	103,7 k €	+40.8%	73,6 k €	+108%	35,4 k €	-54.4%	77,6 k €	-13.8%	90,1 k €	+334%	20,8 k €	+57.6%	13,2 k €	-14.3%	15,4 k €
Debts	105,4 k €	-9.2%	116,1 k €	-15.3%	137 k €	+1.6%	134,8 k €	+66.0%	81,2 k €	+100%	40,6 k €	-19.7%	50,5 k €	+146%	20,6 k €	-42.8%	35,9 k €	-14.0%	41,8 k €	-18.2%	51,1 k €	-55.9%	115,8 k €	+331%	26,9 k €	-19.9%	33,5 k €	-29.3%	47,4 k €	-19.2%	58,7 k €	+158%	22,8 k €	-25.4%	30,5 k €	-20.9%	38,6 k €

Estimate

Indicative valuation

As an indication, this company is worth

between 500 k€ and 1 M€

See the valuation

Governance

Board of directors

Seen on filing of 31/03/2025 · 1 active · 2 ended

Active mandates

DAAN MILIS

Director

Active

Ended mandates

DAAN MILIS

Director · since 28 avril 2005

Ended

DAAN MILIS

Manager · since 28 avril 2005

Ended

Annual accounts

Full financial information

	2025	2024	2023	2022	2021	2020
Type of account	Micro model	Micro model	Micro model	Micro model	Micro model	Micro model
Start of the financial year	01/04/2024	01/04/2023	01/04/2022	01/04/2021	01/03/2020	01/03/2019
Closing of the financial year	31/03/2025	31/03/2024	31/03/2023	31/03/2022	31/03/2021	29/02/2020
Length of the financial year	12 months	12 months	12 months	12 months	13 months	12 months
Filing date	23/10/2025	14/10/2024	10/10/2023	21/10/2022	20/10/2021	31/08/2020
General meeting	26/09/2025	27/09/2024	22/09/2023	23/09/2022	24/09/2021	01/08/2020
Currency of the financial year	EUR	EUR	EUR	EUR	EUR	EUR
NBB quality label	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls

Ratios

Financial ratios

Looking for more information about this company?

Try for 7 days

Filings

Annual accounts filings

19 filings with the NBB

Model	Closing	General meeting	Filed	Language	Document
Micro model	31/03/2025	26/09/2025	23/10/2025	Dutch	PDF
Micro model	31/03/2024	27/09/2024	14/10/2024	Dutch	PDF
Micro model	31/03/2023	22/09/2023	10/10/2023	Dutch	PDF
Micro model	31/03/2022	23/09/2022	21/10/2022	Dutch	PDF
Micro model	31/03/2021	24/09/2021	20/10/2021	Dutch	PDF
Micro model	29/02/2020	01/08/2020	31/08/2020	Dutch	PDF
Micro model	28/02/2019	03/08/2019	03/09/2019	Dutch	PDF
Micro model	28/02/2018	04/08/2018	24/09/2018	Dutch	PDF
Micro model	28/02/2017	05/08/2017	31/08/2017	Dutch	PDF
Abridged model	29/02/2016	06/08/2016	28/09/2016	Dutch	PDF
Abridged model	28/02/2015	01/08/2015	28/08/2015	Dutch	PDF
Abridged model	28/02/2014	02/08/2014	01/09/2014	Dutch	PDF
Abridged model	28/02/2013	03/08/2013	30/08/2013	Dutch	PDF
Abridged model	29/02/2012	04/08/2012	07/08/2012	Dutch	PDF
Abridged model	28/02/2011	06/08/2011	25/08/2011	Dutch	PDF
Abridged model	28/02/2010	07/08/2010	07/09/2010	Dutch	PDF
Abridged model	28/02/2009	22/08/2009	21/09/2009	Dutch	PDF
Abridged model	29/02/2008	02/08/2008	01/09/2008	Dutch	PDF
Abridged model	28/02/2007	04/08/2007	04/10/2007	Dutch	PDF

Estimate

Indicative valuation

Order of magnitude

As an indication, this company is worth

between 500 k€ and 1 M€

The detail comes with the Business plan: low and high bounds, the valuation bridge for each financial year, transaction multiples by sector and size, group valuation and exports.

Discover the Business plan

Disclaimer

Indicative estimate based on public sector multiples and the filed annual accounts. It is neither a certified valuation nor financial or investment advice.

Governance

Board of directors

Seen on filing of 31/03/2025 · 1 active · 2 ended

Active mandates

DAAN MILIS

Director

Active

Ended mandates

DAAN MILIS

Director · since 28 avril 2005

Ended

DAAN MILIS

Manager · since 28 avril 2005

Ended

Shareholders

Ownership and network

Looking for more information about this company?

Try for 7 days

Competition

Similar companies

A company's peers, by sector and size, are included in the Business plan.

See the Business plan

2025
Annual accounts 202598,5 k €↓
2024
Annual accounts 2024100,3 k €↑
2023
Annual accounts 202355 k €↑
2022
Annual accounts 202240,4 k €↑
2021
Annual accounts 202120,6 k €↓
2020
Annual accounts 202044,8 k €↑
2019
Annual accounts 201944,7 k €↑
2018
Annual accounts 201835,5 k €↓
2017
Annual accounts 201736 k €↑
2016
Annual accounts 201634,3 k €↓
2015
Annual accounts 201535,7 k €↑
2014
Annual accounts 201435 k €↓
2013
Annual accounts 201336,6 k €↑
2012
Annual accounts 201232,1 k €↓
2011
Annual accounts 201133,7 k €↑
2010
Annual accounts 201024,1 k €↓
2009
Annual accounts 200925 k €↑
2008
Annual accounts 200814,3 k €↓
2007
Annual accounts 200715,6 k €
28/04/2005
IncorporationPrivate limited company

10/15	1 240 000	1 180 000	1 050 000
70	8 630 000	8 120 000	7 940 000
9904	412 000	388 000	301 000
17/49	2 970 000	3 140 000	3 380 000
9087	24,3	23,1	21,8

Ilmada Consult

Overview

What does Ilmada Consult do?

Trend over 19 financial years

Indicative valuation

Board of directors

Financials

Full financial information

Financial ratios

Annual accounts filings

Valuation

Indicative valuation

Directors & structure

Board of directors

Ownership and network

Publications

Similar companies

Similar companies

Timeline