ACTIVE

MG & CO

Export PDF

Financial year 2025 · Closed on 31/12/2025

Net result
133,8 k €
-8,7 %over 1 year
Gross margin
196,9 k €
+5,6 %over 1 year
Equity
3,7 M €
+3,7 %over 1 year

Identity

Source · BCE/KBO

MG & CO is a Public limited company incorporated in 2005. Its main activity is: Management consultancy activities. Its registered office is in Wavre.

Legal situation
Normal situation
BCE/KBO no. / VAT
BE 0873.652.868
Incorporation
04/05/2005
Legal form
Public limited company
Registered office
Venelle des Buissons 5 box 2
1300 Wavre · WallonieSee on map
Contributed capital
840 400,00 €
Latest accounts
31/12/2025
Signals
ProfitableSolid equityLow riskGood liquidityPositive cashflowPositive EBITDA

Financials

Source · NBB, 20 filings

Trend over 20 financial years

20252024202320222021
Income statement
Gross margin196,9 k €186,4 k €143,6 k €87,4 k €205,4 k €
EBITDA193,9 k €182,6 k €141,7 k €83,6 k €201,5 k €
Operating result167,7 k €178,7 k €140,6 k €82,5 k €180,7 k €
Net result133,8 k €146,5 k €82,8 k €63,8 k €98,9 k €
Balance sheet
Equity3,7 M €3,6 M €3,4 M €3,3 M €3,3 M €
Total assets6,9 M €7 M €7 M €7 M €6,8 M €
Cash207,5 k €97,8 k €124,7 k €62,7 k €351,6 k €
Debts3,2 M €3,4 M €3,6 M €3,6 M €3,5 M €

Valuation

Indicative valuation

As an indication, this company is worth

between 1 M€ and 2,5 M€
See the valuation

Board of directors

Source · NBB, accounts to 31/12/2025

3 active · 10 ended

Active mandates

Bastien LEONARD

Director · since 22 juin 2020

Active
Dimitri LEONARD

Director · since 22 juin 2020

Active
Francis LEONARD

Managing director · since 22 juin 2020

Active

Ended mandates

Dimitri LEONARD

Director · since 22 mai 2014

Ended
Francis LEONARD

Managing director · since 22 mai 2014

Ended
Elite Services

Managing director · since 23 juin 2009 · until 22 mai 2014 · 0863.004.842

Represented by Dimitri LEONARD

Ended
Elite Services

Managing director · since 23 juin 2009 · 0863.004.842

Represented by Dimitri LEONARD

Ended

Other companies at this address

Venelle des Buissons 5 1300 Wavre
CompanyCBE no.
AMAZING EXPERIENCE● Active
0784.304.683
Association des Copropriétaires de la Résidence Les Tourelles à Wavre Venelle des Buissons 5● Active
0599.788.909

Full financial information

Source · NBB
202520242023202220212020
Type of accountAbridged modelAbridged modelAbridged modelAbridged modelAbridged modelAbridged model
Start of the financial year01/01/202501/01/202401/01/202301/01/202201/01/202101/01/2020
Closing of the financial year31/12/202531/12/202431/12/202331/12/202231/12/202131/12/2020
Length of the financial year12 months12 months12 months12 months12 months12 months
Filing date09/06/202610/06/202527/06/202419/06/202316/06/202231/08/2021
General meeting11/05/202613/05/202527/05/202415/05/202316/05/202214/06/2021
Currency of the financial yearEUREUREUREUREUREUR
NBB quality labelSatisfying controlsSatisfying controlsSatisfying controlsSatisfying controlsSatisfying controlsSatisfying controls

Financial ratios

Source · NBB

Looking for more information about this company?

Try for 7 days

Annual accounts filings

Source · NBB, 20 filings
ModelClosingGeneral meetingFiledLanguageDocument
Abridged model31/12/202511/05/202609/06/2026FrenchPDF
Abridged model31/12/202413/05/202510/06/2025FrenchPDF
Abridged model31/12/202327/05/202427/06/2024FrenchPDF
Abridged model31/12/202215/05/202319/06/2023FrenchPDF
Abridged model31/12/202116/05/202216/06/2022FrenchPDF
Abridged model31/12/202014/06/202131/08/2021FrenchPDF
Abridged model31/12/201922/06/202031/08/2020FrenchPDF
Abridged model31/12/201827/05/201930/08/2019FrenchPDF
Abridged model31/12/201711/06/201831/08/2018FrenchPDF
Abridged model31/12/201629/05/201731/08/2017FrenchPDF
Abridged model31/12/201513/05/201629/08/2016FrenchPDF
Abridged model31/12/201420/05/201531/08/2015FrenchPDF
Abridged model31/12/201322/05/201431/08/2014FrenchPDF
Abridged model31/12/201223/05/201330/08/2013FrenchPDF
Abridged model31/12/201115/06/201231/08/2012FrenchPDF
Abridged model31/12/201023/05/201131/08/2011FrenchPDF
Abridged model31/12/200929/06/201031/08/2010FrenchPDF
Abridged model31/12/200823/06/200931/08/2009FrenchPDF
Abridged model31/12/200705/06/200820/08/2008FrenchPDF
Abridged model31/12/200607/06/200727/08/2007FrenchPDF

Indicative valuation

Order of magnitude

As an indication, this company is worth

between 1 M€ and 2,5 M€

The detail comes with the Business plan: low and high bounds, the valuation bridge for each financial year, transaction multiples by sector and size, group valuation and exports.

Discover the Business plan
Disclaimer

Indicative estimate based on public sector multiples and the filed annual accounts. It is neither a certified valuation nor financial or investment advice.

Board of directors

Source · NBB, accounts to 31/12/2025

3 active · 10 ended

Active mandates

Bastien LEONARD

Director · since 22 juin 2020

Active
Dimitri LEONARD

Director · since 22 juin 2020

Active
Francis LEONARD

Managing director · since 22 juin 2020

Active

Ended mandates

Dimitri LEONARD

Director · since 22 mai 2014

Ended
Francis LEONARD

Managing director · since 22 mai 2014

Ended
Elite Services

Managing director · since 23 juin 2009 · until 22 mai 2014 · 0863.004.842

Represented by Dimitri LEONARD

Ended
Elite Services

Managing director · since 23 juin 2009 · 0863.004.842

Represented by Dimitri LEONARD

Ended

Ownership and network

Looking for more information about this company?

Try for 7 days

Belgian Official Gazette publications

Source · Belgian Official Gazette
  • Other03/07/2023
    STATUTS (TRADUCTION, COORDINATION, AUTRES MODIFICATIONS, …) - DIVERS - ASSEMBLEE GENERALE
    PDF
  • Mandates28/08/2020
    DEMISSIONS, NOMINATIONS
    PDF
  • Registered office14/07/2016
    SIEGE SOCIAL
    PDF
  • Mandates12/08/2014
    DEMISSIONS, NOMINATIONS
    PDF
  • Capital / shares09/05/2014
    CAPITAL, ACTIONS
    PDF
  • Capital / shares15/04/2014
    CAPITAL, ACTIONS
    PDF
  • Mandates18/09/2009
    DEMISSIONS, NOMINATIONS
    PDF
  • Mandates13/07/2009
    SIEGE SOCIAL - DEMISSIONS, NOMINATIONS
    PDF

Similar companies

A company's peers, by sector and size, are included in the Business plan.

See the Business plan

Timeline

  1. 2025
    Annual accounts 2025133,8 k €↓
  2. 2024
    Annual accounts 2024146,5 k €↑
  3. 2023
    Annual accounts 202382,8 k €↑
  4. 2022
    Annual accounts 202263,8 k €↓
  5. 2021
    Annual accounts 202198,9 k €↓
  6. 2020
    Annual accounts 2020160,1 k €↑
  7. 2019
    Annual accounts 2019139,2 k €↑
  8. 2018
    Annual accounts 2018122,7 k €↓
  9. 2017
    Annual accounts 2017147,5 k €↓
  10. 2016
    Annual accounts 2016959,6 k €↑
  11. 2015
    Annual accounts 2015371,6 k €↑
  12. 2014
    Annual accounts 2014258,6 k €↑
  13. 2013
    Annual accounts 2013209,8 k €↓
  14. 2012
    Annual accounts 2012229,1 k €↑
  15. 2011
    Annual accounts 2011194,6 k €↑
  16. 2010
    Annual accounts 2010184,1 k €↓
  17. 2009
    Annual accounts 2009301,5 k €↑
  18. 2008
    Annual accounts 2008185,1 k €↑
  19. 2007
    Annual accounts 2007117,3 k €↑
  20. 2006
    Annual accounts 200657,1 k €
  21. 04/05/2005
    IncorporationPublic limited company