ACTIVE

DALYN

Export PDF

Financial year 2024 · closed on 31/12/2024

Net result

-19,8 k €

-932.0% YoY

Gross margin

-8 k €

-140.4% YoY

Equity

445,6 k €

-4.2% YoY

What does DALYN do?

DALYN is a Private limited company incorporated in 2005. Its main activity is: Public relations and communication activities. Its registered office is in Brasschaat.

Legal situation

● Normal situation

BCE/KBO no. / VAT

BE 0873.653.363

Incorporation

04/05/2005

Legal form

Private limited company

Registered office

Bredabaan 51
2930 Brasschaat · FlandreSee on map

Contributed capital

18 600,00 €

Latest accounts

31/12/2024

Activities (NACE)

70210Public relations and communication activities· main 73300Advertising and market research 74141Specialised design activities

Signals

Solid equity

View the BCE/KBO Public Search record →

Health score

Available with a Rovalta subscriptionTry for 7 days

Recommended credit limit

✦ Verdict · Analyst summary

Financials

Trend over 18 financial years

	2024		2023		2022		2021		2020		2019		2018		2017		2016		2015		2014		2013		2012		2011		2010		2009		2008		2007
Income statement
Gross margin	-8 k €	-140%	19,9 k €	+23.0%	16,1 k €	+465%	2,9 k €	-90.3%	29,4 k €	+80.4%	16,3 k €	+112%	7,7 k €	-62.3%	20,4 k €	-14.8%	24 k €	+248%	6,9 k €	-57.6%	16,2 k €	+660%	-2,9 k €	-108%	35,1 k €	-35.2%	54,2 k €	-67.8%	168,2 k €	-5.5%	178 k €	-22.3%	229,1 k €	-11.7%	259,4 k €
EBITDA	-12,3 k €	-254%	8 k €	-43.6%	14,2 k €	+2301%	590,9 €	-97.8%	27 k €	+157%	10,5 k €	+134%	4,5 k €	-69.0%	14,5 k €	-30.5%	20,9 k €	+483%	3,6 k €	-68.1%	11,2 k €	+207%	-10,5 k €	-136%	28,9 k €	-44.9%	52,4 k €	-65.5%	151,8 k €	-14.0%	176,6 k €	-22.6%	228 k €	-11.0%	256,2 k €
Operating result	-21,7 k €	-1636%	-1,2 k €	-117%	7,3 k €	+261%	-4,5 k €	-127%	16,9 k €	+5998%	276,7 €	+106%	-5 k €	-152%	9,6 k €	-33.2%	14,3 k €	+338%	-6 k €	-704%	999 €	+105%	-21,1 k €	-220%	17,5 k €	-56.2%	39,9 k €	-72.4%	144,3 k €	-13.8%	167,5 k €	-18.6%	205,8 k €	-15.9%	244,6 k €
Net result	-19,8 k €	-932%	2,4 k €	-54.8%	5,3 k €	+206%	-5 k €	-139%	12,6 k €	+660%	1,7 k €	+143%	-3,9 k €	-135%	11 k €	-39.5%	18,2 k €	+3052%	-615 €	+97.9%	-29 k €	-239%	20,9 k €	+303%	-10,3 k €	-138%	27,2 k €	-72.3%	98,3 k €	+2.8%	95,7 k €	-37.3%	152,6 k €	-4.2%	159,3 k €
Balance sheet
Equity	445,6 k €	-4.2%	465,4 k €	+0.5%	463 k €	+1.1%	457,7 k €	-1.1%	462,7 k €	+2.8%	450,1 k €	-5.9%	478,5 k €	-0.8%	482,3 k €	+2.3%	471,4 k €	+4.0%	453,2 k €	-0.1%	453,8 k €	-6.0%	482,8 k €	-4.1%	503,3 k €	-6.1%	535,9 k €	+5.4%	508,7 k €	+17.8%	432 k €	+6.3%	406,3 k €	+60.2%	253,6 k €
Total assets	1,1 M €	-2.1%	1,1 M €	+117%	501,4 k €	+3.7%	483,3 k €	-2.2%	494 k €	-7.9%	536,3 k €	+4.2%	514,7 k €	+1.5%	506,9 k €	+2.1%	496,5 k €	+2.3%	485,4 k €	-3.1%	501 k €	-6.5%	536,1 k €	-2.7%	551,2 k €	-32.1%	811,4 k €	+15.0%	705,6 k €	+6.6%	661,9 k €	+17.0%	565,6 k €	+82.4%	310 k €
Cash	176,6 €	-96.4%	4,9 k €	-32.9%	7,3 k €	+28.4%	5,7 k €	+60.0%	3,6 k €	-53.7%	7,7 k €	-50.3%	15,4 k €	+19.5%	12,9 k €	+71.7%	7,5 k €		–		486 €	-46.4%	907 €	-99.0%	90 k €		–		10,8 k €	-91.5%	127,2 k €	+7.6%	118,2 k €	+43.1%	82,6 k €
Debts	621,7 k €	-0.5%	624,7 k €	+1781%	33,2 k €	+66.5%	19,9 k €	-18.3%	24,4 k €	-69.5%	80,1 k €	+168%	29,9 k €	+53.8%	19,4 k €	-3.2%	20,1 k €	-25.0%	26,8 k €	-34.9%	41,1 k €	-8.0%	44,7 k €	+5.9%	42,2 k €	-84.7%	275,5 k €	+39.9%	196,9 k €	-14.4%	229,9 k €	+44.4%	159,3 k €	+216%	50,3 k €

Estimate

Indicative valuation

As an indication, this company is worth

between 250 k€ and 500 k€

See the valuation

Governance

Board of directors

Seen on filing of 31/12/2024 · 1 active · 6 ended

Active mandates

Lyndsey Pfaff

Director

Active

Ended mandates

Dave Volders

Manager · since 02 mai 2005

Ended

Lyndsey Pfaff

Manager · since 02 mai 2005

Ended

Dave Volders

Director

Ended

Dave Volders

Manager

Ended

At this address

Other companies at this address

Company	CBE no.
TEN NOTELAERE● Active	0459.033.890

Annual accounts

Full financial information

	2024	2023	2022	2021	2020	2019
Type of account	Abridged model	Abridged model	Abridged model	Abridged model	Abridged model	Abridged model
Start of the financial year	01/01/2024	01/01/2023	01/01/2022	01/01/2021	01/01/2020	01/01/2019
Closing of the financial year	31/12/2024	31/12/2023	31/12/2022	31/12/2021	31/12/2020	31/12/2019
Length of the financial year	12 months	12 months	12 months	12 months	12 months	12 months
Filing date	29/07/2025	31/07/2024	27/07/2023	29/08/2022	24/08/2021	31/08/2020
General meeting	19/06/2025	20/06/2024	15/06/2023	16/06/2022	17/06/2021	18/06/2020
Currency of the financial year	EUR	EUR	EUR	EUR	EUR	EUR
NBB quality label	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls

Ratios

Financial ratios

Looking for more information about this company?

Try for 7 days

Filings

Annual accounts filings

18 filings with the NBB

Model	Closing	General meeting	Filed	Language	Document
Abridged model	31/12/2024	19/06/2025	29/07/2025	Dutch	PDF
Abridged model	31/12/2023	20/06/2024	31/07/2024	Dutch	PDF
Abridged model	31/12/2022	15/06/2023	27/07/2023	Dutch	PDF
Abridged model	31/12/2021	16/06/2022	29/08/2022	Dutch	PDF
Abridged model	31/12/2020	17/06/2021	24/08/2021	Dutch	PDF
Abridged model	31/12/2019	18/06/2020	31/08/2020	Dutch	PDF
Abridged model	31/12/2018	20/06/2019	29/08/2019	Dutch	PDF
Abridged model	31/12/2017	21/06/2018	31/07/2018	Dutch	PDF
Abridged model	31/12/2016	15/06/2017	31/07/2017	Dutch	PDF
Abridged model	31/12/2015	16/06/2016	05/07/2016	Dutch	PDF
Abridged model	31/12/2014	04/08/2015	12/08/2015	Dutch	PDF
Abridged model	31/12/2013	10/02/2015	18/03/2015	Dutch	PDF
Abridged model	31/12/2012	28/11/2014	09/03/2015	Dutch	PDF
Abridged model	31/12/2011	18/06/2012	24/12/2014	Dutch	PDF
Abridged model	31/12/2010	09/12/2011	12/12/2011	Dutch	PDF
Abridged model	31/12/2009	17/06/2010	08/02/2011	Dutch	PDF
Abridged model	31/12/2008	18/06/2009	10/02/2011	Dutch	PDF
Abridged model	31/12/2007	22/06/2008	10/02/2011	Dutch	PDF

Estimate

Indicative valuation

Order of magnitude

As an indication, this company is worth

between 250 k€ and 500 k€

The detail comes with the Business plan: low and high bounds, the valuation bridge for each financial year, transaction multiples by sector and size, group valuation and exports.

Discover the Business plan

Disclaimer

Indicative estimate based on public sector multiples and the filed annual accounts. It is neither a certified valuation nor financial or investment advice.

Governance

Board of directors

Seen on filing of 31/12/2024 · 1 active · 6 ended

Active mandates

Lyndsey Pfaff

Director

Active

Ended mandates

Dave Volders

Manager · since 02 mai 2005

Ended

Lyndsey Pfaff

Manager · since 02 mai 2005

Ended

Dave Volders

Director

Ended

Dave Volders

Manager

Ended

Shareholders

Ownership and network

Looking for more information about this company?

Try for 7 days

Belgian Official Gazette

Belgian Official Gazette publications

Mandates27/12/2023
STATUTEN (VERTALING, COÖRDINATIE, OVERIGE WIJZIGINGEN, ) - WIJZIGING RECHTSVORM - ONTSLAGEN - BENOEMINGEN
PDF
Registered office28/02/2022
MAATSCHAPPELIJKE ZETEL
PDF
Mandates03/08/2016
ONTSLAGEN - BENOEMINGEN
PDF
Registered office08/12/2006
MAATSCHAPPELIJKE ZETEL
PDF
Other17/05/2005
RUBRIEK OPRICHTING (NIEUWE RECHTSPERSOON, OPENING BIJKANTOOR, ENZ...)
PDF

Source: Belgian Official Gazette

Competition

Similar companies

A company's peers, by sector and size, are included in the Business plan.

See the Business plan

2024
Annual accounts 2024-19,8 k €↓
2023
Annual accounts 20232,4 k €↓
2022
Annual accounts 20225,3 k €↑
2021
Annual accounts 2021-5 k €↓
2020
Annual accounts 202012,6 k €↑
2019
Annual accounts 20191,7 k €↑
2018
Annual accounts 2018-3,9 k €↓
2017
Annual accounts 201711 k €↓
2016
Annual accounts 201618,2 k €↑
2015
Annual accounts 2015-615 €↑
2014
Annual accounts 2014-29 k €↓
2013
Annual accounts 201320,9 k €↑
2012
Annual accounts 2012-10,3 k €↓
2011
Annual accounts 201127,2 k €↓
2010
Annual accounts 201098,3 k €↑
2009
Annual accounts 200995,7 k €↓
2008
Annual accounts 2008152,6 k €↓
2007
Annual accounts 2007159,3 k €
04/05/2005
IncorporationPrivate limited company

10/15	1 240 000	1 180 000	1 050 000
70	8 630 000	8 120 000	7 940 000
9904	412 000	388 000	301 000
17/49	2 970 000	3 140 000	3 380 000
9087	24,3	23,1	21,8

DALYN

Overview

What does DALYN do?

Trend over 18 financial years

Indicative valuation

Board of directors

Other companies at this address

Financials

Full financial information

Financial ratios

Annual accounts filings

Valuation

Indicative valuation

Directors & structure

Board of directors

Ownership and network

Publications

Belgian Official Gazette publications

Similar companies

Similar companies

Timeline