ACTIVE

LEO

Export PDF

Financial year 2024 · closed on 31/12/2024

Net result

201,6 k €

+16.6% YoY

Gross margin

320,5 k €

+13.9% YoY

Equity

939,2 k €

+0.1% YoY

What does LEO do?

LEO is a Private limited company incorporated in 2005. Its registered office is in Morlanwelz.

Legal situation

● Normal situation

BCE/KBO no. / VAT

BE 0873.665.736

Incorporation

04/05/2005

Legal form

Private limited company

Registered office

Rue Argentin(MLZ) 24
7140 Morlanwelz · WallonieSee on map

Contributed capital

12 400,00 €

Latest accounts

31/12/2024

Signals

ProfitableSolid equityLow riskGood liquidityPositive cashflowPositive EBITDA

View the BCE/KBO Public Search record →

Health score

Available with a Rovalta subscriptionTry for 7 days

Recommended credit limit

✦ Verdict · Analyst summary

Financials

Trend over 19 financial years

	2024		2023		2022		2021		2020		2019		2018		2017		2016		2015		2014		2013		2012		2011		2010		2009		2008		2007		2006
Income statement
Gross margin	320,5 k €	+13.9%	281,4 k €	+20.1%	234,3 k €	-5.3%	247,3 k €	+60.0%	154,6 k €	-3.3%	159,9 k €	+1.0%	158,3 k €	+24.6%	127 k €	+27.7%	99,4 k €	-17.4%	120,4 k €	+1.4%	118,8 k €	+39.2%	85,4 k €	-9.2%	94 k €	+6.9%	87,9 k €	+54.7%	56,8 k €	-0.3%	57 k €	+24.4%	45,9 k €	+35.4%	33,9 k €	-28.6%	47,4 k €
EBITDA	298 k €	+18.7%	251,1 k €	+19.0%	211 k €	-13.3%	243,4 k €	+59.5%	152,6 k €	-3.8%	158,6 k €	+1.0%	157 k €	+27.9%	122,7 k €	+24.7%	98,4 k €	-17.5%	119,2 k €	+1.1%	117,9 k €	+42.2%	82,9 k €	-10.7%	92,8 k €	+7.3%	86,4 k €	+59.4%	54,2 k €	-4.1%	56,5 k €	+24.9%	45,3 k €	+36.0%	33,3 k €	-28.6%	46,6 k €
Operating result	283,1 k €	+18.8%	238,3 k €	+13.8%	209,4 k €	-10.2%	233,1 k €	+64.2%	142 k €	-2.8%	146,1 k €	+1.2%	144,4 k €	+31.0%	110,2 k €	+22.9%	89,7 k €	-17.9%	109,2 k €	+0.4%	108,8 k €	+45.8%	74,6 k €	-9.7%	82,6 k €	+8.2%	76,3 k €	+73.4%	44 k €	-18.6%	54,1 k €	+26.5%	42,8 k €	+37.7%	31,1 k €	-30.4%	44,7 k €
Net result	201,6 k €	+16.6%	172,9 k €	+13.7%	152,2 k €	-9.8%	168,7 k €	+59.2%	106 k €	+3.2%	102,7 k €	-0.0%	102,7 k €	+51.1%	68 k €	+17.4%	57,9 k €	-17.7%	70,3 k €	-0.1%	70,4 k €	+12.1%	62,8 k €	+4.9%	59,9 k €	+8.7%	55,1 k €	+74.7%	31,5 k €	-23.8%	41,4 k €	+27.4%	32,5 k €	+47.3%	22 k €	-30.6%	31,8 k €
Balance sheet
Equity	939,2 k €	+0.1%	937,9 k €	+3.9%	903 k €	+2.1%	884,5 k €	+23.6%	715,7 k €	+17.4%	609,7 k €	-14.0%	708,6 k €	+17.0%	605,9 k €	+12.6%	538 k €	+12.1%	480,1 k €	+17.2%	409,7 k €	+197%	137,8 k €	-53.9%	299 k €	+25.0%	239,1 k €	+29.9%	184 k €	+20.7%	152,5 k €	+37.2%	111,1 k €	+41.3%	78,6 k €	+39.0%	56,6 k €
Total assets	1 M €	-3.3%	1 M €	+10.3%	949,4 k €	+4.8%	906,3 k €	+25.2%	724,1 k €	+2.3%	707,5 k €	-4.4%	739,8 k €	+15.0%	643,5 k €	+19.0%	540,6 k €	+10.0%	491,3 k €	+16.5%	421,7 k €	-1.8%	429,6 k €	+43.2%	300 k €	+21.1%	247,6 k €	+33.1%	186 k €	+22.0%	152,5 k €	+31.0%	116,4 k €	+16.5%	99,9 k €	+70.8%	58,5 k €
Cash	115,2 k €	+96.2%	58,7 k €	-36.0%	91,8 k €	-28.4%	128,2 k €	+82.1%	70,4 k €	+24.1%	56,7 k €	-50.4%	114,4 k €	+40.2%	81,6 k €	+41.8%	57,6 k €	+60.2%	35,9 k €	-89.3%	334,7 k €	+6.4%	314,6 k €	+132%	135,7 k €	+58.3%	85,8 k €	+47.8%	58 k €	-54.6%	127,7 k €	+28.1%	99,7 k €	+23.7%	80,6 k €	+459%	14,4 k €
Debts	73,1 k €	-33.1%	109,3 k €	+135%	46,4 k €	+112%	21,9 k €	+161%	8,4 k €	-91.4%	97,8 k €	+214%	31,2 k €	-17.0%	37,6 k €	+1299%	2,7 k €	-76.1%	11,2 k €	-6.3%	12 k €	-95.9%	291,8 k €	+29083%	1 k €	-88.3%	8,5 k €	+319%	2 k €	+10144%	19,9 €	-99.6%	5,3 k €	-75.2%	21,3 k €	+1004%	1,9 k €

Estimate

Indicative valuation

As an indication, this company is worth

between 1 M€ and 2,5 M€

See the valuation

Governance

Board of directors

Seen on filing of 31/12/2024 · 1 active · 1 ended

Active mandates

Giacomo BRUNO

Manager

Active

Ended mandates

Giacomo BRUNO

Mandate

Ended

Annual accounts

Full financial information

	2024	2023	2022	2021	2020	2019
Type of account	Micro model	Micro model	Micro model	Micro model	Micro model	Micro model
Start of the financial year	01/01/2024	01/01/2023	01/01/2022	01/01/2021	01/01/2020	01/01/2019
Closing of the financial year	31/12/2024	31/12/2023	31/12/2022	31/12/2021	31/12/2020	31/12/2019
Length of the financial year	12 months	12 months	12 months	12 months	12 months	12 months
Filing date	30/06/2025	01/07/2024	13/07/2023	15/07/2022	09/08/2021	30/10/2020
General meeting	27/06/2025	28/06/2024	30/06/2023	24/06/2022	25/06/2021	26/06/2020
Currency of the financial year	EUR	EUR	EUR	EUR	EUR	EUR
NBB quality label	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls

Ratios

Financial ratios

Looking for more information about this company?

Try for 7 days

Filings

Annual accounts filings

19 filings with the NBB

Model	Closing	General meeting	Filed	Language	Document
Micro model	31/12/2024	27/06/2025	30/06/2025	French	PDF
Micro model	31/12/2023	28/06/2024	01/07/2024	French	PDF
Micro model	31/12/2022	30/06/2023	13/07/2023	French	PDF
Micro model	31/12/2021	24/06/2022	15/07/2022	French	PDF
Micro model	31/12/2020	25/06/2021	09/08/2021	French	PDF
Micro model	31/12/2019	26/06/2020	30/10/2020	French	PDF
Micro model	31/12/2018	28/06/2019	29/08/2019	French	PDF
Micro model	31/12/2017	15/06/2018	24/08/2018	French	PDF
Micro model	31/12/2016	26/06/2017	30/08/2017	French	PDF
Abridged model	31/12/2015	24/06/2016	31/08/2016	French	PDF
Abridged model	31/12/2014	26/06/2015	27/08/2015	French	PDF
Abridged model	31/12/2013	27/06/2014	25/08/2014	French	PDF
Abridged model	31/12/2012	28/06/2013	21/08/2013	French	PDF
Abridged model	31/12/2011	29/06/2012	09/08/2012	French	PDF
Abridged model	31/12/2010	24/06/2011	18/08/2011	French	PDF
Abridged model	31/12/2009	25/06/2010	13/08/2010	French	PDF
Abridged model	31/12/2008	26/06/2009	10/08/2009	French	PDF
Abridged model	31/12/2007	27/06/2008	11/08/2008	French	PDF
Abridged model	31/12/2006	29/06/2007	10/07/2007	French	PDF

Estimate

Indicative valuation

Order of magnitude

As an indication, this company is worth

between 1 M€ and 2,5 M€

The detail comes with the Business plan: low and high bounds, the valuation bridge for each financial year, transaction multiples by sector and size, group valuation and exports.

Discover the Business plan

Disclaimer

Indicative estimate based on public sector multiples and the filed annual accounts. It is neither a certified valuation nor financial or investment advice.

Governance

Board of directors

Seen on filing of 31/12/2024 · 1 active · 1 ended

Active mandates

Giacomo BRUNO

Manager

Active

Ended mandates

Giacomo BRUNO

Mandate

Ended

Shareholders

Ownership and network

Looking for more information about this company?

Try for 7 days

Belgian Official Gazette

Belgian Official Gazette publications

Mandates07/05/2019
MODIFICATION FORME JURIDIQUE - DIVERS - CAPITAL, ACTIONS - DEMISSIONS, NOMINATIONS
PDF
Capital / shares28/01/2014
CAPITAL, ACTIONS
PDF
Other13/05/2005
RUBRIQUE CONSTITUTION (NOUVELLE PERSONNE MORALE, OUVERTURE SUCCURSALE, ETC...)
PDF

Source: Belgian Official Gazette

Competition

Similar companies

A company's peers, by sector and size, are included in the Business plan.

See the Business plan

2024
Annual accounts 2024201,6 k €↑
2023
Annual accounts 2023172,9 k €↑
2022
Annual accounts 2022152,2 k €↓
2021
Annual accounts 2021168,7 k €↑
2020
Annual accounts 2020106 k €↑
2019
Annual accounts 2019102,7 k €↓
2018
Annual accounts 2018102,7 k €↑
2017
Annual accounts 201768 k €↑
2016
Annual accounts 201657,9 k €↓
2015
Annual accounts 201570,3 k €↓
2014
Annual accounts 201470,4 k €↑
2013
Annual accounts 201362,8 k €↑
2012
Annual accounts 201259,9 k €↑
2011
Annual accounts 201155,1 k €↑
2010
Annual accounts 201031,5 k €↓
2009
Annual accounts 200941,4 k €↑
2008
Annual accounts 200832,5 k €↑
2007
Annual accounts 200722 k €↓
2006
Annual accounts 200631,8 k €
04/05/2005
IncorporationPrivate limited company

10/15	1 240 000	1 180 000	1 050 000
70	8 630 000	8 120 000	7 940 000
9904	412 000	388 000	301 000
17/49	2 970 000	3 140 000	3 380 000
9087	24,3	23,1	21,8

LEO

Overview

What does LEO do?

Trend over 19 financial years

Indicative valuation

Board of directors

Financials

Full financial information

Financial ratios

Annual accounts filings

Valuation

Indicative valuation

Directors & structure

Board of directors

Ownership and network

Publications

Belgian Official Gazette publications

Similar companies

Similar companies

Timeline