Relay Securities
0873.674.842 · rovalta.com · 23/09/2026
ACTIVE
Relay Securities
Financial year 2024 · closed on 31/12/2024
Net result
1,2 M €
+65.9% YoY
Gross margin
-273,7 k €
-163.0% YoY
Equity
54,4 M €
+2.3% YoY
Overview
What does Relay Securities do?
Relay Securities is a Foreign company incorporated in 2005. Its registered office is in Oisterwijk.
Legal situation
● Normal situation
BCE/KBO no. / VAT
BE 0873.674.842
Incorporation
06/05/2005
Legal form
Foreign company
Registered office
Graaf Bernadottelaan 4
5062JL Oisterwijk · Wallonie
5062JL Oisterwijk · Wallonie
Contributed capital
354 337,00 €
Latest accounts
31/12/2024
Signals
ProfitableSolid equityLow riskGood liquidityPositive cashflow
Available with a Rovalta subscriptionTry for 7 days
Financials
Trend over 18 financial years
| 2024 | 2023 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | 2007 | 2006 | ||||||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Income statement | |||||||||||||||||||||||||||||||||||
| Gross margin | -273,7 k € | -163% | 434,6 k € | +468% | -117,9 k € | -493% | 30 k € | +355% | -11,8 k € | +42.8% | -20,6 k € | +63.5% | -56,4 k € | +16.9% | -67,9 k € | +15.5% | -80,3 k € | +4.1% | -83,8 k € | -49.5% | -56,1 k € | -99.9% | -28 k € | -48.9% | -18,8 k € | +45.1% | -34,3 k € | -18.7% | -28,9 k € | +41.0% | -48,9 k € | -4.9% | -46,6 k € | +18.5% | -57,2 k € |
| EBITDA | -278,7 k € | -165% | 431 k € | +462% | -118,9 k € | -523% | 28,1 k € | +321% | -12,7 k € | +41.7% | -21,8 k € | +61.9% | -57,4 k € | +16.7% | -68,9 k € | +15.4% | -81,4 k € | +4.1% | -84,8 k € | -48.8% | -57 k € | -96.8% | -29 k € | -46.8% | -19,7 k € | +43.9% | -35,2 k € | -18.2% | -29,8 k € | +46.9% | -56,1 k € | -17.8% | -47,6 k € | +18.0% | -58,1 k € |
| Operating result | -576,1 k € | -295% | 295,2 k € | +215% | -256,2 k € | -151% | -102,2 k € | -1.5% | -100,7 k € | +4.8% | -105,8 k € | +16.1% | -126,1 k € | +7.8% | -136,7 k € | +8.4% | -149,3 k € | +2.1% | -152,4 k € | -24.5% | -122,4 k € | -68.1% | -72,8 k € | -14.5% | -63,6 k € | +19.5% | -79 k € | -7.4% | -73,6 k € | +26.3% | -99,9 k € | -9.3% | -91,5 k € | +10.3% | -101,9 k € |
| Net result | 1,2 M € | +65.9% | 735,6 k € | -81.0% | 3,9 M € | +112% | 1,8 M € | +36.3% | 1,3 M € | +35.0% | 992,9 k € | -32.3% | 1,5 M € | +26.7% | 1,2 M € | -26.2% | 1,6 M € | -30.7% | 2,3 M € | +35.7% | 1,7 M € | +23.0% | 1,4 M € | -9.4% | 1,5 M € | +19.3% | 1,3 M € | -0.5% | 1,3 M € | +34.6% | 937,4 k € | -28.6% | 1,3 M € | +10.2% | 1,2 M € |
| Balance sheet | |||||||||||||||||||||||||||||||||||
| Equity | 54,4 M € | +2.3% | 53,2 M € | +237% | 15,8 M € | +32.5% | 11,9 M € | -11.2% | 13,4 M € | +11.1% | 12,1 M € | -6.3% | 12,9 M € | +12.9% | 11,4 M € | +11.3% | 10,3 M € | +18.1% | 8,7 M € | +6.3% | 8,2 M € | +15.5% | 7,1 M € | +23.7% | 5,7 M € | +35.5% | 4,2 M € | -17.1% | 5,1 M € | +33.0% | 3,8 M € | +32.5% | 2,9 M € | +83.3% | 1,6 M € |
| Total assets | 55,1 M € | +3.4% | 53,3 M € | +237% | 15,8 M € | +32.3% | 11,9 M € | -11.0% | 13,4 M € | -3.4% | 13,9 M € | +7.9% | 12,9 M € | +12.6% | 11,4 M € | +11.4% | 10,3 M € | +18.3% | 8,7 M € | -1.4% | 8,8 M € | +24.5% | 7,1 M € | +23.5% | 5,7 M € | +26.7% | 4,5 M € | -13.1% | 5,2 M € | +26.3% | 4,1 M € | -4.6% | 4,3 M € | +4.8% | 4,1 M € |
| Cash | 727,8 k € | -5.9% | 773,3 k € | -89.6% | 7,4 M € | +52.4% | 4,9 M € | -37.3% | 7,8 M € | +17.6% | 6,6 M € | +0.9% | 6,6 M € | +21.4% | 5,4 M € | +12.7% | 4,8 M € | +17.0% | 4,1 M € | -12.3% | 4,7 M € | +27.0% | 3,7 M € | +30.9% | 2,8 M € | +68.6% | 1,7 M € | -23.7% | 2,2 M € | +72.0% | 1,3 M € | -10.1% | 1,4 M € | +19.3% | 1,2 M € |
| Debts | 657,8 k € | +917% | 64,7 k € | +673% | 8,4 k € | -68.7% | 26,7 k € | +910% | 2,6 k € | -99.9% | 1,8 M € | +33226% | 5,5 k € | -84.3% | 34,8 k € | +60.5% | 21,7 k € | +1497% | 1,4 k € | -99.8% | 637,2 k € | +29739% | 2,1 k € | -85.0% | 14,2 k € | -95.3% | 303,7 k € | +170% | 112,5 k € | -61.5% | 292,1 k € | -79.5% | 1,4 M € | -43.8% | 2,5 M € |
Estimate
Indicative valuation
As an indication, this company is worth
between 50 M€ and 100 M€
See the valuationGovernance
Board of directors
Seen on filing of 31/12/2024 · 1 active · 2 ended
Active mandates
PIETER VAN LIESHOUT
ActiveEnded mandates
Pieter VAN LIESHOUT
EndedPIETER VAN LIESHOUT
EndedFinancials
Annual accounts
Full financial information
| 2024 | 2023 | 2021 | 2020 | 2019 | 2018 | |
|---|---|---|---|---|---|---|
| Type of account | Abridged model | Abridged model | Abridged model | Abridged model | Abridged model | Abridged model |
| Start of the financial year | 01/01/2024 | 01/01/2023 | 01/01/2021 | 01/01/2020 | 01/01/2019 | 01/01/2018 |
| Closing of the financial year | 31/12/2024 | 31/12/2023 | 31/12/2021 | 31/12/2020 | 31/12/2019 | 31/12/2018 |
| Length of the financial year | 12 months | 12 months | 12 months | 12 months | 12 months | 12 months |
| Filing date | 09/12/2025 | 02/09/2024 | 16/08/2022 | 24/08/2021 | 04/09/2020 | 24/07/2019 |
| General meeting | 13/11/2025 | 05/08/2024 | 09/08/2022 | 20/08/2021 | 03/09/2020 | 28/06/2019 |
| Currency of the financial year | EUR | EUR | EUR | EUR | EUR | EUR |
| NBB quality label | Satisfying controls | Satisfying controls | Satisfying controls | Satisfying controls | Satisfying controls | Satisfying controls |
Ratios
Financial ratios
Looking for more information about this company?
Try for 7 daysFilings
Annual accounts filings
18 filings with the NBB
| Model | Closing | General meeting | Filed | Language | Document |
|---|---|---|---|---|---|
| Abridged model | 31/12/2024 | 13/11/2025 | 09/12/2025 | Dutch | |
| Abridged model | 31/12/2023 | 05/08/2024 | 02/09/2024 | Dutch | |
| Abridged model | 31/12/2021 | 09/08/2022 | 16/08/2022 | Dutch | |
| Abridged model | 31/12/2020 | 20/08/2021 | 24/08/2021 | Dutch | |
| Abridged model | 31/12/2019 | 03/09/2020 | 04/09/2020 | Dutch | |
| Abridged model | 31/12/2018 | 28/06/2019 | 24/07/2019 | Dutch | |
| Abridged model | 31/12/2017 | 29/06/2018 | 31/07/2018 | Dutch | |
| Abridged model | 31/12/2016 | 31/07/2017 | 31/08/2017 | Dutch | |
| Abridged model | 31/12/2015 | 04/08/2016 | 31/08/2016 | Dutch | |
| Abridged model | 31/12/2014 | 01/06/2015 | 13/08/2015 | Dutch | |
| Abridged model | 31/12/2013 | 13/06/2014 | 22/09/2014 | Dutch | |
| Abridged model | 31/12/2012 | 10/06/2013 | 29/08/2013 | Dutch | |
| Abridged model | 31/12/2011 | 15/06/2012 | 31/08/2012 | Dutch | |
| Abridged model | 31/12/2010 | 20/06/2011 | 29/08/2011 | Dutch | |
| Abridged model | 31/12/2009 | 01/06/2010 | 31/08/2010 | Dutch | |
| Abridged model | 31/12/2008 | 02/06/2009 | 04/06/2009 | Dutch | |
| Abridged model | 31/12/2007 | 30/06/2008 | 29/08/2008 | Dutch | |
| Abridged model | 31/12/2006 | 29/06/2007 | 23/08/2007 | Dutch |
Valuation
Estimate
Indicative valuation
Order of magnitude
As an indication, this company is worth
between 50 M€ and 100 M€
The detail comes with the Business plan: low and high bounds, the valuation bridge for each financial year, transaction multiples by sector and size, group valuation and exports.
Disclaimer
Indicative estimate based on public sector multiples and the filed annual accounts. It is neither a certified valuation nor financial or investment advice.
Directors & structure
Governance
Board of directors
Seen on filing of 31/12/2024 · 1 active · 2 ended
Active mandates
PIETER VAN LIESHOUT
ActiveEnded mandates
Pieter VAN LIESHOUT
EndedPIETER VAN LIESHOUT
EndedShareholders
Ownership and network
Looking for more information about this company?
Try for 7 daysPublications
Belgian Official Gazette
Belgian Official Gazette publications
- Mandates26/06/2025ONTSLAGEN - BENOEMINGEN - STATUTEN (VERTALING, COÖRDINATIE, OVERIGE WIJZIGINGEN, )
- Other05/03/2025STATUTEN (VERTALING, COÖRDINATIE, OVERIGE WIJZIGINGEN, )
- Registered office07/01/2025ADRESSEN ANDERS DAN MAATSCHAPPELIJKE ZETEL
- Other18/09/2023STATUTEN (VERTALING, COÖRDINATIE, OVERIGE WIJZIGINGEN, ) - DOEL
- Registered office03/02/2022MAATSCHAPPELIJKE ZETEL
- Mandates11/03/2020STATUTEN (VERTALING, COÖRDINATIE, OVERIGE WIJZIGINGEN, ) - WIJZIGING RECHTSVORM - ONTSLAGEN - BENOEMINGEN
- Capital / shares21/12/2018STATUTEN (VERTALING, COÖRDINATIE, OVERIGE WIJZIGINGEN, ) - KAPITAAL - AANDELEN
- Other21/12/2017DOEL
Source: Belgian Official Gazette
Similar companies
Competition
Similar companies
A company's peers, by sector and size, are included in the Business plan.
See the Business planTimeline
Timeline
- 2024Annual accounts 20241,2 M €↑
- 2023Annual accounts 2023735,6 k €↓
- 2021Annual accounts 20213,9 M €↑
- 2020Annual accounts 20201,8 M €↑
- 2019Annual accounts 20191,3 M €↑
- 2018Annual accounts 2018992,9 k €↓
- 2017Annual accounts 20171,5 M €↑
- 2016Annual accounts 20161,2 M €↓
- 2015Annual accounts 20151,6 M €↓
- 2014Annual accounts 20142,3 M €↑
- 2013Annual accounts 20131,7 M €↑
- 2012Annual accounts 20121,4 M €↓
- 2011Annual accounts 20111,5 M €↑
- 2010Annual accounts 20101,3 M €↓
- 2009Annual accounts 20091,3 M €↑
- 2008Annual accounts 2008937,4 k €↓
- 2007Annual accounts 20071,3 M €↑
- 2006Annual accounts 20061,2 M €
- 06/05/2005IncorporationForeign company