ACTIVE

IMOKAPI

Export PDF
Financial year 2025 · closed on 31/12/2025
Net result
28,4 k €
+16.8% YoY
Gross margin
360,8 k €
+15.8% YoY
Equity
2 M €
+1.4% YoY

What does IMOKAPI do?

IMOKAPI is a Public limited company incorporated in 2005. Its main activity is: Other business support service activities n.e.c.. Its registered office is in Namur.

Legal situation
● Normal situation
BCE/KBO no. / VAT
BE 0873.773.030
Incorporation
12/05/2005
Legal form
Public limited company
Registered office
Chaussée de Marche(EP) 586 box 11
5101 Namur · WallonieSee on map
Contributed capital
1 845 000,00 €
Latest accounts
31/12/2025
Activities (NACE)
82990Other business support service activities n.e.c.· main82990Other business support service activities n.e.c.68201Rental and operating of own or leased real estate68201Rental and operating of own or leased real estate70200Management consultancy activities70220Business and other management consultancy activities
Signals
ProfitablePositive cashflowPositive EBITDA
View the BCE/KBO Public Search record →
Health score
Available with a Rovalta subscriptionTry for 7 days
Recommended credit limit
✦ Verdict · Analyst summary
Financials

Trend over 20 financial years

20252024202320222021202020192018201720162015201420132012201120102009200820072006
Income statement
Gross margin360,8 k €311,6 k €309,4 k €281,1 k €225,5 k €255 k €243,6 k €257,5 k €236,5 k €199 k €126,9 k €67,6 k €106,1 k €92,9 k €84,8 k €48,6 k €38 k €-4,1 k €18,6 k €36,7 k €
EBITDA337,3 k €289,8 k €290,6 k €264,6 k €209 k €248,2 k €228,1 k €129,4 k €211,9 k €187 k €99,5 k €58,9 k €97,8 k €87,1 k €67,5 k €43,9 k €33,8 k €-8,1 k €15,2 k €30,9 k €
Operating result41,6 k €28,1 k €37,6 k €38,8 k €18,7 k €55,9 k €96,3 k €-8,1 k €56,7 k €11,1 k €8,3 k €-44,8 k €33,6 k €22,9 k €3,8 k €-11 k €13,3 k €-38,2 k €-6,4 k €-8,4 k €
Net result28,4 k €24,3 k €36,4 k €37,5 k €15,6 k €55,6 k €59,6 k €-37,5 k €22,4 k €-320 €3,8 k €-37,9 k €27,4 k €22,1 k €-4 k €-22 k €-2,4 k €-38,5 k €-6,5 k €-34,3 k €
Balance sheet
Equity2 M €2 M €1,9 M €1,9 M €1,9 M €1,9 M €1,8 M €1,7 M €1,8 M €1,8 M €252,6 k €248,8 k €286,8 k €259,4 k €237,3 k €241,3 k €263,4 k €265,7 k €304,2 k €310,7 k €
Total assets6,9 M €7 M €7,4 M €6,6 M €6,8 M €5,5 M €3,8 M €3,7 M €3,9 M €4 M €2,9 M €2,6 M €1,5 M €1,6 M €1,6 M €1,6 M €582 k €592,3 k €611,1 k €660,4 k €
Cash138,8 k €33,3 k €46 k €120,8 k €239,3 k €660,6 k €717,8 k €665,1 k €66,4 k €36,7 k €23,8 k €10,3 k €297 €2 k €1,6 k €5 k €4,9 k €872,3 €206,2 €18,4 k €
Debts4,9 M €5 M €5,4 M €4,6 M €4,9 M €3,7 M €2 M €2 M €2,1 M €2,2 M €2,7 M €2,3 M €1,2 M €1,3 M €1,4 M €1,4 M €318,5 k €326,6 k €306,9 k €349,7 k €
Estimate

Indicative valuation

As an indication, this company is worth

between 1 M€ and 2,5 M€
See the valuation
Governance

Board of directors

Seen on filing of 31/12/2025 · 2 active · 14 ended

Active mandates

Peter DE LEEUW

Director · since 06 février 2023 · until 06 février 2029

Active
Walter VANHAUTE

Managing director · since 06 février 2023 · until 06 février 2029

Active

Ended mandates

Pater De Leeuw

Director · since 06 février 2023 · until 06 février 2023

Ended
Peter DE LEEUW

Director · since 06 février 2022 · until 05 février 2028

Ended
Walter VANHAUTE

Managing director · since 06 février 2022 · until 05 février 2028

Ended
Peter DE LEEUW

Director · since 06 février 2017 · until 05 février 2022

Ended
At this address

Other companies at this address

CompanyCBE no.
AIM LIVING● Active
0782.330.338
Association des Copropriétaires Résidence Les Francs à Erpent, chaussée de Marche, 586.● Active
0651.814.264
BJ CONSEILS● Active
0541.730.746
CARS4YOU● Active
0821.297.020
Cars & Trucks International● Bankrupt
0701.632.573
D'IMMO SERVICES● Active
0768.333.535
Doleinvest.be● Active
0402.711.336
FERME DE LA GANTERIE● Active
0863.128.269
FIDUCIAIRE ASSOCIES● Active
0831.402.935
Fiduciaire associés de NAMUR● Active
0644.944.684
GREEN NEST IMMO● Active
0784.800.472
IMMO INVEST HESBAYE● Active
0508.522.993
MG AUTOMATION● Active
0713.700.858
MLS COMFORT● Active
1001.474.520
NAM & LUX● Active
0782.220.767
NLGS INVEST● Active
0812.386.282
SUNSTAR IT● Active
0715.965.809
TRADY BEAR● Active
1002.740.270
Annual accounts

Full financial information

202520242023202220212020
Type of accountMicro modelMicro modelAbridged modelAbridged modelAbridged modelAbridged model
Start of the financial year01/01/202501/01/202401/01/202301/01/202201/01/202101/01/2020
Closing of the financial year31/12/202531/12/202431/12/202331/12/202231/12/202131/12/2020
Length of the financial year12 months12 months12 months12 months12 months12 months
Filing date31/08/202630/09/202531/08/202431/07/202331/07/202212/04/2022
General meeting19/06/202603/02/202505/02/202406/02/202307/02/202201/02/2021
Currency of the financial yearEUREUREUREUREUREUR
NBB quality labelSatisfying controlsSatisfying controlsSatisfying controlsSatisfying controlsSatisfying controlsSatisfying controls
Ratios

Financial ratios

Looking for more information about this company?

Try for 7 days
Filings

Annual accounts filings

20 filings with the NBB

ModelClosingGeneral meetingFiledLanguageDocument
Micro model31/12/202519/06/202631/08/2026FrenchPDF
Micro model31/12/202403/02/202530/09/2025FrenchPDF
Abridged model31/12/202305/02/202431/08/2024FrenchPDF
Abridged model31/12/202206/02/202331/07/2023FrenchPDF
Abridged model31/12/202107/02/202231/07/2022FrenchPDF
Abridged model31/12/202001/02/202112/04/2022FrenchPDF
Abridged model31/12/201903/02/202006/07/2020FrenchPDF
Abridged model31/12/201804/02/201923/08/2019FrenchPDF
Abridged model31/12/201705/02/201827/07/2018FrenchPDF
Abridged model31/12/201606/02/201710/05/2017FrenchPDF
Abridged model31/12/201501/02/201623/08/2016FrenchPDF
Abridged model31/12/201402/02/201524/04/2015FrenchPDF
Abridged model31/12/201303/02/201424/06/2014FrenchPDF
Abridged model31/12/201204/02/201318/02/2013FrenchPDF
Abridged model31/12/201106/02/201201/03/2012FrenchPDF
Abridged model31/12/201007/02/201108/03/2011FrenchPDF
Abridged model31/12/200901/01/201016/02/2010FrenchPDF
Abridged model31/12/200802/02/200931/03/2009FrenchPDF
Abridged model31/12/200704/02/200810/04/2008FrenchPDF
Abridged model31/12/200605/02/200702/05/2007FrenchPDF
Estimate

Indicative valuation

Order of magnitude

As an indication, this company is worth

between 1 M€ and 2,5 M€

The detail comes with the Business plan: low and high bounds, the valuation bridge for each financial year, transaction multiples by sector and size, group valuation and exports.

Discover the Business plan
Disclaimer

Indicative estimate based on public sector multiples and the filed annual accounts. It is neither a certified valuation nor financial or investment advice.

Governance

Board of directors

Seen on filing of 31/12/2025 · 2 active · 14 ended

Active mandates

Peter DE LEEUW

Director · since 06 février 2023 · until 06 février 2029

Active
Walter VANHAUTE

Managing director · since 06 février 2023 · until 06 février 2029

Active

Ended mandates

Pater De Leeuw

Director · since 06 février 2023 · until 06 février 2023

Ended
Peter DE LEEUW

Director · since 06 février 2022 · until 05 février 2028

Ended
Walter VANHAUTE

Managing director · since 06 février 2022 · until 05 février 2028

Ended
Peter DE LEEUW

Director · since 06 février 2017 · until 05 février 2022

Ended
Shareholders

Ownership and network

Looking for more information about this company?

Try for 7 days
Belgian Official Gazette

Belgian Official Gazette publications

  • Mandates03/11/2025
    STATUTS (TRADUCTION, COORDINATION, AUTRES MODIFICATIONS, …) - DEMISSIONS, NOMINATIONS - ASSEMBLEE GENERALE
    PDF
  • Mandates10/10/2017
    DEMISSIONS, NOMINATIONS
    PDF
  • Registered office28/03/2017
    SIEGE SOCIAL
    PDF
  • Capital / shares28/09/2016
    CAPITAL, ACTIONS
    PDF
  • Capital / shares16/09/2016
    CAPITAL, ACTIONS - STATUTS (TRADUCTION, COORDINATION, AUTRES MODIFICATIONS, …)
    PDF
  • Other23/07/2012
    STATUTS (TRADUCTION, COORDINATION, AUTRES MODIFICATIONS, …)
    PDF
  • Registered office13/03/2012
    SIEGE SOCIAL
    PDF
  • Mandates03/05/2011
    DEMISSIONS, NOMINATIONS
    PDF

Source: Belgian Official Gazette

Competition

Similar companies

A company's peers, by sector and size, are included in the Business plan.

See the Business plan

Timeline

  1. 2025
    Annual accounts 202528,4 k €↑
  2. 2024
    Annual accounts 202424,3 k €↓
  3. 2023
    Annual accounts 202336,4 k €↓
  4. 2022
    Annual accounts 202237,5 k €↑
  5. 2021
    Annual accounts 202115,6 k €↓
  6. 2020
    Annual accounts 202055,6 k €↓
  7. 2019
    Annual accounts 201959,6 k €↑
  8. 2018
    Annual accounts 2018-37,5 k €↓
  9. 2017
    Annual accounts 201722,4 k €↑
  10. 2016
    Annual accounts 2016-320 €↓
  11. 2015
    Annual accounts 20153,8 k €↑
  12. 2014
    Annual accounts 2014-37,9 k €↓
  13. 2013
    Annual accounts 201327,4 k €↑
  14. 2012
    Annual accounts 201222,1 k €↑
  15. 2011
    Annual accounts 2011-4 k €↑
  16. 2010
    Annual accounts 2010-22 k €↓
  17. 2009
    Annual accounts 2009-2,4 k €↑
  18. 2008
    Annual accounts 2008-38,5 k €↓
  19. 2007
    Annual accounts 2007-6,5 k €↑
  20. 2006
    Annual accounts 2006-34,3 k €
  21. 12/05/2005
    IncorporationPublic limited company