ACTIVE

OTEK

Export PDF

Financial year 2025 · closed on 31/12/2025

Net result

-25,7 k €

-311.5% YoY

Gross margin

-21,9 k €

-192.8% YoY

Equity

72,9 k €

-26.1% YoY

What does OTEK do?

OTEK is a Private limited company incorporated in 2005. Its registered office is in Jette.

Legal situation

● Normal situation

BCE/KBO no. / VAT

BE 0873.774.515

Incorporation

12/05/2005

Legal form

Private limited company

Registered office

Rue Edouard Faes 48B
1090 Jette · BruxellesSee on map

Contributed capital

6 500,00 €

Latest accounts

31/12/2025

Signals

Solid equityLow riskGood liquidity

View the BCE/KBO Public Search record →

Health score

Available with a Rovalta subscriptionTry for 7 days

Recommended credit limit

✦ Verdict · Analyst summary

Financials

Trend over 20 financial years

	2025		2024		2023		2022		2021		2020		2019		2018		2017		2016		2015		2014		2013		2012		2011		2010		2009		2008		2007		2006
Income statement
Gross margin	-21,9 k €	-193%	23,5 k €	+43.1%	16,5 k €	-48.6%	32 k €	+2.4%	31,2 k €	-1.7%	31,8 k €	+335%	-13,5 k €	-42.9%	-9,5 k €	-189%	10,6 k €	-67.4%	32,6 k €	-22.1%	41,8 k €	+16.6%	35,9 k €	-0.3%	36 k €	+11.2%	32,3 k €	+11.9%	28,9 k €	+6.7%	27,1 k €	-0.4%	27,2 k €	-31.7%	39,8 k €	+1611%	2,3 k €	-95.9%	57,4 k €
EBITDA	-22,9 k €	-210%	20,8 k €	+38.2%	15 k €	-51.0%	30,7 k €	+2.3%	30 k €	-1.7%	30,5 k €	+288%	-16,2 k €	-49.2%	-10,9 k €	-215%	9,4 k €	-69.9%	31,3 k €	-23.2%	40,7 k €	+17.1%	34,7 k €	-0.1%	34,8 k €	+11.7%	31,2 k €	+13.6%	27,4 k €	+29.8%	21,1 k €	-19.5%	26,3 k €	-33.0%	39,2 k €	+1851%	2 k €	-96.5%	57,1 k €
Operating result	-25,4 k €	-240%	18,1 k €	+40.4%	12,9 k €	-56.4%	29,5 k €	+2.1%	28,9 k €	+4.8%	27,6 k €	+241%	-19,6 k €	-28.8%	-15,2 k €	-379%	5,5 k €	-80.3%	27,7 k €	-30.2%	39,7 k €	+62.8%	24,4 k €	-0.5%	24,5 k €	+17.9%	20,8 k €	+22.2%	17 k €	+53.4%	11,1 k €	-47.7%	21,2 k €	-42.9%	37,1 k €	+34474%	-107,9 €	-100%	54,9 k €
Net result	-25,7 k €	-312%	12,2 k €	+38.8%	8,8 k €	-56.1%	20 k €	+2.2%	19,5 k €	-17.3%	23,6 k €	+224%	-19 k €	-7.4%	-17,7 k €	-479%	4,7 k €	-73.2%	17,4 k €	-36.0%	27,3 k €	+74.2%	15,7 k €	+12.0%	14 k €	+1.8%	13,7 k €	+30.6%	10,5 k €	+58.9%	6,6 k €	-53.2%	14,1 k €	-48.5%	27,4 k €	+9483%	286,5 €	-99.4%	47,4 k €
Balance sheet
Equity	72,9 k €	-26.1%	98,6 k €	+14.0%	86,5 k €	+5.0%	82,4 k €	+3.1%	79,9 k €	+32.3%	60,4 k €	+64.3%	36,8 k €	-34.1%	55,8 k €	-24.1%	73,5 k €	+6.8%	68,9 k €	+33.9%	51,4 k €	+112%	24,2 k €	+182%	8,6 k €	-84.8%	56,6 k €	+32.0%	42,9 k €	+32.5%	32,4 k €	+25.7%	25,8 k €	-50.1%	51,6 k €	+113%	24,2 k €	+1.2%	23,9 k €
Total assets	96,8 k €	-25.0%	129 k €	+27.5%	101,2 k €	-7.2%	109 k €	+8.5%	100,5 k €	+34.2%	74,9 k €	+51.5%	49,4 k €	-34.6%	75,6 k €	-30.1%	108,2 k €	-6.5%	115,8 k €	+38.3%	83,7 k €	+32.3%	63,3 k €	-20.2%	79,4 k €	-4.1%	82,7 k €	-9.1%	91 k €	+5.4%	86,4 k €	+15.9%	74,6 k €	+4.8%	71,1 k €	+105%	34,7 k €	-57.3%	81,1 k €
Cash	34,2 k €	-48.4%	66,4 k €	+13.7%	58,4 k €	-17.0%	70,3 k €	+16.1%	60,6 k €	+177%	21,9 k €	+1011%	2 k €	-81.4%	10,6 k €	-10.6%	11,8 k €	-36.6%	18,6 k €	+13.7%	16,4 k €	-21.3%	20,8 k €	+52.8%	13,6 k €	-66.6%	40,8 k €	+13.8%	35,9 k €	+56.2%	23 k €	-34.8%	35,2 k €	-16.1%	42 k €	+37.3%	30,6 k €	-31.1%	44,3 k €
Debts	23,9 k €	-21.5%	30,4 k €	+107%	14,7 k €	-44.8%	26,6 k €	+29.2%	20,6 k €	+42.2%	14,5 k €	+14.5%	12,7 k €	-36.1%	19,8 k €	-42.9%	34,7 k €	-26.1%	46,9 k €	+45.5%	32,2 k €	-15.8%	38,3 k €	-45.9%	70,8 k €	+171%	26,1 k €	-45.8%	48,1 k €	-10.8%	54 k €	+10.7%	48,8 k €	+157%	19 k €	+81.3%	10,5 k €	-81.7%	57,2 k €

Estimate

Indicative valuation

As an indication, this company is worth

between 0 € and 100 k€

See the valuation

Governance

Board of directors

Seen on filing of 31/12/2025 · 1 active · 2 ended

Active mandates

Somphathay Venthana

Director

Active

Ended mandates

Somphathay VANTHANA

Manager

Ended

Somphathay Venthana

Manager

Ended

Annual accounts

Full financial information

	2025	2024	2023	2022	2021	2020
Type of account	Micro model	Micro model	Micro model	Micro model	Micro model	Micro model
Start of the financial year	01/01/2025	01/01/2024	01/01/2023	01/01/2022	01/01/2021	01/01/2020
Closing of the financial year	31/12/2025	31/12/2024	31/12/2023	31/12/2022	31/12/2021	31/12/2020
Length of the financial year	12 months	12 months	12 months	12 months	12 months	12 months
Filing date	21/08/2026	14/08/2025	18/08/2024	24/07/2023	22/08/2022	26/08/2021
General meeting	09/06/2026	10/06/2025	11/06/2024	13/06/2023	14/06/2022	08/06/2021
Currency of the financial year	EUR	EUR	EUR	EUR	EUR	EUR
NBB quality label	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls

Ratios

Financial ratios

Looking for more information about this company?

Try for 7 days

Filings

Annual accounts filings

20 filings with the NBB

Model	Closing	General meeting	Filed	Language	Document
Micro model	31/12/2025	09/06/2026	21/08/2026	French	PDF
Micro model	31/12/2024	10/06/2025	14/08/2025	French	PDF
Micro model	31/12/2023	11/06/2024	18/08/2024	French	PDF
Micro model	31/12/2022	13/06/2023	24/07/2023	French	PDF
Micro model	31/12/2021	14/06/2022	22/08/2022	French	PDF
Micro model	31/12/2020	08/06/2021	26/08/2021	French	PDF
Micro model	31/12/2019	09/06/2020	14/08/2020	French	PDF
Micro model	31/12/2018	11/06/2019	24/08/2019	French	PDF
Micro model	31/12/2017	12/06/2018	15/08/2018	French	PDF
Micro model	31/12/2016	13/06/2017	20/07/2017	French	PDF
Abridged model	31/12/2015	14/06/2016	25/07/2016	French	PDF
Abridged model	31/12/2014	09/06/2015	23/08/2015	French	PDF
Abridged model	31/12/2013	10/06/2014	20/08/2014	French	PDF
Abridged model	31/12/2012	11/06/2013	25/07/2013	French	PDF
Abridged model	31/12/2011	12/06/2012	02/08/2012	French	PDF
Abridged model	31/12/2010	14/06/2011	30/06/2011	French	PDF
Abridged model	31/12/2009	08/06/2010	10/06/2010	French	PDF
Abridged model	31/12/2008	09/06/2009	10/06/2009	French	PDF
Abridged model	31/12/2007	10/06/2008	16/06/2008	French	PDF
Abridged model	31/12/2006	12/06/2007	28/06/2007	French	PDF

Estimate

Indicative valuation

Order of magnitude

As an indication, this company is worth

between 0 € and 100 k€

The detail comes with the Business plan: low and high bounds, the valuation bridge for each financial year, transaction multiples by sector and size, group valuation and exports.

Discover the Business plan

Disclaimer

Indicative estimate based on public sector multiples and the filed annual accounts. It is neither a certified valuation nor financial or investment advice.

Governance

Board of directors

Seen on filing of 31/12/2025 · 1 active · 2 ended

Active mandates

Somphathay Venthana

Director

Active

Ended mandates

Somphathay VANTHANA

Manager

Ended

Somphathay Venthana

Manager

Ended

Shareholders

Ownership and network

Looking for more information about this company?

Try for 7 days

Belgian Official Gazette

Belgian Official Gazette publications

Mandates14/03/2024
STATUTS (TRADUCTION, COORDINATION, AUTRES MODIFICATIONS, ) - MODIFICATION FORME JURIDIQUE - DEMISSIONS, NOMINATIONS
PDF
Registered office05/05/2015
SIEGE SOCIAL
PDF
Registered office26/06/2009
SIEGE SOCIAL
PDF
Other23/05/2005
RUBRIQUE CONSTITUTION (NOUVELLE PERSONNE MORALE, OUVERTURE SUCCURSALE, ETC...)
PDF

Source: Belgian Official Gazette

Competition

Similar companies

A company's peers, by sector and size, are included in the Business plan.

See the Business plan

2025
Annual accounts 2025-25,7 k €↓
2024
Annual accounts 202412,2 k €↑
2023
Annual accounts 20238,8 k €↓
2022
Annual accounts 202220 k €↑
2021
Annual accounts 202119,5 k €↓
2020
Annual accounts 202023,6 k €↑
2019
Annual accounts 2019-19 k €↓
2018
Annual accounts 2018-17,7 k €↓
2017
Annual accounts 20174,7 k €↓
2016
Annual accounts 201617,4 k €↓
2015
Annual accounts 201527,3 k €↑
2014
Annual accounts 201415,7 k €↑
2013
Annual accounts 201314 k €↑
2012
Annual accounts 201213,7 k €↑
2011
Annual accounts 201110,5 k €↑
2010
Annual accounts 20106,6 k €↓
2009
Annual accounts 200914,1 k €↓
2008
Annual accounts 200827,4 k €↑
2007
Annual accounts 2007286,5 €↓
2006
Annual accounts 200647,4 k €
12/05/2005
IncorporationPrivate limited company

10/15	1 240 000	1 180 000	1 050 000
70	8 630 000	8 120 000	7 940 000
9904	412 000	388 000	301 000
17/49	2 970 000	3 140 000	3 380 000
9087	24,3	23,1	21,8

OTEK

Overview

What does OTEK do?

Trend over 20 financial years

Indicative valuation

Board of directors

Financials

Full financial information

Financial ratios

Annual accounts filings

Valuation

Indicative valuation

Directors & structure

Board of directors

Ownership and network

Publications

Belgian Official Gazette publications

Similar companies

Similar companies

Timeline