PANA & CO
0873.779.364 · rovalta.com · 24/09/2026
ACTIVE
PANA & CO
Financial year 2025 · Closed on 31/12/2025
Net result
-314,4 k €
-1 052,4 %over 1 yearGross margin
849,2 k €
-7,3 %over 1 yearEquity
813 k €
-27,9 %over 1 yearWorkforce
0,0 ETP
Overview
Identity
Source · BCE/KBOPANA & CO is a Public limited company incorporated in 2005. Its registered office is in Charleroi.
- Legal situation
- Normal situation
- BCE/KBO no. / VAT
- BE 0873.779.364
- Incorporation
- 12/05/2005
- Legal form
- Public limited company
- Registered office
- Chaussée de Courcelles 95
6041 Charleroi · WallonieSee on map - Contributed capital
- 100 000,00 €
- Latest accounts
- 31/12/2025
- Average workforce
- 0,0 ETP
Joint committees (2)
- 119
- 201
Signals
Healthy social debts
Financials
Source · NBB, 20 filingsTrend over 20 financial years
| 2025 | 2024 | 2023 | 2022 | 2021 | |||||
|---|---|---|---|---|---|---|---|---|---|
| Income statement | |||||||||
| Gross margin | 849,2 k € | -7.3% | 916,2 k € | -17.8% | 1,1 M € | +5.9% | 1,1 M € | +2.3% | 1 M € |
| EBITDA | -157,4 k € | -284% | 85,7 k € | -75.5% | 350 k € | +3.8% | 337,3 k € | -9.7% | 373,5 k € |
| Operating result | -277,3 k € | -2762% | 10,4 k € | -96.3% | 278,1 k € | +6.9% | 260,1 k € | -4.5% | 272,2 k € |
| Net result | -314,4 k € | -1052% | -27,3 k € | -114% | 198,6 k € | +8.6% | 183 k € | -8.1% | 199 k € |
| Balance sheet | |||||||||
| Equity | 813 k € | -27.9% | 1,1 M € | -2.4% | 1,2 M € | +17.1% | 986 k € | +18.4% | 832,6 k € |
| Total assets | 5,1 M € | +159% | 2 M € | -5.2% | 2,1 M € | +9.5% | 1,9 M € | +12.1% | 1,7 M € |
| Cash | 934,4 k € | +0.1% | 933,5 k € | -12.8% | 1,1 M € | +22.7% | 872,7 k € | +17.4% | 743,4 k € |
| Debts | 4,3 M € | +404% | 855,1 k € | -8.6% | 935,4 k € | +1.7% | 919,5 k € | +5.7% | 870,2 k € |
| Other | |||||||||
| Workforce | 0,0 ETP | 0,0 ETP | -100% | 33,1 ETP | +39.7% | 23,7 ETP | -49.6% | 47,0 ETP | |
Valuation
Indicative valuation
As an indication, this company is worth
between 0 € and 100 k€
See the valuationBoard of directors
Source · NBB, accounts to 31/12/2025Financials
Full financial information
Source · NBB| 2025 | 2024 | 2023 | 2022 | 2021 | 2020 | |
|---|---|---|---|---|---|---|
| Type of account | Abridged model | Abridged model | Abridged model | Abridged model | Abridged model | Abridged model |
| Start of the financial year | 01/01/2025 | 01/01/2024 | 01/01/2023 | 01/01/2022 | 01/01/2021 | 01/01/2020 |
| Closing of the financial year | 31/12/2025 | 31/12/2024 | 31/12/2023 | 31/12/2022 | 31/12/2021 | 31/12/2020 |
| Length of the financial year | 12 months | 12 months | 12 months | 12 months | 12 months | 12 months |
| Filing date | 10/07/2026 | 02/10/2025 | 30/09/2024 | 26/07/2023 | 29/08/2022 | 30/08/2021 |
| General meeting | 25/05/2026 | 26/05/2025 | 27/05/2024 | 30/05/2023 | 30/05/2022 | 31/05/2021 |
| Currency of the financial year | EUR | EUR | EUR | EUR | EUR | EUR |
| NBB quality label | Satisfying controls | Satisfying controls | Satisfying controls | Satisfying controls | Satisfying controls | Satisfying controls |
Financial ratios
Source · NBBLooking for more information about this company?
Try for 7 daysAnnual accounts filings
Source · NBB, 20 filings| Model | Closing | General meeting | Filed | Language | Document |
|---|---|---|---|---|---|
| Abridged model | 31/12/2025 | 25/05/2026 | 10/07/2026 | French | |
| Abridged model | 31/12/2024 | 26/05/2025 | 02/10/2025 | French | |
| Abridged model | 31/12/2023 | 27/05/2024 | 30/09/2024 | French | |
| Abridged model | 31/12/2022 | 30/05/2023 | 26/07/2023 | French | |
| Abridged model | 31/12/2021 | 30/05/2022 | 29/08/2022 | French | |
| Abridged model | 31/12/2020 | 31/05/2021 | 30/08/2021 | French | |
| Abridged model | 31/12/2019 | 25/05/2020 | 07/09/2020 | French | |
| Abridged model | 31/12/2018 | 27/05/2019 | 20/08/2019 | French | |
| Abridged model | 31/12/2017 | 28/05/2018 | 15/06/2018 | French | |
| Abridged model | 31/12/2016 | 29/05/2017 | 24/07/2017 | French | |
| Abridged model | 31/12/2015 | 30/05/2016 | 22/08/2016 | French | |
| Abridged model | 31/12/2014 | 25/05/2015 | 26/08/2015 | French | |
| Abridged model | 31/12/2013 | 26/05/2014 | 25/07/2014 | French | |
| Abridged model | 31/12/2012 | 27/05/2013 | 01/08/2013 | French | |
| Abridged model | 31/12/2011 | 28/05/2012 | 18/06/2012 | French | |
| Abridged model | 31/12/2010 | 30/05/2011 | 17/08/2011 | French | |
| Abridged model | 31/12/2009 | 31/05/2010 | 02/08/2010 | French | |
| Abridged model | 31/12/2008 | 25/05/2009 | 27/08/2009 | French | |
| Abridged model | 31/12/2007 | 26/05/2008 | 25/07/2008 | French | |
| Abridged model | 31/12/2006 | 29/05/2007 | 11/07/2007 | French |
Valuation
Indicative valuation
Order of magnitude
As an indication, this company is worth
between 0 € and 100 k€
The detail comes with the Business plan: low and high bounds, the valuation bridge for each financial year, transaction multiples by sector and size, group valuation and exports.
Disclaimer
Indicative estimate based on public sector multiples and the filed annual accounts. It is neither a certified valuation nor financial or investment advice.
Directors & structure
Board of directors
Source · NBB, accounts to 31/12/2025Ownership and network
Looking for more information about this company?
Try for 7 daysPublications
Belgian Official Gazette publications
Source · Belgian Official Gazette- Mandates05/01/2024DEMISSIONS, NOMINATIONS
- Mandates13/09/2022DEMISSIONS, NOMINATIONS
- Mandates07/04/2021DEMISSIONS, NOMINATIONS
- Mandates21/10/2019DEMISSIONS, NOMINATIONS
- Mandates29/12/2016DEMISSIONS, NOMINATIONS
- Mandates18/06/2015DEMISSIONS, NOMINATIONS
- Mandates09/07/2010DEMISSIONS, NOMINATIONS
- Mandates15/06/2010DEMISSIONS, NOMINATIONS
Similar companies
Similar companies
A company's peers, by sector and size, are included in the Business plan.
See the Business planTimeline
Timeline
- 2025Annual accounts 2025-314,4 k €↓
- 2024Annual accounts 2024-27,3 k €↓
- 2023Annual accounts 2023198,6 k €↑
- 2022Annual accounts 2022183 k €↓
- 2021Annual accounts 2021199 k €↓
- 2020Annual accounts 2020199,3 k €↑
- 2019Annual accounts 201950,3 k €↓
- 2018Annual accounts 201895,6 k €↑
- 2017Annual accounts 201729,5 k €↓
- 2016Annual accounts 2016118,3 k €↑
- 2015Annual accounts 201523,7 k €↓
- 2014Annual accounts 201443,4 k €↑
- 2013Annual accounts 2013-2,1 k €↓
- 2012Annual accounts 201233,4 k €↑
- 2011Annual accounts 201114,2 k €↓
- 2010Annual accounts 201056,7 k €↑
- 2009Annual accounts 200941,7 k €↑
- 2008Annual accounts 2008-12,3 k €↓
- 2007Annual accounts 200747,9 k €↑
- 2006Annual accounts 2006-67,8 k €
- 12/05/2005IncorporationPublic limited company