CAIRN.INFO
0873.856.568 · rovalta.com · 24/09/2026
ACTIVE
CAIRN.INFO
Financial year 2022 · closed on 31/12/2022
Net result
666,6 k €
+7.8% YoY
Revenue
11,6 M €
+6.8% YoY
Equity
1,1 M €
-30.7% YoY
Workforce
5,5 ETP
+7.8% YoY
Overview
What does CAIRN.INFO do?
CAIRN.INFO is a Foreign company incorporated in 2005. Its main activity is: Manufacture of rubber products. Its registered office is in Paris. It employs on average 5,5 ETP workers (FTE).
Legal situation
● Normal situation
BCE/KBO no. / VAT
BE 0873.856.568
Incorporation
18/05/2005
Legal form
Foreign company
Registered office
Avenue Ledru-Rollin 127
75011 Paris · Wallonie
75011 Paris · Wallonie
Contributed capital
701 713,80 €
Latest accounts
31/12/2022
Average workforce
5,5 ETP
Activities (NACE)
Joint committees (3)
- 100
- 200
- 218
Signals
ProfitablePositive cashflowPositive EBITDAHealthy social debtsHigh revenue
Available with a Rovalta subscriptionTry for 7 days
Financials
Trend over 15 financial years
| 2022 | 2021 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | 2007 | 2006 | |||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Income statement | |||||||||||||||||||||||||||||
| Revenue | 11,6 M € | +6.8% | 10,8 M € | – | 7,3 M € | +1.4% | 7,2 M € | +1.3% | 7,1 M € | – | – | – | – | – | – | – | – | 630 k € | |||||||||||
| EBITDA | 1,3 M € | +27.1% | 1 M € | +57.8% | 657,5 k € | -9.2% | 724,3 k € | +98.2% | 365,3 k € | -3.5% | 378,6 k € | -26.0% | 511,9 k € | +5.0% | 487,3 k € | -30.2% | 697,9 k € | -14.3% | 814,6 k € | +95.2% | 417,3 k € | +1.9% | 409,7 k € | +60.9% | 254,6 k € | +54.0% | 165,3 k € | +188% | -188,7 k € |
| Operating result | 698,3 k € | +6.5% | 655,4 k € | +969% | 61,3 k € | +160% | -102,7 k € | +50.1% | -206 k € | +43.9% | -367,5 k € | -50.1% | -244,8 k € | -137% | -103,4 k € | -136% | 285,4 k € | -12.3% | 325,5 k € | +562% | -70,5 k € | -123968% | -56,8 € | +99.9% | -58,8 k € | +37.4% | -93,8 k € | +73.0% | -348 k € |
| Net result | 666,6 k € | +7.8% | 618,1 k € | +137% | 260,8 k € | +23.8% | 210,7 k € | +2783% | 7,3 k € | +114% | -50,4 k € | -22.4% | -41,2 k € | -131% | 131,2 k € | -65.2% | 377,1 k € | +124% | 168,3 k € | +150% | 67,3 k € | -27.5% | 92,9 k € | +2097% | -4,6 k € | +93.1% | -67,1 k € | +79.3% | -324,2 k € |
| Balance sheet | |||||||||||||||||||||||||||||
| Equity | 1,1 M € | -30.7% | 1,6 M € | -1.9% | 1,7 M € | -0.3% | 1,7 M € | +42.2% | 1,2 M € | -12.3% | 1,3 M € | -26.2% | 1,8 M € | -1.5% | 1,8 M € | +4.7% | 1,8 M € | +164% | 665,4 k € | +0.6% | 661,4 k € | +56.2% | 423,4 k € | +61.0% | 263 k € | +12.9% | 233 k € | -22.6% | 301,2 k € |
| Total assets | 11,5 M € | +2.9% | 11,2 M € | +36.1% | 8,2 M € | -2.0% | 8,4 M € | +13.5% | 7,4 M € | -3.6% | 7,7 M € | -8.8% | 8,4 M € | +10.9% | 7,6 M € | +13.5% | 6,7 M € | +48.3% | 4,5 M € | +13.4% | 4 M € | +35.5% | 2,9 M € | +26.8% | 2,3 M € | +59.1% | 1,5 M € | +19.8% | 1,2 M € |
| Cash | 3,9 M € | -29.9% | 5,6 M € | +671% | 723,9 k € | +54.5% | 468,5 k € | +57.5% | 297,4 k € | -67.7% | 919,7 k € | -8.1% | 1 M € | -32.1% | 1,5 M € | +391% | 299,8 k € | -13.6% | 346,9 k € | +57.8% | 219,8 k € | +64.5% | 133,7 k € | -23.8% | 175,4 k € | +10.7% | 158,4 k € | -8.7% | 173,6 k € |
| Debts | 9 M € | +19.0% | 7,6 M € | +37.0% | 5,5 M € | -2.1% | 5,7 M € | +8.5% | 5,2 M € | -1.5% | 5,3 M € | -1.4% | 5,4 M € | +21.5% | 4,4 M € | +22.7% | 3,6 M € | +29.3% | 2,8 M € | +14.8% | 2,4 M € | +37.0% | 1,8 M € | +16.8% | 1,5 M € | +55.0% | 977 k € | +28.0% | 763,4 k € |
| Other | |||||||||||||||||||||||||||||
| Workforce | 5,5 ETP | +7.8% | 5,1 ETP | -10.5% | 5,7 ETP | +1.8% | 5,6 ETP | +19.1% | 4,7 ETP | -11.3% | 5,3 ETP | -14.5% | 6,2 ETP | -6.1% | 6,6 ETP | +24.5% | 5,3 ETP | -1.9% | 5,4 ETP | +5.9% | 5,1 ETP | +34.2% | 3,8 ETP | +18.7% | 3,2 ETP | +88.2% | 1,7 ETP | +6.2% | 1,6 ETP |
Estimate
Indicative valuation
As an indication, this company is worth
between 10 M€ and 25 M€
See the valuationGovernance
Board of directors
Seen on filing of 31/12/2022 · 11 active · 40 ended
Active mandates
Alain Garnier
ActiveActive
Editions La Découverte
ActiveErès
ActiveFrançois Gèze
ActiveFrançois Pichault
ActiveHumensis
ActiveJean-Baptiste de Vathaire
ActiveMadrigall
ActiveMarc Minon
ActiveThomas Parisot
ActiveEnded mandates
Alain Garnier
EndedFrançois Gèze
EndedFrançois Pichault
EndedThomas Parisot
EndedFinancials
Annual accounts
Full financial information
| 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | |
|---|---|---|---|---|---|---|
| Type of account | Full model | Full model | Full model | Full model | Full model | Abridged model |
| Start of the financial year | 01/01/2024 | 01/01/2023 | 01/01/2022 | 01/01/2021 | 01/01/2020 | 01/01/2019 |
| Closing of the financial year | 31/12/2024 | 31/12/2023 | 31/12/2022 | 31/12/2021 | 31/12/2020 | 31/12/2019 |
| Length of the financial year | 12 months | 12 months | 12 months | 12 months | 12 months | 12 months |
| Filing date | 27/08/2025 | 30/08/2024 | 10/07/2023 | 15/06/2022 | 08/07/2021 | 03/09/2020 |
| General meeting | 23/05/2025 | 27/05/2024 | 31/05/2023 | 25/05/2022 | 11/06/2021 | 01/07/2020 |
| Currency of the financial year | EUR | EUR | EUR | EUR | EUR | EUR |
| NBB quality label | Satisfying controls | Satisfying controls | Satisfying controls | Satisfying controls | Satisfying controls | Satisfying controls |
Ratios
Financial ratios
Looking for more information about this company?
Try for 7 daysFilings
Annual accounts filings
19 filings with the NBB
| Model | Closing | General meeting | Filed | Language | Document |
|---|---|---|---|---|---|
| Full model | 31/12/2024 | 23/05/2025 | 27/08/2025 | French | |
| Full model | 31/12/2023 | 27/05/2024 | 30/08/2024 | French | |
| Full model | 31/12/2022 | 31/05/2023 | 10/07/2023 | French | |
| Full model | 31/12/2021 | 25/05/2022 | 15/06/2022 | French | |
| Full model | 31/12/2020 | 11/06/2021 | 08/07/2021 | French | |
| Abridged model | 31/12/2019 | 01/07/2020 | 03/09/2020 | French | |
| Abridged model | 31/12/2018 | 19/06/2019 | 30/07/2019 | French | |
| Full model | 31/12/2017 | 20/06/2018 | 20/08/2018 | French | |
| Full model | 31/12/2016 | 26/06/2017 | 04/08/2017 | French | |
| Full model | 31/12/2015 | 15/06/2016 | 20/07/2016 | French | |
| Abridged model | 31/12/2014 | 17/06/2015 | 01/07/2015 | French | |
| Abridged model | 31/12/2013 | 17/06/2014 | 01/07/2014 | French | |
| Abridged model | 31/12/2012 | 17/06/2013 | 18/07/2013 | French | |
| Abridged model | 31/12/2011 | 19/06/2012 | 17/07/2012 | French | |
| Abridged model | 31/12/2010 | 20/06/2011 | 11/07/2011 | French | |
| Abridged model | 31/12/2009 | 14/06/2010 | 13/07/2010 | French | |
| Abridged model | 31/12/2008 | 17/06/2009 | 26/06/2009 | French | |
| Abridged model | 31/12/2007 | 18/06/2008 | 08/07/2008 | French | |
| Abridged model | 31/12/2006 | 20/06/2007 | 31/08/2007 | French |
Valuation
Estimate
Indicative valuation
Order of magnitude
As an indication, this company is worth
between 10 M€ and 25 M€
The detail comes with the Business plan: low and high bounds, the valuation bridge for each financial year, transaction multiples by sector and size, group valuation and exports.
Disclaimer
Indicative estimate based on public sector multiples and the filed annual accounts. It is neither a certified valuation nor financial or investment advice.
Directors & structure
Governance
Board of directors
Seen on filing of 31/12/2022 · 11 active · 40 ended
Active mandates
Alain Garnier
ActiveActive
Editions La Découverte
ActiveErès
ActiveFrançois Gèze
ActiveFrançois Pichault
ActiveHumensis
ActiveJean-Baptiste de Vathaire
ActiveMadrigall
ActiveMarc Minon
ActiveThomas Parisot
ActiveEnded mandates
Alain Garnier
EndedFrançois Gèze
EndedFrançois Pichault
EndedThomas Parisot
EndedShareholders
Ownership and network
Looking for more information about this company?
Try for 7 daysPublications
Belgian Official Gazette
Belgian Official Gazette publications
- Mandates27/12/2022DENOMINATION - SIEGE SOCIAL - OBJET - CAPITAL, ACTIONS - STATUTS (TRADUCTION, COORDINATION, AUTRES MODIFICATIONS, ) - MODIFICATION FORME JURIDIQUE - DIVERS
- Restructuring28/09/2022RUBRIQUE RESTRUCTURATION (FUSION, SCISSION, TRANSFERT PATRIMOINE, ETC...)
- Mandates09/08/2022CAPITAL, ACTIONS - DEMISSIONS, NOMINATIONS - STATUTS (TRADUCTION, COORDINATION, AUTRES MODIFICATIONS, ) - DIVERS
- Mandates04/02/2022DEMISSIONS, NOMINATIONS
- Mandates29/12/2020DEMISSIONS, NOMINATIONS
- Capital / shares27/07/2020CAPITAL, ACTIONS - STATUTS (TRADUCTION, COORDINATION, AUTRES MODIFICATIONS, )
- Mandates04/10/2018DEMISSIONS, NOMINATIONS
- Mandates01/09/2017DEMISSIONS, NOMINATIONS
Source: Belgian Official Gazette
Similar companies
Competition
Similar companies
A company's peers, by sector and size, are included in the Business plan.
See the Business planTimeline
Timeline
- 2022Annual accounts 2022666,6 k €↑
- 2021Annual accounts 2021618,1 k €↑
- 2018Annual accounts 2018260,8 k €↑
- 2017Annual accounts 2017210,7 k €↑
- 2016Annual accounts 20167,3 k €↑
- 2015Annual accounts 2015-50,4 k €↓
- 2014Annual accounts 2014-41,2 k €↓
- 2013Annual accounts 2013131,2 k €↓
- 2012Annual accounts 2012377,1 k €↑
- 2011Annual accounts 2011168,3 k €↑
- 2010Annual accounts 201067,3 k €↓
- 2009Annual accounts 200992,9 k €↑
- 2008Annual accounts 2008-4,6 k €↑
- 2007Annual accounts 2007-67,1 k €↑
- 2006Annual accounts 2006-324,2 k €
- 18/05/2005IncorporationForeign company