ACTIVE

SEVIM PROJECT

Export PDF

Financial year 2024 · closed on 31/12/2024

Net result

24,0 k €

+180.9% YoY

Gross margin

39,8 k €

+109.6% YoY

Equity

61,6 k €

+63.9% YoY

What does SEVIM PROJECT do?

SEVIM PROJECT is a Private limited company incorporated in 2005. Its main activity is: Management consultancy activities. Its registered office is in Machelen (Brab.).

Legal situation

● Normal situation

BCE/KBO no. / VAT

BE 0873.858.449

Incorporation

18/05/2005

Legal form

Private limited company

Registered office

Leuvensesteenweg 39
1830 Machelen (Brab.) · FlandreSee on map

Contributed capital

18 600,00 €

Latest accounts

31/12/2024

Activities (NACE)

70200Management consultancy activities· main 70220Business and other management consultancy activities 74142Specialised design activities

Signals

ProfitableSolid equityLow riskGood liquidityPositive cashflowPositive EBITDA

View the BCE/KBO Public Search record →

Health score

Available with a Rovalta subscriptionTry for 7 days

Recommended credit limit

✦ Verdict · Analyst summary

Financials

Trend over 19 financial years

	2024		2023		2022		2021		2020		2019		2018		2017		2016		2015		2014		2013		2012		2011		2010		2009		2008		2007		2006
Income statement
Gross margin	39,8 k €	+110%	19,0 k €	+119%	8,7 k €	-46.0%	16,1 k €	+312%	3,9 k €	-73.0%	14,5 k €	-42.0%	25,0 k €	-42.4%	43,4 k €	+25.8%	34,5 k €	+72.7%	20,0 k €	+9.0%	18,3 k €	+2.1%	17,9 k €	+45.6%	12,3 k €	-8.3%	13,4 k €	+34.5%	10,0 k €	-21.5%	12,7 k €	+125%	5,7 k €	+552%	-1,3 k €	-118%	7,1 k €
EBITDA	38,5 k €	+120%	17,5 k €	+125%	7,8 k €	-48.4%	15,1 k €	+460%	2,7 k €	-63.9%	7,5 k €	-69.1%	24,1 k €	-42.8%	42,2 k €	+31.9%	32,0 k €	+101%	15,9 k €	-9.1%	17,5 k €	+2.2%	17,2 k €	+48.5%	11,5 k €	-9.1%	12,7 k €	+35.9%	9,3 k €	-22.0%	12,0 k €	+137%	5,1 k €	+400%	-1,7 k €	-127%	6,2 k €
Operating result	33,3 k €	+156%	13,0 k €	+11.5%	11,7 k €	-17.1%	14,1 k €	+10712%	130,3 €	-92.3%	1,7 k €	-85.6%	11,7 k €	-62.2%	31,0 k €	+176%	11,2 k €	+1028%	995,2 €	-85.3%	6,8 k €	-0.7%	6,8 k €	+134%	2,9 k €	+4474%	-66,6 €	+95.8%	-1,6 k €	-145%	3,6 k €	+881%	362,6 €	+115%	-2,5 k €	-149%	5,0 k €
Net result	24,0 k €	+181%	8,6 k €	+12.2%	7,6 k €	-7.6%	8,3 k €	+473%	-2,2 k €	-63.6%	-1,4 k €	-126%	5,1 k €	+191%	1,8 k €	-61.4%	4,5 k €	+204%	-4,4 k €	-303%	2,2 k €	-15.3%	2,5 k €	+3245%	-80,8 €	+97.3%	-3,0 k €	+6.4%	-3,2 k €	-336%	1,4 k €	+1141%	-132,1 €	+94.7%	-2,5 k €	-183%	3,0 k €
Balance sheet
Equity	61,6 k €	+63.9%	37,6 k €	+29.5%	29,0 k €	+35.6%	21,4 k €	-3.4%	22,2 k €	-9.1%	24,4 k €	-5.3%	25,7 k €	+24.8%	20,6 k €	+9.3%	18,9 k €	+31.8%	14,3 k €	-23.4%	18,7 k €	+13.0%	16,5 k €	+151%	6,6 k €	-1.2%	6,7 k €	+41.7%	4,7 k €	-40.8%	8,0 k €	+20.9%	6,6 k €	-2.0%	6,7 k €	-27.2%	9,2 k €
Total assets	99,5 k €	+19.3%	83,4 k €	+20.5%	69,2 k €	+5.8%	65,5 k €	+14.5%	57,2 k €	-10.6%	63,9 k €	-11.1%	71,9 k €	+57.5%	45,7 k €	-47.6%	87,2 k €	+7.0%	81,5 k €	+42.5%	57,2 k €	-4.8%	60,1 k €	+26.7%	47,4 k €	-1.5%	48,1 k €	+76.8%	27,2 k €	-26.8%	37,2 k €	+53.9%	24,2 k €	+188%	8,4 k €	-24.5%	11,1 k €
Cash	22,4 k €	-33.4%	33,7 k €	+63.0%	20,7 k €	-32.7%	30,7 k €	-16.3%	36,7 k €	-24.5%	48,5 k €	-20.5%	61,1 k €	+103%	30,0 k €	-9.4%	33,1 k €	+67.0%	19,8 k €	-35.7%	30,8 k €	+19.7%	25,7 k €	+99.4%	12,9 k €	-15.5%	15,3 k €	+752%	1,8 k €	-77.3%	7,9 k €	+441%	1,5 k €	-25.6%	2,0 k €	-56.2%	4,5 k €
Debts	37,9 k €	-17.4%	45,8 k €	+14.0%	40,2 k €	+8.5%	37,0 k €	+27.9%	28,9 k €	-13.6%	33,5 k €	-27.5%	46,2 k €	+92.9%	23,9 k €	-63.9%	66,3 k €	+4.0%	63,8 k €	+70.9%	37,3 k €	-13.8%	43,3 k €	+6.0%	40,8 k €	-1.5%	41,5 k €	+84.2%	22,5 k €	-23.0%	29,2 k €	+66.3%	17,6 k €	+953%	1,7 k €	-11.4%	1,9 k €

Estimate

Indicative valuation

As an indication, this company is worth

between 100 k€ and 250 k€

See the valuation

Governance

Board of directors

Seen on filing of 31/12/2024 · 1 active · 2 ended

Active mandates

Mireille MAGNIN

Manager · since 20 juin 2008

Active

Ended mandates

Michèle Govaerts

Manager · since 13 juin 2005

Ended

Mireille Magnin

Manager

Ended

Annual accounts

Full financial information

	2024	2023	2022	2021	2020	2019
Type of account	Micro model	Micro model	Micro model	Micro model	Micro model	Micro model
Start of the financial year	01/01/2024	01/01/2023	01/01/2022	01/01/2021	01/01/2020	01/01/2019
Closing of the financial year	31/12/2024	31/12/2023	31/12/2022	31/12/2021	31/12/2020	31/12/2019
Length of the financial year	12 months	12 months	12 months	12 months	12 months	12 months
Filing date	31/08/2025	28/08/2024	26/09/2023	31/08/2022	24/08/2021	28/09/2020
General meeting	20/06/2025	28/08/2024	25/09/2023	17/06/2022	18/06/2021	26/09/2020
Currency of the financial year	EUR	EUR	EUR	EUR	EUR	EUR
NBB quality label	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls

Ratios

Financial ratios

Looking for more information about this company?

Try for 7 days

Filings

Annual accounts filings

19 filings with the NBB

Model	Closing	General meeting	Filed	Language	Document
Micro model	31/12/2024	20/06/2025	31/08/2025	Dutch	PDF
Micro model	31/12/2023	28/08/2024	28/08/2024	Dutch	PDF
Micro model	31/12/2022	25/09/2023	26/09/2023	Dutch	PDF
Micro model	31/12/2021	17/06/2022	31/08/2022	Dutch	PDF
Micro model	31/12/2020	18/06/2021	24/08/2021	Dutch	PDF
Micro model	31/12/2019	26/09/2020	28/09/2020	Dutch	PDF
Micro model	31/12/2018	21/06/2019	27/08/2019	Dutch	PDF
Micro model	31/12/2017	15/06/2018	27/08/2018	Dutch	PDF
Micro model	31/12/2016	16/06/2017	18/07/2017	French	PDF
Abridged model	31/12/2015	17/06/2016	29/08/2016	Dutch	PDF
Abridged model	31/12/2014	19/06/2015	30/06/2015	Dutch	PDF
Abridged model	31/12/2013	20/06/2014	11/07/2014	Dutch	PDF
Abridged model	31/12/2012	23/09/2013	26/09/2013	Dutch	PDF
Abridged model	31/12/2011	30/06/2012	26/07/2012	Dutch	PDF
Abridged model	31/12/2010	30/06/2011	25/07/2011	Dutch	PDF
Abridged model	31/12/2009	31/03/2010	07/05/2010	French	PDF
Abridged model	31/12/2008	16/06/2009	30/06/2009	French	PDF
Abridged model	31/12/2007	20/06/2008	27/06/2008	French	PDF
Abridged model	31/12/2006	15/06/2007	12/07/2007	French	PDF

Estimate

Indicative valuation

Order of magnitude

As an indication, this company is worth

between 100 k€ and 250 k€

The detail comes with the Business plan: low and high bounds, the valuation bridge for each financial year, transaction multiples by sector and size, group valuation and exports.

Discover the Business plan

Disclaimer

Indicative estimate based on public sector multiples and the filed annual accounts. It is neither a certified valuation nor financial or investment advice.

Governance

Board of directors

Seen on filing of 31/12/2024 · 1 active · 2 ended

Active mandates

Mireille MAGNIN

Manager · since 20 juin 2008

Active

Ended mandates

Michèle Govaerts

Manager · since 13 juin 2005

Ended

Mireille Magnin

Manager

Ended

Shareholders

Ownership and network

Looking for more information about this company?

Try for 7 days

Belgian Official Gazette

Belgian Official Gazette publications

Mandates05/01/2024
WIJZIGING RECHTSVORM - ONTSLAGEN - BENOEMINGEN
PDF
Mandates09/01/2019
ONTSLAGEN - BENOEMINGEN
PDF
Mandates14/04/2015
SIEGE SOCIAL - OBJET - DEMISSIONS, NOMINATIONS - STATUTS (TRADUCTION, COORDINATION, AUTRES MODIFICATIONS, )
PDF
Mandates07/07/2008
SIEGE SOCIAL - ADRESSE AUTRE QUE SIEGE SOCIAL - DEMISSIONS, NOMINATIONS
PDF
Mandates29/03/2006
DEMISSIONS, NOMINATIONS
PDF
Other26/05/2005
RUBRIQUE CONSTITUTION (NOUVELLE PERSONNE MORALE, OUVERTURE SUCCURSALE, ETC...)
PDF

Source: Belgian Official Gazette

Competition

Similar companies

A company's peers, by sector and size, are included in the Business plan.

See the Business plan

2024
Annual accounts 202424,0 k €↑
2023
Annual accounts 20238,6 k €↑
2022
Annual accounts 20227,6 k €↓
2021
Annual accounts 20218,3 k €↑
2020
Annual accounts 2020-2,2 k €↓
2019
Annual accounts 2019-1,4 k €↓
2018
Annual accounts 20185,1 k €↑
2017
Annual accounts 20171,8 k €↓
2016
Annual accounts 20164,5 k €↑
2015
Annual accounts 2015-4,4 k €↓
2014
Annual accounts 20142,2 k €↓
2013
Annual accounts 20132,5 k €↑
2012
Annual accounts 2012-80,8 €↑
2011
Annual accounts 2011-3,0 k €↑
2010
Annual accounts 2010-3,2 k €↓
2009
Annual accounts 20091,4 k €↑
2008
Annual accounts 2008-132,1 €↑
2007
Annual accounts 2007-2,5 k €↓
2006
Annual accounts 20063,0 k €
18/05/2005
IncorporationPrivate limited company

10/15	1 240 000	1 180 000	1 050 000
70	8 630 000	8 120 000	7 940 000
9904	412 000	388 000	301 000
17/49	2 970 000	3 140 000	3 380 000
9087	24,3	23,1	21,8

SEVIM PROJECT

Overview

What does SEVIM PROJECT do?

Trend over 19 financial years

Indicative valuation

Board of directors

Financials

Full financial information

Financial ratios

Annual accounts filings

Valuation

Indicative valuation

Directors & structure

Board of directors

Ownership and network

Publications

Belgian Official Gazette publications

Similar companies

Similar companies

Timeline