ACTIVE

PATRO EISDEN MAASMECHELEN

Export PDF

Financial year 2025 · closed on 30/06/2025

Net result

5,9 M €

+311.6% YoY

Gross margin

1,8 M €

-40.0% YoY

Equity

-2,1 M €

+73.7% YoY

Workforce

41,9 ETP

-7.9% YoY

What does PATRO EISDEN MAASMECHELEN do?

PATRO EISDEN MAASMECHELEN is a Cooperative society incorporated in 2005. Its registered office is in Maasmechelen. It employs on average 41,9 ETP workers (FTE).

Legal situation

● Normal situation

BCE/KBO no. / VAT

BE 0873.882.502

Incorporation

19/05/2005

Legal form

Cooperative society

Registered office

Kolenmijn Limburg -Maaslaan(E) 2
3630 Maasmechelen · FlandreSee on map

Latest accounts

30/06/2025

Average workforce

41,9 ETP

Joint committees (5)

223
22300
302
30200
32901

Signals

ProfitablePositive cashflowHealthy social debts

View the BCE/KBO Public Search record →

Health score

Available with a Rovalta subscriptionTry for 7 days

Recommended credit limit

✦ Verdict · Analyst summary

Financials

Trend over 13 financial years

	2025		2024		2023		2022		2021		2020		2019		2018		2017		2016		2015		2014		2013
Income statement
Gross margin	1,8 M €	-40.0%	3,1 M €	+1344%	-246,8 k €	-257%	157,1 k €	+212%	-140,9 k €	-151%	278 k €	+91.8%	144,9 k €	+406%	-47,3 k €	-138%	125,6 k €	-52.5%	264,8 k €	-50.6%	535,7 k €	+101%	266,8 k €	+9.2%	244,2 k €
EBITDA	-4,5 M €	-57.1%	-2,8 M €	+31.9%	-4,2 M €	-100%	-2,1 M €	-291%	-532,7 k €	+20.9%	-673,6 k €	-89.9%	-354,7 k €	+17.2%	-428,4 k €	-12.3%	-381,3 k €	+32.5%	-565 k €	-1659%	36,2 k €	+135%	-102,3 k €	-28.3%	-79,8 k €
Operating result	-4,7 M €	-59.4%	-3 M €	+29.5%	-4,2 M €	-100%	-2,1 M €	-282%	-548,1 k €	+19.3%	-679,3 k €	-91.5%	-354,7 k €	+17.2%	-428,4 k €	-12.3%	-381,3 k €	+32.5%	-565 k €	-1726%	34,7 k €	+134%	-102,3 k €	-28.3%	-79,8 k €
Net result	5,9 M €	+312%	-2,8 M €	+32.7%	-4,2 M €	-97.5%	-2,1 M €	-263%	-582 k €	+17.7%	-707,6 k €	-98.8%	-355,8 k €	+41.5%	-608,2 k €	-65.9%	-366,7 k €	+35.1%	-564,6 k €	-1249%	49,2 k €	+157%	-86,2 k €	-7.1%	-80,5 k €
Balance sheet
Equity	-2,1 M €	+73.7%	-7,9 M €	-79.1%	-4,4 M €	-62.1%	-2,7 M €	-349%	-605,1 k €	-37918%	1,6 k €	-98.2%	91 k €	-52.6%	191,8 k €	+99.3%	96,3 k €	+65.5%	58,2 k €	-71.3%	202,8 k €	+290%	52 k €	+364%	11,2 k €
Total assets	6 M €	-10.8%	6,7 M €	+131%	2,9 M €	+1105%	240,6 k €	+411%	47,1 k €	-92.6%	638,8 k €	+46.4%	436,3 k €	-20.7%	550,1 k €	+188%	190,8 k €	+8.1%	176,6 k €	-13.8%	204,9 k €	+257%	57,4 k €	-17.0%	69,1 k €
Cash	12 k €	+110%	5,7 k €	-41.5%	9,8 k €	+118%	4,5 k €	+54.0%	2,9 k €	+41.5%	2,1 k €	-58.6%	5 k €	-86.4%	36,5 k €	-76.2%	153,5 k €	+220%	48 k €	-66.0%	141,3 k €	+342%	31,9 k €	+202%	10,6 k €
Debts	7,2 M €	-50.3%	14,4 M €	+99.5%	7,2 M €	+150%	2,9 M €	+400%	578,7 k €	+1.8%	568,6 k €	+157%	221,4 k €	+26.6%	174,9 k €	+85.0%	94,5 k €	-20.2%	118,4 k €	+5604%	2,1 k €	-61.1%	5,3 k €	-90.8%	57,9 k €
Other
Workforce	41,9 ETP	-7.9%	45,5 ETP	+7.6%	42,3 ETP	+99.5%	21,2 ETP	-17.2%	25,6 ETP	+42.2%	18,0 ETP	0.0%	18,0 ETP	+80.0%	10,0 ETP	-2.9%	10,3 ETP	-57.1%	24,0 ETP	+14.3%	21,0 ETP	+90.9%	11,0 ETP	+10.0%	10,0 ETP

Governance

Board of directors

Seen on filing of 30/06/2025 · 5 active · 61 ended

Active mandates

Coleman Parry

Chairman of the board of directors

Active

Roberto Moreno

Secretaris

Active

Samir Helmy

Penningmeester

Active

Thomas Rawdan Parry

Director

Active

William Parry

Vice-chairman of the board of directors

Active

Ended mandates

Stijn Stijnen

Director · since 14 décembre 2023 · until 14 décembre 2026

Ended

William Loughran Parry

Director · since 31 août 2023 · until 31 août 2026

Ended

Stijn Stijnen

Director · since 09 mars 2022 · until 15 avril 2022

Ended

Coleman Richard Parry

Chairman of the board of directors · since 30 décembre 2021 · until 30 décembre 2024

Ended

At this address

Other companies at this address

Company	CBE no.
Patro Eisden Jeugd● Active	0697.774.646

Annual accounts

Full financial information

	2025	2024	2023	2022	2021	2020
Type of account	Abridged model	Abridged model	Abridged model	Abridged model	Abridged model	Abridged model
Start of the financial year	01/07/2024	01/07/2023	01/07/2022	01/07/2021	01/07/2020	01/07/2019
Closing of the financial year	30/06/2025	30/06/2024	30/06/2023	30/06/2022	30/06/2021	30/06/2020
Length of the financial year	12 months	12 months	12 months	12 months	12 months	12 months
Filing date	08/12/2025	12/12/2025	02/05/2024	31/05/2023	14/03/2022	16/07/2021
General meeting	30/11/2025	15/01/2025	05/04/2024	02/03/2023	14/03/2022	12/05/2021
Currency of the financial year	EUR	EUR	EUR	EUR	EUR	EUR
NBB quality label	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls

Ratios

Financial ratios

Looking for more information about this company?

Try for 7 days

Filings

Annual accounts filings

16 filings with the NBB

Model	Closing	General meeting	Filed	Language	Document
Abridged model	30/06/2025	30/11/2025	08/12/2025	Dutch	PDF
Abridged modelCorrection	30/06/2024	15/01/2025	12/12/2025	Dutch	PDF
Abridged model	30/06/2024	15/01/2025	28/02/2025	Dutch	PDF
Abridged model	30/06/2023	05/04/2024	02/05/2024	Dutch	PDF
Abridged model	30/06/2022	02/03/2023	31/05/2023	Dutch	PDF
Abridged model	30/06/2021	14/03/2022	14/03/2022	Dutch	PDF
Abridged modelCorrection	30/06/2020	12/05/2021	16/07/2021	Dutch	PDF
Abridged modelCorrection	30/06/2020	21/01/2021	11/05/2021	Dutch	PDF
Abridged model	30/06/2020	21/01/2021	31/03/2021	Dutch	PDF
Abridged model	30/06/2019	23/01/2020	06/03/2020	Dutch	PDF
Abridged model	30/06/2018	21/01/2019	25/03/2019	Dutch	PDF
Abridged model	30/06/2017	15/01/2018	07/02/2019	Dutch	PDF
Abridged model	30/06/2016	13/01/2017	30/01/2017	Dutch	PDF
Abridged model	30/06/2015	22/12/2015	05/01/2016	Dutch	PDF
Abridged model	30/06/2014	27/10/2014	30/01/2015	Dutch	PDF
Abridged model	30/06/2013	23/09/2013	05/02/2014	Dutch	PDF

Estimate

Indicative valuation

The detail comes with the Business plan: low and high bounds, the valuation bridge for each financial year, transaction multiples by sector and size, group valuation and exports.

Discover the Business plan

Disclaimer

Indicative estimate based on public sector multiples and the filed annual accounts. It is neither a certified valuation nor financial or investment advice.

Governance

Board of directors

Seen on filing of 30/06/2025 · 5 active · 61 ended

Active mandates

Coleman Parry

Chairman of the board of directors

Active

Roberto Moreno

Secretaris

Active

Samir Helmy

Penningmeester

Active

Thomas Rawdan Parry

Director

Active

William Parry

Vice-chairman of the board of directors

Active

Ended mandates

Stijn Stijnen

Director · since 14 décembre 2023 · until 14 décembre 2026

Ended

William Loughran Parry

Director · since 31 août 2023 · until 31 août 2026

Ended

Stijn Stijnen

Director · since 09 mars 2022 · until 15 avril 2022

Ended

Coleman Richard Parry

Chairman of the board of directors · since 30 décembre 2021 · until 30 décembre 2024

Ended

Shareholders

Ownership and network

Looking for more information about this company?

Try for 7 days

Belgian Official Gazette

Belgian Official Gazette publications

Other16/04/2026
STATUTEN (VERTALING, COÖRDINATIE, OVERIGE WIJZIGINGEN, )
PDF
Mandates06/02/2026
ONTSLAGEN - BENOEMINGEN
PDF
Mandates10/04/2025
DOEL - ONTSLAGEN - BENOEMINGEN - STATUTEN (VERTALING, COÖRDINATIE, OVERIGE WIJZIGINGEN, )
PDF
Mandates24/01/2025
ONTSLAGEN - BENOEMINGEN
PDF
Mandates24/03/2022
ONTSLAGEN - BENOEMINGEN
PDF
Mandates14/01/2022
ONTSLAGEN - BENOEMINGEN
PDF
Mandates04/10/2021
ONTSLAGEN - BENOEMINGEN
PDF
Mandates21/12/2020
ONTSLAGEN - BENOEMINGEN
PDF

Source: Belgian Official Gazette

Competition

Similar companies

A company's peers, by sector and size, are included in the Business plan.

See the Business plan

2025
Annual accounts 20255,9 M €↑
2024
Annual accounts 2024-2,8 M €↑
2023
Annual accounts 2023-4,2 M €↓
2022
Annual accounts 2022-2,1 M €↓
2021
Annual accounts 2021-582 k €↑
2020
Annual accounts 2020-707,6 k €↓
2019
Annual accounts 2019-355,8 k €↑
2018
Annual accounts 2018-608,2 k €↓
2017
Annual accounts 2017-366,7 k €↑
2016
Annual accounts 2016-564,6 k €↓
2015
Annual accounts 201549,2 k €↑
2014
Annual accounts 2014-86,2 k €↓
2013
Annual accounts 2013-80,5 k €
19/05/2005
IncorporationCooperative society

10/15	1 240 000	1 180 000	1 050 000
70	8 630 000	8 120 000	7 940 000
9904	412 000	388 000	301 000
17/49	2 970 000	3 140 000	3 380 000
9087	24,3	23,1	21,8

PATRO EISDEN MAASMECHELEN

Overview

What does PATRO EISDEN MAASMECHELEN do?

Trend over 13 financial years

Board of directors

Other companies at this address

Financials

Full financial information

Financial ratios

Annual accounts filings

Valuation

Indicative valuation

Directors & structure

Board of directors

Ownership and network

Publications

Belgian Official Gazette publications

Similar companies

Similar companies

Timeline