ACTIVE

SEBRIMMO

Export PDF

Financial year 2025 · closed on 31/12/2025

Net result

12,1 k €

-22.7% YoY

Gross margin

111,7 k €

-1.7% YoY

Equity

301,2 k €

+4.2% YoY

Workforce

0,0 ETP

What does SEBRIMMO do?

SEBRIMMO is a Private limited company incorporated in 2005. Its main activity is: Rental and operating of own or leased real estate. Its registered office is in Zoersel.

Legal situation

● Normal situation

BCE/KBO no. / VAT

BE 0873.916.748

Incorporation

20/05/2005

Legal form

Private limited company

Registered office

Handelslei 55
2980 Zoersel · FlandreSee on map

Contributed capital

18 600,00 €

Latest accounts

31/12/2025

Average workforce

0,0 ETP

Activities (NACE)

68201Rental and operating of own or leased real estate· main 68201Rental and operating of own or leased real estate

Signals

ProfitableSolid equityPositive cashflowPositive EBITDA

View the BCE/KBO Public Search record →

Health score

Available with a Rovalta subscriptionTry for 7 days

Recommended credit limit

✦ Verdict · Analyst summary

Financials

Trend over 21 financial years

	2025		2024		2023		2022		2021		2020		2019		2018		2017		2016		2015		2014		2013		2012		2011		2010		2009		2008		2007		2006		2005
Income statement
Gross margin	111,7 k €	-1.7%	113,6 k €	+21.6%	93,4 k €	-20.5%	117,5 k €	+11.1%	105,7 k €	-10.1%	117,6 k €	+0.3%	117,3 k €	-8.8%	128,5 k €	+9.1%	117,8 k €	-0.5%	118,4 k €	-5.8%	125,6 k €	-1.8%	127,9 k €	+24.5%	102,7 k €	-1.8%	104,6 k €	-8.8%	114,7 k €	+20.7%	95 k €	+4.8%	90,7 k €	+10.6%	82 k €	+29.5%	63,3 k €	+25.4%	50,5 k €		–
EBITDA	105,9 k €	-1.9%	108 k €	+22.7%	88 k €	-21.8%	112,5 k €	+11.8%	100,7 k €	-10.7%	112,8 k €	+0.0%	112,7 k €	-9.1%	124,1 k €	+9.4%	113,4 k €	+0.8%	112,5 k €	-7.3%	121,3 k €	-1.8%	123,6 k €	+25.5%	98,5 k €	-1.3%	99,8 k €	-9.4%	110,2 k €	+21.0%	91,1 k €	+5.5%	86,4 k €	+13.6%	76 k €	+25.4%	60,6 k €	+21.0%	50,1 k €		0 €
Operating result	42,4 k €	-4.6%	44,5 k €	+81.7%	24,5 k €	-50.1%	49 k €	+31.8%	37,2 k €	-24.5%	49,3 k €	+0.0%	49,2 k €	-18.7%	60,6 k €	+21.2%	49,9 k €	+1.8%	49 k €	-17.1%	59,2 k €	-3.7%	61,4 k €	-4.2%	64,1 k €	-2.0%	65,4 k €	+856%	-8,7 k €	-115%	56,9 k €	+8.1%	52,6 k €	+11.5%	47,2 k €	+48.4%	31,8 k €	+155%	-58,2 k €	-5715%	-1 k €
Net result	12,1 k €	-22.7%	15,7 k €	+447%	-4,5 k €	-129%	15,5 k €	+83.3%	8,4 k €	-51.6%	17,4 k €	+17.5%	14,9 k €	-36.0%	23,2 k €	+1538%	1,4 k €	+200%	-1,4 k €	+71.9%	-5,1 k €	-196%	5,2 k €	+102%	-246,1 k €	-4071%	6,2 k €	-67.3%	19 k €	+10.1%	17,2 k €	+22.7%	14 k €	+57.0%	8,9 k €	+208%	-8,3 k €	+88.4%	-71,4 k €	-7042%	-1 k €
Balance sheet
Equity	301,2 k €	+4.2%	289,1 k €	+0.2%	288,4 k €	-1.5%	292,9 k €	+5.6%	277,4 k €	+3.1%	269 k €	+6.9%	251,6 k €	+6.3%	236,7 k €	+10.9%	213,5 k €	+0.7%	212,1 k €	-0.7%	213,5 k €	-2.3%	218,6 k €	+2.5%	213,3 k €	-53.6%	459,4 k €	+15492%	-3 k €	+86.4%	-21,9 k €	+44.0%	-39,2 k €	+26.4%	-53,2 k €	+14.4%	-62,1 k €	-15.4%	-53,8 k €	-406%	17,6 k €
Total assets	747 k €	-7.8%	810 k €	-7.9%	879,4 k €	-7.1%	946,8 k €	-6.3%	1 M €	-7.9%	1,1 M €	-6.1%	1,2 M €	-4.1%	1,2 M €	-3.8%	1,3 M €	-7.5%	1,4 M €	-5.2%	1,4 M €	-3.3%	1,5 M €	+9.4%	1,4 M €	-17.4%	1,7 M €	+34.2%	1,2 M €	+55.8%	790,4 k €	-0.9%	797,6 k €	+7.2%	744,1 k €	-2.2%	760,8 k €	-4.3%	795,1 k €	+4418%	17,6 k €
Cash	17,1 k €	+61.1%	10,6 k €	-26.6%	14,5 k €	-28.6%	20,2 k €	+9.8%	18,4 k €	-52.9%	39,2 k €	-13.0%	45 k €	+56.8%	28,7 k €	+285%	7,5 k €	+88.2%	4 k €	-57.0%	9,2 k €	-34.7%	14,1 k €	+225%	4,3 k €	-33.5%	6,5 k €	-0.5%	6,6 k €	-25.6%	8,8 k €	-30.4%	12,7 k €	-59.9%	31,6 k €	+24.6%	25,4 k €	-21.1%	32,1 k €	+82.6%	17,6 k €
Debts	445,8 k €	-14.4%	520,9 k €	-11.9%	591 k €	-9.6%	653,8 k €	-10.8%	733,2 k €	-11.4%	827,7 k €	-9.7%	916,5 k €	-6.5%	980,3 k €	-6.6%	1 M €	-9.0%	1,2 M €	-6.0%	1,2 M €	-3.5%	1,3 M €	+10.3%	1,2 M €	-3.5%	1,2 M €	-3.3%	1,2 M €	+52.0%	812,4 k €	-2.9%	836,3 k €	+5.3%	794 k €	-3.5%	822,9 k €	-3.1%	848,9 k €		–
Other
Workforce	0,0 ETP		–		–		–		–		–		–		–		–		–		–		–		–		–		–		–		–		–		–		–		–

Estimate

Indicative valuation

As an indication, this company is worth

between 0 € and 100 k€

See the valuation

Governance

Board of directors

Seen on filing of 31/12/2025 · 1 active · 1 ended

Active mandates

Dimitri Sebreghts

Director

Active

Ended mandates

Dimitri Sebreghts

Manager

Ended

At this address

Other companies at this address

Company	CBE no.
Ambiente● Active	0442.535.873
BTW-EENHEID AMBIENTE● Active	0840.152.929

Annual accounts

Full financial information

	2025	2024	2023	2022	2021	2020
Type of account	Abridged model	Abridged model	Abridged model	Abridged model	Abridged model	Abridged model
Start of the financial year	01/01/2025	01/01/2024	01/01/2023	01/01/2022	01/01/2021	01/01/2020
Closing of the financial year	31/12/2025	31/12/2024	31/12/2023	31/12/2022	31/12/2021	31/12/2020
Length of the financial year	12 months	12 months	12 months	12 months	12 months	12 months
Filing date	31/07/2026	15/07/2025	05/07/2024	17/07/2023	20/06/2022	09/07/2021
General meeting	30/06/2026	18/06/2025	03/06/2024	21/06/2023	15/06/2022	16/06/2021
Currency of the financial year	EUR	EUR	EUR	EUR	EUR	EUR
NBB quality label	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls

Ratios

Financial ratios

Looking for more information about this company?

Try for 7 days

Filings

Annual accounts filings

21 filings with the NBB

Model	Closing	General meeting	Filed	Language	Document
Abridged model	31/12/2025	30/06/2026	31/07/2026	Dutch	PDF
Abridged model	31/12/2024	18/06/2025	15/07/2025	Dutch	PDF
Abridged model	31/12/2023	03/06/2024	05/07/2024	Dutch	PDF
Abridged model	31/12/2022	21/06/2023	17/07/2023	Dutch	PDF
Abridged model	31/12/2021	15/06/2022	20/06/2022	Dutch	PDF
Abridged model	31/12/2020	16/06/2021	09/07/2021	Dutch	PDF
Abridged model	31/12/2019	17/06/2020	25/06/2020	Dutch	PDF
Abridged model	31/12/2018	19/06/2019	16/07/2019	Dutch	PDF
Abridged model	31/12/2017	20/06/2018	18/07/2018	Dutch	PDF
Abridged model	31/12/2016	21/06/2017	13/07/2017	Dutch	PDF
Abridged model	31/12/2015	30/06/2016	27/07/2016	Dutch	PDF
Abridged model	31/12/2014	30/06/2015	31/07/2015	Dutch	PDF
Abridged model	31/12/2013	18/06/2014	25/09/2014	Dutch	PDF
Abridged model	31/12/2012	19/06/2013	30/09/2013	Dutch	PDF
Abridged model	31/12/2011	21/06/2012	15/07/2013	Dutch	PDF
Abridged model	31/12/2010	15/06/2011	28/09/2011	Dutch	PDF
Abridged model	31/12/2009	16/06/2010	30/09/2010	Dutch	PDF
Abridged model	31/12/2008	17/06/2009	29/09/2009	Dutch	PDF
Abridged model	31/12/2007	18/06/2008	23/12/2008	Dutch	PDF
Abridged model	31/12/2006	20/06/2007	23/05/2008	Dutch	PDF
Abridged model	31/12/2005	21/06/2006	23/05/2008	Dutch	PDF

Estimate

Indicative valuation

Order of magnitude

As an indication, this company is worth

between 0 € and 100 k€

The detail comes with the Business plan: low and high bounds, the valuation bridge for each financial year, transaction multiples by sector and size, group valuation and exports.

Discover the Business plan

Disclaimer

Indicative estimate based on public sector multiples and the filed annual accounts. It is neither a certified valuation nor financial or investment advice.

Governance

Board of directors

Seen on filing of 31/12/2025 · 1 active · 1 ended

Active mandates

Dimitri Sebreghts

Director

Active

Ended mandates

Dimitri Sebreghts

Manager

Ended

Shareholders

Ownership and network

Looking for more information about this company?

Try for 7 days

Belgian Official Gazette

Belgian Official Gazette publications

Mandates07/12/2021
STATUTEN (VERTALING, COÖRDINATIE, OVERIGE WIJZIGINGEN, ) - WIJZIGING RECHTSVORM - DIVERSEN - DOEL - ONTSLAGEN - BENOEMINGEN
PDF
Other30/05/2005
RUBRIEK OPRICHTING (NIEUWE RECHTSPERSOON, OPENING BIJKANTOOR, ENZ...)
PDF

Source: Belgian Official Gazette

Competition

Similar companies

A company's peers, by sector and size, are included in the Business plan.

See the Business plan

2025
Annual accounts 202512,1 k €↓
2024
Annual accounts 202415,7 k €↑
2023
Annual accounts 2023-4,5 k €↓
2022
Annual accounts 202215,5 k €↑
2021
Annual accounts 20218,4 k €↓
2020
Annual accounts 202017,4 k €↑
2019
Annual accounts 201914,9 k €↓
2018
Annual accounts 201823,2 k €↑
2017
Annual accounts 20171,4 k €↑
2016
Annual accounts 2016-1,4 k €↑
2015
Annual accounts 2015-5,1 k €↓
2014
Annual accounts 20145,2 k €↑
2013
Annual accounts 2013-246,1 k €↓
2012
Annual accounts 20126,2 k €↓
2011
Annual accounts 201119 k €↑
2010
Annual accounts 201017,2 k €↑
2009
Annual accounts 200914 k €↑
2008
Annual accounts 20088,9 k €↑
2007
Annual accounts 2007-8,3 k €↑
2006
Annual accounts 2006-71,4 k €↓
2005
Annual accounts 2005-1 k €
20/05/2005
IncorporationPrivate limited company

10/15	1 240 000	1 180 000	1 050 000
70	8 630 000	8 120 000	7 940 000
9904	412 000	388 000	301 000
17/49	2 970 000	3 140 000	3 380 000
9087	24,3	23,1	21,8

SEBRIMMO

Overview

What does SEBRIMMO do?

Trend over 21 financial years

Indicative valuation

Board of directors

Other companies at this address

Financials

Full financial information

Financial ratios

Annual accounts filings

Valuation

Indicative valuation

Directors & structure

Board of directors

Ownership and network

Publications

Belgian Official Gazette publications

Similar companies

Similar companies

Timeline