ACTIVE

SUNSHINE SOUNDS

Financial year 2024 · closed on 31/12/2024
Net result
5,3 k €
+229.5% YoY
Gross margin
6,1 k €
+255.5% YoY
Equity
-2,9 k €
+64.5% YoY

What does SUNSHINE SOUNDS do?

SUNSHINE SOUNDS is a Private company with limited liability incorporated in 2005. Its main activity is: Motion picture, video and television programme production activities. Its registered office is in Lontzen.

Legal situation
Normal situation
BCE/KBO no. / VAT
BE 0873.932.683
Incorporation
20/05/2005
Legal form
Private company with limited liability
Registered office
Chaussée de Liège 122
4710 Lontzen · WallonieSee on map
Contributed capital
12 400,00 €
Latest accounts
31/12/2024
Signals
ProfitablePositive cashflowPositive EBITDAHealthy social debts
Health score
Available with a Rovalta subscriptionTry for 7 days
Recommended credit limit
✦ Verdict · Analyst summary
Financials

Trend over 19 financial years

2024202320222021202020192018201720162015201420132012201120102009200820072006
Income statement
Gross margin6,1 k €-3,9 k €-10,8 k €5 k €-5,1 k €5,6 k €6,9 k €8 k €16,4 k €8,7 k €-854,9 €8,8 k €17,4 k €14,3 k €19,9 k €20,2 k €22,5 k €19,1 k €11,3 k €
EBITDA5,6 k €-3,9 k €-11,4 k €4,4 k €-5,9 k €5,3 k €6,1 k €6,3 k €8,8 k €8,1 k €-1,6 k €8,2 k €12,1 k €11,2 k €17,9 k €19,3 k €21,2 k €18,1 k €9,2 k €
Operating result5,6 k €-3,9 k €-11,4 k €1,1 k €-10,2 k €1 k €977 €48,5 €1,5 k €1,6 k €-13,3 k €-1,9 k €-744,1 €-1,7 k €2,4 k €5,5 k €6 k €9 k €6 k €
Net result5,3 k €-4,1 k €-11,6 k €909,2 €-10,3 k €515,4 €176 €-577,8 €1,5 k €1,5 k €-13,4 k €-1,7 k €-709,6 €-2,6 k €2,3 k €4,2 k €4,4 k €7,4 k €4,8 k €
Balance sheet
Equity-2,9 k €-8,3 k €-4,2 k €7,4 k €6,5 k €16,8 k €16,3 k €16,1 k €16,7 k €15,3 k €13,7 k €27,1 k €28,8 k €29,5 k €32,1 k €29,8 k €25,6 k €21,2 k €15,8 k €
Total assets100,3 k €90,1 k €93,9 k €106,6 k €107,7 k €110,9 k €111,9 k €113,7 k €113,5 k €115,6 k €116,8 k €111,1 k €114 k €122,3 k €132 k €128 k €58 k €44,2 k €32,7 k €
Cash2,1 k €3,6 k €3,5 k €14,8 k €14,3 k €4,3 k €888 €5,6 k €13 k €14,6 k €9,8 k €11,1 k €4,2 k €3 k €2,8 k €4,1 k €2,9 k €4,1 k €7,6 k €
Debts103,2 k €98,4 k €98 k €99,2 k €101,2 k €94,1 k €95,6 k €97,5 k €96,8 k €100,4 k €103 k €84 k €85,2 k €92,8 k €98,9 k €98,2 k €32,5 k €23 k €16,9 k €
Estimate

Indicative valuation

As an indication, this company is worth

between 0 € and 100 k€
See the valuation
Governance

Board of directors

Seen on filing of 31/12/2024 · 1 active

Active mandates

Benoît GAUDER

Manager

Active
At this address

Other companies at this address

CompanyCBE no.
0458.868.495
Next-CarsActive
0886.074.808
Annual accounts

Full financial information

202420232022202120202019
Type of accountMicro modelMicro modelMicro modelMicro modelMicro modelMicro model
Start of the financial year01/01/202401/01/202301/01/202201/01/202101/01/202001/01/2019
Closing of the financial year31/12/202431/12/202331/12/202231/12/202131/12/202031/12/2019
Length of the financial year12 months12 months12 months12 months12 months12 months
Filing date01/10/202523/09/202408/09/202330/09/202213/10/202129/09/2020
General meeting07/06/202520/09/202406/09/202329/09/202217/09/202116/09/2020
Currency of the financial yearEUREUREUREUREUREUR
NBB quality labelSatisfying controlsSatisfying controlsSatisfying controlsSatisfying controlsSatisfying controlsSatisfying controls
Ratios

Financial ratios

Looking for more information about this company?

Try for 7 days
Filings

Annual accounts filings

19 filings with the NBB

ModelClosingGeneral meetingFiledLanguageDocument
Micro model31/12/202407/06/202501/10/2025FrenchPDF
Micro model31/12/202320/09/202423/09/2024FrenchPDF
Micro model31/12/202206/09/202308/09/2023FrenchPDF
Micro model31/12/202129/09/202230/09/2022FrenchPDF
Micro model31/12/202017/09/202113/10/2021FrenchPDF
Micro model31/12/201916/09/202029/09/2020FrenchPDF
Micro model31/12/201807/06/201912/06/2019FrenchPDF
Micro model31/12/201713/09/201825/09/2018FrenchPDF
Micro model31/12/201612/09/201720/09/2017FrenchPDF
Abridged model31/12/201530/08/201631/08/2016FrenchPDF
Abridged model31/12/201422/09/201523/09/2015FrenchPDF
Abridged model31/12/201325/09/201429/09/2014FrenchPDF
Abridged model31/12/201207/06/201326/09/2013GermanPDF
Abridged model31/12/201101/06/201226/10/2012GermanPDF
Abridged model31/12/201003/06/201103/11/2011GermanPDF
Abridged model31/12/200904/06/201015/10/2010GermanPDF
Abridged model31/12/200805/06/200929/12/2009GermanPDF
Abridged model31/12/200706/06/200805/11/2008GermanPDF
Abridged model31/12/200601/06/200730/08/2007GermanPDF
Estimate

Indicative valuation

Order of magnitude

As an indication, this company is worth

between 0 € and 100 k€

The detail comes with the Business plan: low and high bounds, the valuation bridge for each financial year, transaction multiples by sector and size, group valuation and exports.

Discover the Business plan
Disclaimer

Indicative estimate based on public sector multiples and the filed annual accounts. It is neither a certified valuation nor financial or investment advice.

Governance

Board of directors

Seen on filing of 31/12/2024 · 1 active

Active mandates

Benoît GAUDER

Manager

Active
Shareholders

Ownership and network

Looking for more information about this company?

Try for 7 days
Belgian Official Gazette

Belgian Official Gazette publications

  • Other30/05/2005
    RUBRIK GRUENDUNG (NEUE RECHTSPERSON, EROEFFNUNG FILIALE, USW)
    PDF

Source: Belgian Official Gazette

Competition

Similar companies

A company's peers, by sector and size, are included in the Business plan.

See the Business plan

Timeline

  1. 2024
    Annual accounts 20245,3 k €
  2. 2023
    Annual accounts 2023-4,1 k €
  3. 2022
    Annual accounts 2022-11,6 k €
  4. 2021
    Annual accounts 2021909,2 €
  5. 2020
    Annual accounts 2020-10,3 k €
  6. 2019
    Annual accounts 2019515,4 €
  7. 2018
    Annual accounts 2018176 €
  8. 2017
    Annual accounts 2017-577,8 €
  9. 2016
    Annual accounts 20161,5 k €
  10. 2015
    Annual accounts 20151,5 k €
  11. 2014
    Annual accounts 2014-13,4 k €
  12. 2013
    Annual accounts 2013-1,7 k €
  13. 2012
    Annual accounts 2012-709,6 €
  14. 2011
    Annual accounts 2011-2,6 k €
  15. 2010
    Annual accounts 20102,3 k €
  16. 2009
    Annual accounts 20094,2 k €
  17. 2008
    Annual accounts 20084,4 k €
  18. 2007
    Annual accounts 20077,4 k €
  19. 2006
    Annual accounts 20064,8 k €
  20. 20/05/2005
    IncorporationPrivate company with limited liability