ACTIVE

BEAUPAN

Export PDF

Financial year 2025 · closed on 30/06/2025

Net result

-131,4 k €

-260.2% YoY

Gross margin

-535,1 €

Equity

1 M €

-11.4% YoY

Workforce

0,0 ETP

-100.0% YoY

What does BEAUPAN do?

BEAUPAN is a Private company with limited liability incorporated in 2005. Its main activity is: Management consultancy activities. Its registered office is in Veurne.

Legal situation

● Normal situation

BCE/KBO no. / VAT

BE 0873.997.516

Incorporation

24/05/2005

Legal form

Private company with limited liability

Registered office

Bedrijvenlaan 8
8630 Veurne · FlandreSee on map

Contributed capital

315 000,00 €

Latest accounts

30/06/2025

Average workforce

0,0 ETP

Activities (NACE)

70200Management consultancy activities· main 70220Business and other management consultancy activities 74142Specialised design activities 64200Activities of holding companies 64210Activities of holding companies 74151Specialised design activities

Joint committees (1)

2000

Signals

Solid equityHealthy social debts

View the BCE/KBO Public Search record →

Health score

Available with a Rovalta subscriptionTry for 7 days

Recommended credit limit

✦ Verdict · Analyst summary

Financials

Trend over 19 financial years

	2025		2024		2023		2022		2021		2020		2019		2018		2017		2016		2015		2014		2013		2012		2011		2010		2009		2008		2007
Income statement
Gross margin	-535,1 €		–		70,3 k €	-36.3%	110,4 k €	-20.7%	139,1 k €	-27.1%	190,8 k €	-0.5%	191,8 k €	-12.9%	220,2 k €	-3.6%	228,4 k €	-5.8%	242,5 k €	+1.8%	238,2 k €	+5.6%	225,5 k €	-5.0%	237,4 k €	+0.4%	236,5 k €	-0.2%	237 k €	-2.2%	242,3 k €	+2.5%	236,4 k €	+8.8%	217,3 k €	+6.7%	203,7 k €
EBITDA	-2 k €	+94.8%	-39,2 k €	-537%	-6,2 k €	-115%	40,5 k €	-45.3%	74,1 k €	-33.6%	111,6 k €	+0.4%	111,2 k €	-18.2%	135,9 k €	-3.3%	140,6 k €	-15.2%	165,9 k €	-1.5%	168,5 k €	+5.0%	160,5 k €	-9.3%	177 k €	+1.4%	174,6 k €	-1.1%	176,5 k €	-5.2%	186,2 k €	-3.5%	192,9 k €	-2.4%	197,6 k €	+0.0%	197,5 k €
Operating result	-7,3 k €	+83.8%	-45,3 k €	-259%	-12,6 k €	-137%	34,1 k €	-50.1%	68,3 k €	-30.4%	98,1 k €	-3.3%	101,4 k €	-16.7%	121,8 k €	-3.3%	125,9 k €	-16.9%	151,4 k €	-6.1%	161,2 k €	+7.9%	149,5 k €	-12.8%	171,5 k €	+2.0%	168,2 k €	+1.5%	165,6 k €	-6.3%	176,8 k €	-3.1%	182,4 k €	-3.2%	188,5 k €	-1.9%	192,2 k €
Net result	-131,4 k €	-260%	-36,5 k €	-118%	-16,7 k €	-162%	27 k €	-42.8%	47,2 k €	-25.8%	63,6 k €	-9.5%	70,3 k €	-5.3%	74,2 k €	+23.1%	60,3 k €	-35.8%	93,9 k €	+11.8%	83,9 k €	-18.2%	102,6 k €	-0.3%	102,9 k €	+21.0%	85 k €	-21.5%	108,4 k €	-4.1%	113 k €	+10.0%	102,7 k €	-5.2%	108,4 k €	-1.4%	109,9 k €
Balance sheet
Equity	1 M €	-11.4%	1,2 M €	-3.1%	1,2 M €	-1.4%	1,2 M €	+2.3%	1,2 M €	+4.2%	1,1 M €	+5.5%	1,1 M €	-8.9%	1,2 M €	+6.3%	1,1 M €	+5.3%	1 M €	+9.3%	960 k €	+9.0%	880,6 k €	+5.8%	832,5 k €	+13.4%	734,2 k €	+12.3%	653,8 k €	+18.9%	550 k €	+24.6%	441,5 k €	+28.6%	343,3 k €	+43.4%	239,5 k €
Total assets	2,7 M €	+84.7%	1,4 M €	-13.2%	1,7 M €	+7.4%	1,5 M €	+0.7%	1,5 M €	+3.3%	1,5 M €	+4.6%	1,4 M €	+1.6%	1,4 M €	+1.6%	1,4 M €	-2.0%	1,4 M €	+5.8%	1,3 M €	-0.8%	1,3 M €	-0.6%	1,3 M €	+3.5%	1,3 M €	-2.3%	1,3 M €	-1.3%	1,4 M €	+4.1%	1,3 M €	-0.0%	1,3 M €	+1.6%	1,3 M €
Cash	46,5 k €	-19.0%	57,4 k €	-49.2%	113 k €	+380%	23,5 k €	-72.4%	85,2 k €	-5.5%	90,2 k €	-45.1%	164,2 k €	+11.3%	147,5 k €	-9.8%	163,5 k €	+18.2%	138,4 k €	+81.4%	76,3 k €	+23.2%	61,9 k €	-43.2%	109 k €	+181%	38,7 k €	+12.5%	34,4 k €	-43.6%	61,1 k €	-24.4%	80,8 k €	+56.9%	51,5 k €	-27.5%	71 k €
Debts	1,6 M €	+460%	294,3 k €	-38.4%	478 k €	+38.2%	345,9 k €	-3.4%	357,9 k €	+0.7%	355,3 k €	+0.5%	353,4 k €	+56.2%	226,2 k €	-17.4%	273,9 k €	-21.8%	350,2 k €	-4.9%	368,4 k €	-19.6%	458,5 k €	-10.9%	514,8 k €	-9.3%	567,6 k €	-16.3%	677,8 k €	-15.2%	799,6 k €	-6.5%	854,9 k €	-10.4%	954,4 k €	-8.1%	1 M €
Other
Workforce	0,0 ETP	-100%	0,6 ETP	-25.0%	0,8 ETP	0.0%	0,8 ETP	-11.1%	0,9 ETP		–		1,0 ETP	0.0%	1,0 ETP	+11.1%	0,9 ETP	-10.0%	1,0 ETP	0.0%	1,0 ETP	0.0%	1,0 ETP	0.0%	1,0 ETP	0.0%	1,0 ETP	0.0%	1,0 ETP	0.0%	1,0 ETP	0.0%	1,0 ETP	+100%	0,5 ETP		–

Estimate

Indicative valuation

As an indication, this company is worth

between 1 M€ and 2,5 M€

See the valuation

Governance

Board of directors

Seen on filing of 30/06/2025 · 1 active · 2 ended

Active mandates

Karen Pauwelyn

Mandate

Active

Ended mandates

Karen Pauwelyn

Director

Ended

Karen Pauwelyn

Manager

Ended

Annual accounts

Full financial information

	2025	2024	2023	2022	2021	2020
Type of account	Abridged model	Full model	Abridged model	Abridged model	Abridged model	Micro model
Start of the financial year	01/07/2024	01/07/2023	01/07/2022	01/07/2021	01/07/2020	01/07/2019
Closing of the financial year	30/06/2025	30/06/2024	30/06/2023	30/06/2022	30/06/2021	30/06/2020
Length of the financial year	12 months	12 months	12 months	12 months	12 months	12 months
Filing date	08/01/2026	13/01/2025	08/01/2024	04/01/2023	20/01/2022	29/01/2021
General meeting	11/12/2025	12/12/2024	14/12/2023	08/12/2022	09/12/2021	31/12/2020
Currency of the financial year	EUR	EUR	EUR	EUR	EUR	EUR
NBB quality label	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls

Ratios

Financial ratios

Looking for more information about this company?

Try for 7 days

Filings

Annual accounts filings

19 filings with the NBB

Model	Closing	General meeting	Filed	Language	Document
Abridged model	30/06/2025	11/12/2025	08/01/2026	Dutch	PDF
Full model	30/06/2024	12/12/2024	13/01/2025	Dutch	PDF
Abridged model	30/06/2023	14/12/2023	08/01/2024	Dutch	PDF
Abridged model	30/06/2022	08/12/2022	04/01/2023	Dutch	PDF
Abridged model	30/06/2021	09/12/2021	20/01/2022	Dutch	PDF
Micro model	30/06/2020	31/12/2020	29/01/2021	Dutch	PDF
Abridged model	30/06/2019	31/12/2019	27/01/2020	Dutch	PDF
Abridged model	30/06/2018	13/12/2018	28/01/2019	Dutch	PDF
Abridged model	30/06/2017	14/12/2017	30/01/2018	Dutch	PDF
Abridged model	30/06/2016	08/12/2016	03/02/2017	Dutch	PDF
Abridged model	30/06/2015	10/12/2015	12/01/2016	Dutch	PDF
Abridged model	30/06/2014	11/12/2014	05/01/2015	Dutch	PDF
Abridged model	30/06/2013	12/12/2013	09/01/2014	Dutch	PDF
Abridged model	30/06/2012	13/12/2012	21/12/2012	Dutch	PDF
Abridged model	30/06/2011	08/12/2011	19/12/2011	Dutch	PDF
Abridged model	30/06/2010	09/12/2010	17/12/2010	Dutch	PDF
Abridged model	30/06/2009	10/12/2009	18/12/2009	Dutch	PDF
Abridged model	30/06/2008	11/12/2008	19/12/2008	Dutch	PDF
Abridged model	30/06/2007	13/12/2007	18/12/2007	Dutch	PDF

Estimate

Indicative valuation

Order of magnitude

As an indication, this company is worth

between 1 M€ and 2,5 M€

The detail comes with the Business plan: low and high bounds, the valuation bridge for each financial year, transaction multiples by sector and size, group valuation and exports.

Discover the Business plan

Disclaimer

Indicative estimate based on public sector multiples and the filed annual accounts. It is neither a certified valuation nor financial or investment advice.

Governance

Board of directors

Seen on filing of 30/06/2025 · 1 active · 2 ended

Active mandates

Karen Pauwelyn

Mandate

Active

Ended mandates

Karen Pauwelyn

Director

Ended

Karen Pauwelyn

Manager

Ended

Shareholders

Ownership and network

Looking for more information about this company?

Try for 7 days

Belgian Official Gazette

Belgian Official Gazette publications

Mandates19/08/2025
ONTSLAGEN - BENOEMINGEN
PDF
Capital / shares11/07/2018
KAPITAAL - AANDELEN
PDF
Capital / shares11/07/2014
KAPITAAL - AANDELEN
PDF
Registered office29/01/2014
MAATSCHAPPELIJKE ZETEL
PDF
Registered office03/02/2006
MAATSCHAPPELIJKE ZETEL
PDF
Other01/06/2005
RUBRIEK OPRICHTING (NIEUWE RECHTSPERSOON, OPENING BIJKANTOOR, ENZ...)
PDF

Source: Belgian Official Gazette

Competition

Similar companies

A company's peers, by sector and size, are included in the Business plan.

See the Business plan

2025
Annual accounts 2025-131,4 k €↓
2024
Annual accounts 2024-36,5 k €↓
2023
Annual accounts 2023-16,7 k €↓
2022
Annual accounts 202227 k €↓
2021
Annual accounts 202147,2 k €↓
2020
Annual accounts 202063,6 k €↓
2019
Annual accounts 201970,3 k €↓
2018
Annual accounts 201874,2 k €↑
2017
Annual accounts 201760,3 k €↓
2016
Annual accounts 201693,9 k €↑
2015
Annual accounts 201583,9 k €↓
2014
Annual accounts 2014102,6 k €↓
2013
Annual accounts 2013102,9 k €↑
2012
Annual accounts 201285 k €↓
2011
Annual accounts 2011108,4 k €↓
2010
Annual accounts 2010113 k €↑
2009
Annual accounts 2009102,7 k €↓
2008
Annual accounts 2008108,4 k €↓
2007
Annual accounts 2007109,9 k €
24/05/2005
IncorporationPrivate company with limited liability

10/15	1 240 000	1 180 000	1 050 000
70	8 630 000	8 120 000	7 940 000
9904	412 000	388 000	301 000
17/49	2 970 000	3 140 000	3 380 000
9087	24,3	23,1	21,8

BEAUPAN

Overview

What does BEAUPAN do?

Trend over 19 financial years

Indicative valuation

Board of directors

Financials

Full financial information

Financial ratios

Annual accounts filings

Valuation

Indicative valuation

Directors & structure

Board of directors

Ownership and network

Publications

Belgian Official Gazette publications

Similar companies

Similar companies

Timeline