NORMAL SITUATION

IMMO WYERS

Export PDF

Financial year 2021 · closed on 31/12/2021

Net result

7,1 k €

-75.6% YoY

Gross margin

117,3 k €

+7.9% YoY

Equity

2,2 M €

+0.3% YoY

Company — Normal situation.

What does IMMO WYERS do?

IMMO WYERS is a company registered in Belgium.

Legal situation

● Normal situation

BCE/KBO no. / VAT

BE 0874.053.142

Legal form

Private company with limited liability

Contributed capital

620 124,53 €

Latest accounts

31/12/2021

Joint committees (2)

Signals

ProfitableSolid equityPositive cashflowPositive EBITDA

View the BCE/KBO Public Search record →

Health score

Available with a Rovalta subscriptionTry for 7 days

Recommended credit limit

✦ Verdict · Analyst summary

Financials

Trend over 15 financial years

	2021		2020		2019		2018		2017		2016		2015		2014		2013		2012		2011		2010		2009		2008		2007
Income statement
Gross margin	117,3 k €	+7.9%	108,7 k €	+5.9%	102,6 k €	-7.6%	111 k €	-79.0%	529,3 k €	-15.7%	628,3 k €	-13.7%	727,7 k €	+31.8%	552 k €	-15.2%	651,3 k €	+11.9%	582,2 k €	-21.0%	737 k €	+114%	343,8 k €	-21.5%	437,8 k €	-2.0%	446,5 k €	+60.0%	279 k €
EBITDA	115,5 k €	+10.2%	104,7 k €	+11.3%	94,1 k €	+38.3%	68 k €	-85.0%	451,9 k €	-12.6%	517 k €	-0.2%	518,2 k €	+38.8%	373,4 k €	-34.3%	568,6 k €	+20.7%	471,1 k €	-28.8%	662 k €	+127%	291 k €	-27.5%	401,2 k €	-5.0%	422,4 k €	+54.6%	273,2 k €
Operating result	8,9 k €	-0.5%	8,9 k €	+168%	-13,2 k €	+47.7%	-25,1 k €	-107%	368,2 k €	-15.0%	433,4 k €	-0.0%	433,4 k €	+39.5%	310,8 k €	-41.6%	532,3 k €	+22.5%	434,7 k €	-30.6%	626,1 k €	+144%	256,6 k €	-33.5%	386,1 k €	-8.1%	420,1 k €	+55.1%	270,9 k €
Net result	7,1 k €	-75.6%	29,1 k €	+339%	-12,2 k €	+74.3%	-47,3 k €	-141%	115,8 k €	-63.7%	319,2 k €	+12.4%	284 k €	+34.8%	210,7 k €	-52.1%	439,7 k €	+22.9%	357,8 k €	-29.7%	508,8 k €	+203%	167,9 k €	-35.5%	260,3 k €	-7.5%	281,5 k €	+54.4%	182,4 k €
Balance sheet
Equity	2,2 M €	+0.3%	2,2 M €	+1.4%	2,1 M €	-0.6%	2,1 M €	-2.2%	2,2 M €	-1.8%	2,2 M €	-1.1%	2,3 M €	+14.4%	2 M €	+12.0%	1,8 M €	+29.9%	1,4 M €	+35.8%	998,8 k €	+104%	490 k €	+52.1%	322,2 k €	+421%	61,8 k €	-77.9%	280,3 k €
Total assets	3 M €	+8.3%	2,8 M €	-0.1%	2,8 M €	-0.5%	2,8 M €	+14.8%	2,4 M €	-4.1%	2,5 M €	-16.8%	3,1 M €	+2.6%	3 M €	+20.9%	2,5 M €	+44.0%	1,7 M €	+25.3%	1,4 M €	+59.7%	853,5 k €	-10.2%	950 k €	+24.5%	763,4 k €	+119%	349 k €
Cash	972,2 k €	+11.8%	869,8 k €	-6.3%	928,7 k €	-16.3%	1,1 M €	+20.7%	919,7 k €	-10.6%	1 M €		–		1,6 M €	+5.8%	1,5 M €	+208%	483,8 k €	-40.6%	814,4 k €	+184%	286,5 k €	-53.9%	621,4 k €	-5.7%	658,9 k €	+93.3%	340,8 k €
Debts	839,4 k €	+36.3%	615,8 k €	-5.0%	648,4 k €	-0.1%	649,1 k €	+168%	241,8 k €	-20.3%	303,4 k €	-61.2%	781,1 k €	-20.9%	988 k €	+44.3%	684,5 k €	+582%	100,4 k €	-68.5%	318,9 k €	-12.3%	363,5 k €	-42.1%	627,9 k €	-9.5%	693,5 k €	+977%	64,4 k €
Other
Workforce	–		–		–		–		0,9 ETP	-57.1%	2,1 ETP	+5.0%	2,0 ETP	-33.3%	3,0 ETP	+42.9%	2,1 ETP	0.0%	2,1 ETP	0.0%	2,1 ETP	+31.3%	1,6 ETP	0.0%	1,6 ETP	+60.0%	1,0 ETP	0.0%	1,0 ETP

Governance

Board of directors

Seen on filing of 31/12/2021 · 2 active · 2 ended

Active mandates

BC Invest

Director · since 09 décembre 2016 · 0665.598.063

Active

Cynthia Wyers

Manager · since 25 mai 2005 · until 09 décembre 2016

Active

Ended mandates

BC Invest

Manager · since 09 décembre 2016 · 0665.598.063

Represented by Cynthia Wyers

Ended

Cynthia Wyers

Manager · since 25 mai 2005

Ended

Annual accounts

Full financial information

	2021	2020	2019	2018	2017	2016
Type of account	Abridged model	Abridged model	Abridged model	Abridged model	Abridged model	Abridged model
Start of the financial year	01/01/2021	01/01/2020	01/01/2019	01/01/2018	01/01/2017	01/01/2016
Closing of the financial year	31/12/2021	31/12/2020	31/12/2019	31/12/2018	31/12/2017	31/12/2016
Length of the financial year	12 months	12 months	12 months	12 months	12 months	12 months
Filing date	02/05/2022	23/07/2021	05/06/2020	29/05/2019	09/03/2018	29/03/2017
General meeting	27/04/2022	30/06/2021	04/06/2020	28/05/2019	08/03/2018	28/03/2017
Currency of the financial year	EUR	EUR	EUR	EUR	EUR	EUR
NBB quality label	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls

Ratios

Financial ratios

Looking for more information about this company?

Try for 7 days

Filings

Annual accounts filings

16 filings with the NBB

Model	Closing	General meeting	Filed	Language	Document
Abridged model	31/12/2021	27/04/2022	02/05/2022	Dutch	PDF
Abridged model	31/12/2020	30/06/2021	23/07/2021	Dutch	PDF
Abridged model	31/12/2019	04/06/2020	05/06/2020	Dutch	PDF
Abridged model	31/12/2018	28/05/2019	29/05/2019	Dutch	PDF
Abridged model	31/12/2017	08/03/2018	09/03/2018	Dutch	PDF
Abridged model	31/12/2016	28/03/2017	29/03/2017	Dutch	PDF
Abridged model	31/12/2015	15/03/2016	16/03/2016	Dutch	PDF
Abridged model	31/12/2014	29/04/2015	05/05/2015	Dutch	PDF
Abridged model	31/12/2013	23/06/2014	24/06/2014	Dutch	PDF
Abridged model	31/12/2012	14/06/2013	17/06/2013	Dutch	PDF
Abridged model	31/12/2011	25/04/2012	26/04/2012	Dutch	PDF
Abridged model	31/12/2010	23/03/2011	30/03/2011	Dutch	PDF
Abridged model	31/12/2009	26/04/2010	03/05/2010	Dutch	PDF
Abridged model	31/12/2008	23/03/2009	30/03/2009	Dutch	PDF
Abridged model	31/12/2007	17/03/2008	26/03/2008	Dutch	PDF
Abridged model	31/12/2006	05/02/2007	01/03/2007	Dutch	PDF

Estimate

Indicative valuation

The detail comes with the Business plan: low and high bounds, the valuation bridge for each financial year, transaction multiples by sector and size, group valuation and exports.

Discover the Business plan

Disclaimer

Indicative estimate based on public sector multiples and the filed annual accounts. It is neither a certified valuation nor financial or investment advice.

Governance

Board of directors

Seen on filing of 31/12/2021 · 2 active · 2 ended

Active mandates

BC Invest

Director · since 09 décembre 2016 · 0665.598.063

Active

Cynthia Wyers

Manager · since 25 mai 2005 · until 09 décembre 2016

Active

Ended mandates

BC Invest

Manager · since 09 décembre 2016 · 0665.598.063

Represented by Cynthia Wyers

Ended

Cynthia Wyers

Manager · since 25 mai 2005

Ended

Shareholders

Ownership and network

Looking for more information about this company?

Try for 7 days

Belgian Official Gazette

Belgian Official Gazette publications

Dissolution28/12/2022
RUBRIEK EINDE (STOPZETTING, INTREKKING STOPZETTING, NIETIGHEID, GER. AK., GERECHTELIJKE REORGANISATIE, ENZ... - RUBRIEK HERSTRUCTURERING (FUSIE, SPLITSING, OVERDRACHT VERMOGEN, ENZ...)
PDF
Restructuring15/09/2022
RUBRIEK HERSTRUCTURERING (FUSIE, SPLITSING, OVERDRACHT VERMOGEN, ENZ...)
PDF
Registered office13/10/2020
MAATSCHAPPELIJKE ZETEL - WIJZIGING RECHTSVORM
PDF

Source: Belgian Official Gazette

Competition

Similar companies

A company's peers, by sector and size, are included in the Business plan.

See the Business plan

2021
Annual accounts 20217,1 k €↓
2020
Annual accounts 202029,1 k €↑
2019
Annual accounts 2019-12,2 k €↑
2018
Annual accounts 2018-47,3 k €↓
2017
Annual accounts 2017115,8 k €↓
2016
Annual accounts 2016319,2 k €↑
2015
Annual accounts 2015284 k €↑
2014
Annual accounts 2014210,7 k €↓
2013
Annual accounts 2013439,7 k €↑
2012
Annual accounts 2012357,8 k €↓
2011
Annual accounts 2011508,8 k €↑
2010
Annual accounts 2010167,9 k €↓
2009
Annual accounts 2009260,3 k €↓
2008
Annual accounts 2008281,5 k €↑
2007
Annual accounts 2007182,4 k €

10/15	1 240 000	1 180 000	1 050 000
70	8 630 000	8 120 000	7 940 000
9904	412 000	388 000	301 000
17/49	2 970 000	3 140 000	3 380 000
9087	24,3	23,1	21,8

IMMO WYERS

Overview

What does IMMO WYERS do?

Trend over 15 financial years

Board of directors

Financials

Full financial information

Financial ratios

Annual accounts filings

Valuation

Indicative valuation

Directors & structure

Board of directors

Ownership and network

Publications

Belgian Official Gazette publications

Similar companies

Similar companies

Timeline