ACTIVE

WACRI

Export PDF

Financial year 2025 · closed on 30/06/2025

Net result

17 k €

+253.9% YoY

Gross margin

20,5 k €

+11.5% YoY

Equity

116,9 k €

+17.0% YoY

What does WACRI do?

WACRI is a Private company with limited liability incorporated in 2005. Its registered office is in Hensies.

Legal situation

● Normal situation

BCE/KBO no. / VAT

BE 0874.131.138

Incorporation

30/05/2005

Legal form

Private company with limited liability

Registered office

Rue Jean Jaurès(TH) 23
7350 Hensies · WallonieSee on map

Contributed capital

43 400,00 €

Latest accounts

30/06/2025

Joint committees (1)

Signals

ProfitableSolid equityLow riskGood liquidityPositive cashflowPositive EBITDA

View the BCE/KBO Public Search record →

Health score

Available with a Rovalta subscriptionTry for 7 days

Recommended credit limit

✦ Verdict · Analyst summary

Financials

Trend over 19 financial years

	2025		2024		2023		2022		2021		2020		2019		2018		2017		2016		2015		2014		2013		2012		2011		2010		2009		2008		2007
Income statement
Gross margin	20,5 k €	+11.5%	18,4 k €	-15.5%	21,8 k €	-4.4%	22,8 k €	-36.4%	35,9 k €	+12.3%	31,9 k €	-40.2%	53,5 k €	-18.3%	65,4 k €	-0.7%	65,9 k €	-5.2%	69,5 k €	+1.3%	68,6 k €	-7.8%	74,4 k €	-16.3%	89 k €	-24.3%	117,5 k €	-15.8%	139,7 k €	-17.3%	168,8 k €	+4.5%	161,5 k €	-0.6%	162,4 k €	+19.5%	135,9 k €
EBITDA	19 k €	+371%	4 k €	+74.9%	2,3 k €	-48.2%	4,5 k €	-77.3%	19,7 k €	+25.5%	15,7 k €	-51.0%	32 k €	-29.3%	45,3 k €	+4.1%	43,5 k €	-10.4%	48,5 k €	+8.7%	44,6 k €	-16.4%	53,4 k €	-12.8%	61,2 k €	-32.6%	90,8 k €	-19.5%	112,8 k €	-20.2%	141,5 k €	+4.8%	134,9 k €	+19.0%	113,4 k €	+27.3%	89 k €
Operating result	19 k €	+371%	4 k €	+167%	-6 k €	-22.5%	-4,9 k €	-183%	5,9 k €	+207%	1,9 k €	-89.0%	17,6 k €	-50.0%	35,1 k €	+1.5%	34,6 k €	-12.3%	39,5 k €	-6.8%	42,4 k €	-4.2%	44,2 k €	+768%	5,1 k €	-77.3%	22,5 k €	-44.1%	40,2 k €	-39.7%	66,6 k €	-4.9%	70 k €	+34.3%	52,1 k €	+59.4%	32,7 k €
Net result	17 k €	+254%	4,8 k €	+246%	-3,3 k €	-15.4%	-2,8 k €	-166%	4,3 k €	+63.8%	2,6 k €	-78.4%	12,1 k €	-56.0%	27,5 k €	-12.8%	31,5 k €	-6.3%	33,6 k €	-29.3%	47,6 k €	+39.6%	34,1 k €	+344%	-13,9 k €	-191%	15,3 k €	-46.7%	28,6 k €	-42.3%	49,6 k €	-18.0%	60,5 k €	+68.2%	36 k €	+58.0%	22,8 k €
Balance sheet
Equity	116,9 k €	+17.0%	99,9 k €	+5.1%	95,1 k €	-3.3%	98,4 k €	-2.8%	101,2 k €	+4.4%	96,9 k €	+2.8%	94,3 k €	+14.7%	82,2 k €	-77.2%	360 k €	+20.5%	298,8 k €	+12.7%	265,1 k €	+21.9%	217,6 k €	+23.6%	176 k €	-7.3%	190 k €	+8.7%	174,7 k €	+19.6%	146,1 k €	+33.8%	109,2 k €	+59.0%	68,6 k €	+68.8%	40,7 k €
Total assets	128,2 k €	+19.9%	106,9 k €	+4.3%	102,6 k €	-7.4%	110,8 k €	-6.9%	118,9 k €	-1.8%	121,1 k €	-2.2%	123,8 k €	+32.7%	93,3 k €	-74.8%	369,6 k €	+21.3%	304,6 k €	+9.0%	279,4 k €	+20.7%	231,4 k €	+17.6%	196,9 k €	-13.7%	228 k €	-2.5%	233,8 k €	-8.1%	254,5 k €	-13.6%	294,6 k €	-1.5%	299,2 k €	-2.7%	307,4 k €
Cash	4,8 k €	+148%	2 k €	-30.9%	2,8 k €	-21.5%	3,6 k €	-67.4%	11,1 k €	+23.2%	9 k €	-57.8%	21,2 k €	+16.0%	18,3 k €	-75.1%	73,5 k €	+25.7%	58,5 k €	-6.6%	62,6 k €	+73.1%	36,2 k €	+27.0%	28,5 k €	-29.2%	40,2 k €	+115%	18,7 k €	-30.7%	27 k €	-33.8%	40,9 k €	-14.5%	47,8 k €	+48.7%	32,2 k €
Debts	11,3 k €	+60.6%	7 k €	-5.8%	7,5 k €	-39.7%	12,4 k €	-30.0%	17,7 k €	-26.8%	24,2 k €	-17.9%	29,5 k €	+166%	11,1 k €	+16.1%	9,5 k €	+64.1%	5,8 k €	-59.2%	14,3 k €	+2.8%	13,9 k €	-33.3%	20,8 k €	-45.3%	38 k €	-35.6%	59,1 k €	-45.5%	108,4 k €	-41.6%	185,4 k €	-19.6%	230,6 k €	-13.6%	266,8 k €
Other
Workforce	–		–		–		–		–		–		–		–		–		1,0 ETP	0.0%	1,0 ETP	0.0%	1,0 ETP	0.0%	1,0 ETP	0.0%	1,0 ETP	0.0%	1,0 ETP	0.0%	1,0 ETP	0.0%	1,0 ETP	-33.3%	1,5 ETP	-6.3%	1,6 ETP

Estimate

Indicative valuation

As an indication, this company is worth

between 0 € and 100 k€

See the valuation

Governance

Board of directors

Seen on filing of 30/06/2025 · 2 active · 4 ended

Active mandates

CHRISTIAN WAROQUIER

Director

Active

JACQUELINE CAPOUILLEZ

Director

Active

Ended mandates

Christian WAROQUIER

Manager · since 01 mai 2005 · until 30 avril 2011

Ended

Jacqueline CAPOUILLEZ

Manager · since 01 mai 2005 · until 30 avril 2011

Ended

CHRISTIAN WAROQUIER

Manager

Ended

JACQUELINE CAPOUILLEZ

Manager

Ended

Annual accounts

Full financial information

	2025	2024	2023	2022	2021	2020
Type of account	Micro model	Micro model	Micro model	Micro model	Micro model	Micro model
Start of the financial year	01/07/2024	01/07/2023	01/07/2022	01/07/2021	01/07/2020	01/07/2019
Closing of the financial year	30/06/2025	30/06/2024	30/06/2023	30/06/2022	30/06/2021	30/06/2020
Length of the financial year	12 months	12 months	12 months	12 months	12 months	12 months
Filing date	02/02/2026	30/01/2025	31/01/2024	31/01/2023	31/01/2022	02/02/2021
General meeting	15/12/2025	15/12/2024	15/12/2023	15/12/2022	15/12/2021	15/12/2020
Currency of the financial year	EUR	EUR	EUR	EUR	EUR	EUR
NBB quality label	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls

Ratios

Financial ratios

Looking for more information about this company?

Try for 7 days

Filings

Annual accounts filings

20 filings with the NBB

Model	Closing	General meeting	Filed	Language	Document
Micro model	30/06/2025	15/12/2025	02/02/2026	French	PDF
Micro model	30/06/2024	15/12/2024	30/01/2025	French	PDF
Micro model	30/06/2023	15/12/2023	31/01/2024	French	PDF
Micro model	30/06/2022	15/12/2022	31/01/2023	French	PDF
Micro model	30/06/2021	15/12/2021	31/01/2022	French	PDF
Micro model	30/06/2020	15/12/2020	02/02/2021	French	PDF
Micro model	30/06/2019	15/12/2019	31/01/2020	French	PDF
Micro model	30/06/2018	15/12/2018	31/01/2019	French	PDF
Micro model	30/06/2017	15/12/2017	31/01/2018	French	PDF
Abridged model	30/06/2016	15/12/2016	09/02/2017	French	PDF
Abridged model	30/06/2015	15/12/2015	22/01/2016	French	PDF
Abridged model	30/06/2014	15/12/2014	23/01/2015	French	PDF
Abridged model	30/06/2013	15/12/2013	14/02/2014	French	PDF
Abridged model	30/06/2012	15/12/2012	08/02/2013	French	PDF
Abridged model	30/06/2011	06/01/2012	15/02/2012	French	PDF
Abridged model	30/06/2010	07/01/2011	15/02/2011	French	PDF
Abridged model	30/06/2009	08/01/2010	15/02/2010	French	PDF
Abridged model	30/06/2008	16/01/2009	10/02/2009	French	PDF
Abridged model	30/06/2007	17/12/2007	14/02/2008	French	PDF
Abridged model	30/06/2006	15/12/2006	19/01/2007	French	PDF

Estimate

Indicative valuation

Order of magnitude

As an indication, this company is worth

between 0 € and 100 k€

The detail comes with the Business plan: low and high bounds, the valuation bridge for each financial year, transaction multiples by sector and size, group valuation and exports.

Discover the Business plan

Disclaimer

Indicative estimate based on public sector multiples and the filed annual accounts. It is neither a certified valuation nor financial or investment advice.

Governance

Board of directors

Seen on filing of 30/06/2025 · 2 active · 4 ended

Active mandates

CHRISTIAN WAROQUIER

Director

Active

JACQUELINE CAPOUILLEZ

Director

Active

Ended mandates

Christian WAROQUIER

Manager · since 01 mai 2005 · until 30 avril 2011

Ended

Jacqueline CAPOUILLEZ

Manager · since 01 mai 2005 · until 30 avril 2011

Ended

CHRISTIAN WAROQUIER

Manager

Ended

JACQUELINE CAPOUILLEZ

Manager

Ended

Shareholders

Ownership and network

Looking for more information about this company?

Try for 7 days

Belgian Official Gazette

Belgian Official Gazette publications

Mandates20/10/2023
DEMISSIONS, NOMINATIONS
PDF
Mandates28/08/2018
DEMISSIONS, NOMINATIONS
PDF
Capital / shares08/07/2014
CAPITAL, ACTIONS
PDF
Mandates22/02/2013
DEMISSIONS, NOMINATIONS
PDF
Other07/06/2005
RUBRIQUE CONSTITUTION (NOUVELLE PERSONNE MORALE, OUVERTURE SUCCURSALE, ETC...)
PDF

Source: Belgian Official Gazette

Competition

Similar companies

A company's peers, by sector and size, are included in the Business plan.

See the Business plan

2025
Annual accounts 202517 k €↑
2024
Annual accounts 20244,8 k €↑
2023
Annual accounts 2023-3,3 k €↓
2022
Annual accounts 2022-2,8 k €↓
2021
Annual accounts 20214,3 k €↑
2020
Annual accounts 20202,6 k €↓
2019
Annual accounts 201912,1 k €↓
2018
Annual accounts 201827,5 k €↓
2017
Annual accounts 201731,5 k €↓
2016
Annual accounts 201633,6 k €↓
2015
Annual accounts 201547,6 k €↑
2014
Annual accounts 201434,1 k €↑
2013
Annual accounts 2013-13,9 k €↓
2012
Annual accounts 201215,3 k €↓
2011
Annual accounts 201128,6 k €↓
2010
Annual accounts 201049,6 k €↓
2009
Annual accounts 200960,5 k €↑
2008
Annual accounts 200836 k €↑
2007
Annual accounts 200722,8 k €
30/05/2005
IncorporationPrivate company with limited liability

10/15	1 240 000	1 180 000	1 050 000
70	8 630 000	8 120 000	7 940 000
9904	412 000	388 000	301 000
17/49	2 970 000	3 140 000	3 380 000
9087	24,3	23,1	21,8

WACRI

Overview

What does WACRI do?

Trend over 19 financial years

Indicative valuation

Board of directors

Financials

Full financial information

Financial ratios

Annual accounts filings

Valuation

Indicative valuation

Directors & structure

Board of directors

Ownership and network

Publications

Belgian Official Gazette publications

Similar companies

Similar companies

Timeline