ACTIVE

DOCTOREL

Export PDF

Financial year 2025 · closed on 30/06/2025

Net result

114,6 k €

+41.2% YoY

Gross margin

199,1 k €

+44.3% YoY

Equity

406,3 k €

+8.6% YoY

What does DOCTOREL do?

DOCTOREL is a Private limited company incorporated in 2005. Its registered office is in Etterbeek.

Legal situation

● Normal situation

BCE/KBO no. / VAT

BE 0874.242.192

Incorporation

03/06/2005

Legal form

Private limited company

Registered office

Avenue des Volontaires 98 box 1
1040 Etterbeek · BruxellesSee on map

Contributed capital

18 600,00 €

Latest accounts

30/06/2025

Signals

ProfitableSolid equityLow riskGood liquidityPositive cashflowPositive EBITDA

View the BCE/KBO Public Search record →

Health score

Available with a Rovalta subscriptionTry for 7 days

Recommended credit limit

✦ Verdict · Analyst summary

Financials

Trend over 19 financial years

	2025		2024		2023		2022		2021		2020		2019		2018		2017		2016		2015		2014		2013		2012		2011		2010		2009		2008		2007
Income statement
Gross margin	199,1 k €	+44.3%	138 k €	+44.6%	95,5 k €	+11.2%	85,8 k €	+19.0%	72,1 k €	+6.0%	68,1 k €	-6.3%	72,6 k €	+68.5%	43,1 k €	+90.7%	22,6 k €	+89.0%	12 k €	-61.6%	31,2 k €	+17.2%	26,6 k €	+13.4%	23,4 k €	-49.0%	46 k €	+31.5%	35 k €	-14.4%	40,8 k €	-5.9%	43,4 k €	+55.0%	28 k €	+6.1%	26,4 k €
EBITDA	194,9 k €	+49.7%	130,2 k €	+39.4%	93,4 k €	+11.6%	83,6 k €	+19.2%	70,2 k €	+5.4%	66,6 k €	-4.1%	69,5 k €	+69.2%	41,1 k €	+89.6%	21,6 k €	+708%	2,7 k €	-91.2%	30,3 k €	+21.9%	24,9 k €	+10.3%	22,6 k €	-49.9%	45 k €	+31.7%	34,2 k €	-12.7%	39,1 k €	-8.4%	42,7 k €	+56.3%	27,3 k €	+6.3%	25,7 k €
Operating result	162 k €	+53.6%	105,5 k €	+31.7%	80,1 k €	+12.5%	71,2 k €	+71.7%	41,5 k €	+32.7%	31,3 k €	-8.6%	34,2 k €	+174%	12,5 k €	+290%	-6,6 k €	+74.0%	-25,3 k €	-218%	21,4 k €	+30.8%	16,4 k €	+2.9%	15,9 k €	-59.1%	38,9 k €	+45.0%	26,8 k €	-16.0%	32 k €	-12.2%	36,4 k €	+70.7%	21,3 k €	+7.5%	19,8 k €
Net result	114,6 k €	+41.2%	81,1 k €	+46.1%	55,5 k €	+18.4%	46,9 k €	+76.8%	26,5 k €	+39.8%	19 k €	-6.9%	20,4 k €	+188%	7,1 k €	+208%	-6,6 k €	+76.2%	-27,6 k €	-299%	13,9 k €	+9.6%	12,6 k €	-5.0%	13,3 k €	-54.0%	28,9 k €	+52.4%	19 k €	-19.7%	23,7 k €	-12.5%	27 k €	+69.1%	16 k €	+15.1%	13,9 k €
Balance sheet
Equity	406,3 k €	+8.6%	374,2 k €	+20.1%	311,5 k €	+18.4%	263,1 k €	+21.7%	216,2 k €	+14.0%	189,6 k €	+1.7%	186,4 k €	+12.3%	166 k €	+4.5%	159 k €	-4.0%	165,5 k €	-14.3%	193,1 k €	+7.7%	179,3 k €	+7.6%	166,6 k €	+8.7%	153,3 k €	+23.2%	124,4 k €	+18.0%	105,4 k €	+28.9%	81,8 k €	+49.4%	54,7 k €	+41.3%	38,7 k €
Total assets	626,7 k €	+13.4%	552,6 k €	+17.9%	468,7 k €	+14.3%	410,1 k €	+6.9%	383,5 k €	-1.9%	390,9 k €	-2.0%	399,1 k €	+11.8%	357,1 k €	-3.1%	368,4 k €	-5.9%	391,4 k €	+73.4%	225,8 k €	+2.3%	220,7 k €	+24.1%	177,9 k €	+4.4%	170,4 k €	+4.8%	162,6 k €	+15.1%	141,3 k €	+45.9%	96,9 k €	+30.8%	74,1 k €	+17.8%	62,9 k €
Cash	267,1 k €	+32.4%	201,7 k €	+85.3%	108,9 k €	+39.1%	78,2 k €	-4.5%	81,9 k €	-6.8%	87,9 k €	-7.1%	94,6 k €	+15.4%	81,9 k €	+24.7%	65,7 k €	+22.8%	53,5 k €	-3.6%	55,5 k €	+3.1%	53,8 k €	-6.8%	57,7 k €	+11.1%	52 k €	+37.9%	37,7 k €	-66.2%	111,7 k €	+21.7%	91,8 k €	+41.6%	64,8 k €	+32.0%	49,1 k €
Debts	219,9 k €	+23.3%	178,3 k €	+13.5%	157,1 k €	+6.9%	147 k €	-12.1%	167,3 k €	-16.9%	201,3 k €	-5.3%	212,6 k €	+11.3%	191 k €	-8.8%	209,4 k €	-7.3%	225,8 k €	+592%	32,6 k €	-21.3%	41,5 k €	+267%	11,3 k €	-33.1%	16,9 k €	-55.9%	38,2 k €	+6.5%	35,9 k €	+137%	15,1 k €	-21.9%	19,4 k €	-19.8%	24,2 k €

Estimate

Indicative valuation

As an indication, this company is worth

between 1 M€ and 2,5 M€

See the valuation

Governance

Board of directors

Seen on filing of 30/06/2025 · 1 active · 1 ended

Active mandates

Patricia Simon

Director · since 01 avril 2005

Active

Ended mandates

Patricia Simon

Manager · since 01 avril 2005

Ended

At this address

Other companies at this address

Company	CBE no.
BLOOMEAT● Active	0732.549.542
MARMOTTIMMO● Active	0803.642.030
MVHEU Consulting● Active	0805.533.332

Annual accounts

Full financial information

	2025	2024	2023	2022	2021	2020
Type of account	Micro model	Micro model	Micro model	Micro model	Micro model	Micro model
Start of the financial year	01/07/2024	01/07/2023	01/07/2022	01/07/2021	01/07/2020	01/07/2019
Closing of the financial year	30/06/2025	30/06/2024	30/06/2023	30/06/2022	30/06/2021	30/06/2020
Length of the financial year	12 months	12 months	12 months	12 months	12 months	12 months
Filing date	31/01/2026	30/01/2025	12/01/2024	10/01/2023	10/01/2022	22/12/2020
General meeting	01/12/2025	02/12/2024	04/12/2023	05/12/2022	06/12/2021	07/12/2020
Currency of the financial year	EUR	EUR	EUR	EUR	EUR	EUR
NBB quality label	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls

Ratios

Financial ratios

Looking for more information about this company?

Try for 7 days

Filings

Annual accounts filings

20 filings with the NBB

Model	Closing	General meeting	Filed	Language	Document
Micro model	30/06/2025	01/12/2025	31/01/2026	French	PDF
Micro model	30/06/2024	02/12/2024	30/01/2025	French	PDF
Micro model	30/06/2023	04/12/2023	12/01/2024	French	PDF
Micro model	30/06/2022	05/12/2022	10/01/2023	French	PDF
Micro model	30/06/2021	06/12/2021	10/01/2022	French	PDF
Micro model	30/06/2020	07/12/2020	22/12/2020	French	PDF
Micro model	30/06/2019	02/12/2019	03/02/2020	French	PDF
Micro model	30/06/2018	03/12/2018	12/12/2018	French	PDF
Micro model	30/06/2017	04/12/2017	08/01/2018	French	PDF
Abridged model	30/06/2016	05/12/2016	10/01/2017	French	PDF
Abridged model	30/06/2015	07/12/2015	29/12/2015	French	PDF
Abridged model	30/06/2014	01/12/2014	07/01/2015	French	PDF
Abridged model	30/06/2013	02/12/2013	11/12/2013	French	PDF
Abridged model	30/06/2012	03/12/2012	11/12/2012	French	PDF
Abridged model	30/06/2011	05/12/2011	12/01/2012	French	PDF
Abridged model	30/06/2010	06/12/2010	13/12/2010	French	PDF
Abridged model	30/06/2009	07/12/2009	07/12/2009	French	PDF
Abridged model	30/06/2008	01/12/2008	08/12/2008	French	PDF
Abridged model	30/06/2007	03/12/2007	12/12/2007	French	PDF
Abridged model	30/06/2006	04/12/2006	03/01/2007	French	PDF

Estimate

Indicative valuation

Order of magnitude

As an indication, this company is worth

between 1 M€ and 2,5 M€

The detail comes with the Business plan: low and high bounds, the valuation bridge for each financial year, transaction multiples by sector and size, group valuation and exports.

Discover the Business plan

Disclaimer

Indicative estimate based on public sector multiples and the filed annual accounts. It is neither a certified valuation nor financial or investment advice.

Governance

Board of directors

Seen on filing of 30/06/2025 · 1 active · 1 ended

Active mandates

Patricia Simon

Director · since 01 avril 2005

Active

Ended mandates

Patricia Simon

Manager · since 01 avril 2005

Ended

Shareholders

Ownership and network

Looking for more information about this company?

Try for 7 days

Belgian Official Gazette

Belgian Official Gazette publications

Registered office10/04/2025
SIEGE SOCIAL
PDF
Mandates15/03/2023
STATUTS (TRADUCTION, COORDINATION, AUTRES MODIFICATIONS, ) - MODIFICATION FORME JURIDIQUE - DEMISSIONS, NOMINATIONS
PDF
Registered office15/12/2017
SIEGE SOCIAL
PDF
Capital / shares11/05/2006
ASSEMBLEE GENERALE - CAPITAL, ACTIONS - STATUTS (TRADUCTION, COORDINATION, AUTRES MODIFICATIONS, )
PDF
Other13/06/2005
RUBRIQUE CONSTITUTION (NOUVELLE PERSONNE MORALE, OUVERTURE SUCCURSALE, ETC...)
PDF

Source: Belgian Official Gazette

Competition

Similar companies

A company's peers, by sector and size, are included in the Business plan.

See the Business plan

2025
Annual accounts 2025114,6 k €↑
2024
Annual accounts 202481,1 k €↑
2023
Annual accounts 202355,5 k €↑
2022
Annual accounts 202246,9 k €↑
2021
Annual accounts 202126,5 k €↑
2020
Annual accounts 202019 k €↓
2019
Annual accounts 201920,4 k €↑
2018
Annual accounts 20187,1 k €↑
2017
Annual accounts 2017-6,6 k €↑
2016
Annual accounts 2016-27,6 k €↓
2015
Annual accounts 201513,9 k €↑
2014
Annual accounts 201412,6 k €↓
2013
Annual accounts 201313,3 k €↓
2012
Annual accounts 201228,9 k €↑
2011
Annual accounts 201119 k €↓
2010
Annual accounts 201023,7 k €↓
2009
Annual accounts 200927 k €↑
2008
Annual accounts 200816 k €↑
2007
Annual accounts 200713,9 k €
03/06/2005
IncorporationPrivate limited company

10/15	1 240 000	1 180 000	1 050 000
70	8 630 000	8 120 000	7 940 000
9904	412 000	388 000	301 000
17/49	2 970 000	3 140 000	3 380 000
9087	24,3	23,1	21,8

DOCTOREL

Overview

What does DOCTOREL do?

Trend over 19 financial years

Indicative valuation

Board of directors

Other companies at this address

Financials

Full financial information

Financial ratios

Annual accounts filings

Valuation

Indicative valuation

Directors & structure

Board of directors

Ownership and network

Publications

Belgian Official Gazette publications

Similar companies

Similar companies

Timeline