ACTIVE

B-EXCLUSIVE

Export PDF

Financial year 2025 · closed on 30/09/2025

Net result

16,5 k €

+340.0% YoY

Gross margin

56,2 k €

+34.8% YoY

Equity

290 k €

+9.0% YoY

What does B-EXCLUSIVE do?

B-EXCLUSIVE is a Private limited company incorporated in 2005. Its main activity is: Wholesale of other household goods. Its registered office is in Dilbeek.

Legal situation

● Normal situation

BCE/KBO no. / VAT

BE 0874.243.776

Incorporation

03/06/2005

Legal form

Private limited company

Registered office

Zakstraat 86
1700 Dilbeek · FlandreSee on map

Contributed capital

6 200,00 €

Latest accounts

30/09/2025

Activities (NACE)

46496Wholesale of other household goods· main 46496Wholesale of other household goods 51476Air transport

Signals

ProfitableSolid equityPositive cashflowPositive EBITDA

View the BCE/KBO Public Search record →

Health score

Available with a Rovalta subscriptionTry for 7 days

Recommended credit limit

✦ Verdict · Analyst summary

Financials

Trend over 18 financial years

	2025		2023		2022		2021		2020		2019		2018		2017		2016		2015		2014		2013		2012		2011		2010		2009		2008		2007
Income statement
Gross margin	56,2 k €	+34.8%	41,7 k €	-55.7%	94 k €	-37.2%	149,8 k €	+59.6%	93,8 k €	+37.5%	68,2 k €	-32.2%	100,7 k €	+32.6%	75,9 k €	-17.0%	91,5 k €	-32.5%	135,5 k €	+193%	46,2 k €	-53.4%	99,1 k €	+436%	18,5 k €	+210%	6 k €	-68.1%	18,7 k €	+17268%	-109 €	-101%	9,3 k €	-45.6%	17,2 k €
EBITDA	49,2 k €	+18.9%	41,4 k €	-52.9%	87,9 k €	-39.1%	144,4 k €	+62.4%	88,9 k €	+41.7%	62,7 k €	-34.2%	95,3 k €	+37.7%	69,2 k €	-6.5%	74,1 k €	-45.1%	135 k €	+200%	45 k €	-54.1%	98,1 k €	+449%	17,9 k €	+200%	6 k €	-66.7%	17,9 k €	+2583%	-720 €	-109%	8,3 k €	-44.5%	14,9 k €
Operating result	26,6 k €	+79.2%	14,9 k €	-74.9%	59,1 k €	-48.8%	115,6 k €	+119%	52,9 k €	+98.4%	26,7 k €	-56.8%	61,8 k €	+73.8%	35,5 k €	-12.0%	40,4 k €	-61.3%	104,3 k €	+877%	10,7 k €	-83.8%	65,8 k €	+231%	-50,1 k €	-1428%	-3,3 k €	-175%	4,4 k €	+139%	-11,2 k €	-1555%	-679 €	-108%	8 k €
Net result	16,5 k €	+340%	3,7 k €	-89.5%	35,5 k €	-55.3%	79,4 k €	+138%	33,3 k €	+576%	4,9 k €	-85.9%	34,9 k €	+114%	16,4 k €	-9.6%	18,1 k €	-72.4%	65,6 k €	+518%	-15,7 k €	-135%	45,2 k €	+187%	-51,8 k €	-1208%	-4 k €	-172%	5,5 k €	+169%	-8 k €	-170%	-3 k €	-146%	6,5 k €
Balance sheet
Equity	290 k €	+9.0%	266,1 k €	+1.4%	262,3 k €	+15.7%	226,8 k €	+41.4%	160,4 k €	+22.4%	131 k €	+3.9%	126,1 k €	+38.3%	91,2 k €	+21.9%	74,8 k €	+31.9%	56,7 k €	+736%	-8,9 k €	-231%	6,8 k €	+118%	-38,4 k €	-388%	13,3 k €	-22.9%	17,3 k €	+46.7%	11,8 k €	-40.4%	19,8 k €	-13.0%	22,7 k €
Total assets	717,9 k €	-6.7%	769,3 k €	-5.0%	810,1 k €	-4.2%	845,2 k €	+0.5%	841,3 k €	-4.2%	877,9 k €	-1.6%	892,6 k €	-4.0%	929,9 k €	-2.9%	957,5 k €	-3.5%	992,2 k €	-6.8%	1,1 M €	-8.4%	1,2 M €	+73.1%	670,8 k €	+1775%	35,8 k €	-18.6%	43,9 k €	-14.6%	51,4 k €	-43.3%	90,7 k €	-19.1%	112,1 k €
Cash	3,6 k €	-19.8%	4,5 k €	-70.6%	15,2 k €	-42.9%	26,6 k €	+1559%	1,6 k €	-75.0%	6,4 k €		–		6,3 k €	+323%	1,5 k €	-84.1%	9,3 k €	-86.8%	70,6 k €	-54.9%	156,5 k €	+406%	31 k €	+676%	4 k €	+259%	1,1 k €	-90.2%	11,3 k €	+121%	5,1 k €	+897%	514 €
Debts	421,8 k €	-15.2%	497,1 k €	-9.2%	547,8 k €	-11.1%	616,3 k €	-9.3%	679,7 k €	-5.7%	721 k €	-3.6%	748,2 k €	+0.2%	746,8 k €	-13.7%	865 k €	+2.1%	847 k €	-7.3%	913,8 k €	-1.1%	924,4 k €	+30.3%	709,3 k €	+3244%	21,2 k €	-20.4%	26,7 k €	-30.3%	38,3 k €	-45.0%	69,5 k €	-22.2%	89,3 k €

Estimate

Indicative valuation

As an indication, this company is worth

between 0 € and 100 k€

See the valuation

Governance

Board of directors

Seen on filing of 30/09/2025 · 2 active · 14 ended

Active mandates

Ronny Crokaert

Director · since 30 octobre 2013

Active

Martine Waterplas

Director · since 23 mai 2005

Active

Ended mandates

Ronny Crokaert

Mandate · since 30 octobre 2013

Ended

Kevin Crockaert

Mandate · since 23 mai 2005

Ended

Martine Waterplas

Mandate · since 23 mai 2005

Ended

Martine Waterplas

Manager · since 23 mai 2005

Ended

At this address

Other companies at this address

Company	CBE no.
INTERCYCLE● Active	0451.302.396
intercycle group● Active	0546.806.123

Annual accounts

Full financial information

	2025	2023	2022	2021	2020	2019
Type of account	Micro model	Micro model	Micro model	Micro model	Micro model	Micro model
Start of the financial year	01/10/2024	01/10/2022	01/10/2021	01/10/2020	01/10/2019	01/10/2018
Closing of the financial year	30/09/2025	30/09/2023	30/09/2022	30/09/2021	30/09/2020	30/09/2019
Length of the financial year	12 months	12 months	12 months	12 months	12 months	12 months
Filing date	01/06/2026	01/07/2024	27/03/2023	24/02/2022	24/02/2021	27/02/2020
General meeting	25/02/2026	19/02/2024	20/02/2023	21/02/2022	15/02/2021	17/02/2020
Currency of the financial year	EUR	EUR	EUR	EUR	EUR	EUR
NBB quality label	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls

Ratios

Financial ratios

Looking for more information about this company?

Try for 7 days

Filings

Annual accounts filings

19 filings with the NBB

Model	Closing	General meeting	Filed	Language	Document
Micro model	30/09/2025	25/02/2026	01/06/2026	Dutch	PDF
Micro model	30/09/2023	19/02/2024	01/07/2024	Dutch	PDF
Micro model	30/09/2022	20/02/2023	27/03/2023	Dutch	PDF
Micro model	30/09/2021	21/02/2022	24/02/2022	Dutch	PDF
Micro model	30/09/2020	15/02/2021	24/02/2021	Dutch	PDF
Micro model	30/09/2019	17/02/2020	27/02/2020	Dutch	PDF
Micro model	30/09/2018	18/02/2019	27/02/2019	Dutch	PDF
Micro model	30/09/2017	19/02/2018	23/02/2018	Dutch	PDF
Abridged model	30/09/2016	20/02/2017	21/03/2017	Dutch	PDF
Abridged model	30/09/2015	15/02/2016	24/02/2016	Dutch	PDF
Abridged model	30/09/2014	16/02/2015	27/02/2015	Dutch	PDF
Abridged model	30/09/2013	17/02/2014	25/02/2014	Dutch	PDF
Abridged model	30/09/2012	18/02/2013	18/03/2013	Dutch	PDF
Abridged model	30/09/2011	20/02/2012	27/02/2012	Dutch	PDF
Abridged model	30/09/2010	21/02/2011	25/02/2011	Dutch	PDF
Abridged model	30/09/2009	15/02/2010	18/03/2010	Dutch	PDF
Abridged model	30/09/2008	16/02/2009	19/03/2009	Dutch	PDF
Abridged model	30/09/2007	18/02/2008	28/04/2008	Dutch	PDF
Abridged model	30/09/2006	19/02/2007	28/02/2007	Dutch	PDF

Estimate

Indicative valuation

Order of magnitude

As an indication, this company is worth

between 0 € and 100 k€

The detail comes with the Business plan: low and high bounds, the valuation bridge for each financial year, transaction multiples by sector and size, group valuation and exports.

Discover the Business plan

Disclaimer

Indicative estimate based on public sector multiples and the filed annual accounts. It is neither a certified valuation nor financial or investment advice.

Governance

Board of directors

Seen on filing of 30/09/2025 · 2 active · 14 ended

Active mandates

Ronny Crokaert

Director · since 30 octobre 2013

Active

Martine Waterplas

Director · since 23 mai 2005

Active

Ended mandates

Ronny Crokaert

Mandate · since 30 octobre 2013

Ended

Kevin Crockaert

Mandate · since 23 mai 2005

Ended

Martine Waterplas

Mandate · since 23 mai 2005

Ended

Martine Waterplas

Manager · since 23 mai 2005

Ended

Shareholders

Ownership and network

Looking for more information about this company?

Try for 7 days

Belgian Official Gazette

Belgian Official Gazette publications

Mandates23/06/2026
ONTSLAGEN - BENOEMINGEN
PDF
Mandates01/09/2022
ONTSLAGEN - BENOEMINGEN
PDF
Mandates04/01/2022
STATUTEN (VERTALING, COÖRDINATIE, OVERIGE WIJZIGINGEN, ) - WIJZIGING RECHTSVORM - MAATSCHAPPELIJKE ZETEL - ONTSLAGEN - BENOEMINGEN
PDF
Mandates27/11/2013
MAATSCHAPPELIJKE ZETEL - ONTSLAGEN - BENOEMINGEN
PDF
Other13/06/2005
RUBRIEK OPRICHTING (NIEUWE RECHTSPERSOON, OPENING BIJKANTOOR, ENZ...)
PDF

Source: Belgian Official Gazette

Competition

Similar companies

A company's peers, by sector and size, are included in the Business plan.

See the Business plan

2025
Annual accounts 202516,5 k €↑
2023
Annual accounts 20233,7 k €↓
2022
Annual accounts 202235,5 k €↓
2021
Annual accounts 202179,4 k €↑
2020
Annual accounts 202033,3 k €↑
2019
Annual accounts 20194,9 k €↓
2018
Annual accounts 201834,9 k €↑
2017
Annual accounts 201716,4 k €↓
2016
Annual accounts 201618,1 k €↓
2015
Annual accounts 201565,6 k €↑
2014
Annual accounts 2014-15,7 k €↓
2013
Annual accounts 201345,2 k €↑
2012
Annual accounts 2012-51,8 k €↓
2011
Annual accounts 2011-4 k €↓
2010
Annual accounts 20105,5 k €↑
2009
Annual accounts 2009-8 k €↓
2008
Annual accounts 2008-3 k €↓
2007
Annual accounts 20076,5 k €
03/06/2005
IncorporationPrivate limited company

10/15	1 240 000	1 180 000	1 050 000
70	8 630 000	8 120 000	7 940 000
9904	412 000	388 000	301 000
17/49	2 970 000	3 140 000	3 380 000
9087	24,3	23,1	21,8

B-EXCLUSIVE

Overview

What does B-EXCLUSIVE do?

Trend over 18 financial years

Indicative valuation

Board of directors

Other companies at this address

Financials

Full financial information

Financial ratios

Annual accounts filings

Valuation

Indicative valuation

Directors & structure

Board of directors

Ownership and network

Publications

Belgian Official Gazette publications

Similar companies

Similar companies

Timeline