ACTIVE

SUNSHINE I.E.G.

Export PDF

Financial year 2025 · closed on 30/09/2025

Net result

8,8 k €

-86.3% YoY

Gross margin

346,6 k €

-1.2% YoY

Equity

118,3 k €

+8.1% YoY

What does SUNSHINE I.E.G. do?

SUNSHINE I.E.G. is a Public limited company incorporated in 2005. Its main activity is: Sports activities and amusement and recreation activities. Its registered office is in Schaerbeek.

Legal situation

● Normal situation

BCE/KBO no. / VAT

BE 0874.337.412

Incorporation

08/06/2005

Legal form

Public limited company

Registered office

Avenue Docteur Dejase 5
1030 Schaerbeek · BruxellesSee on map

Contributed capital

81 000,00 €

Latest accounts

30/09/2025

Activities (NACE)

93040Sports activities and amusement and recreation activities· main 96040Physical well-being activities 96230Other personal service activities

Joint committees (3)

Signals

ProfitablePositive cashflowPositive EBITDAHealthy social debts

View the BCE/KBO Public Search record →

Health score

Available with a Rovalta subscriptionTry for 7 days

Recommended credit limit

✦ Verdict · Analyst summary

Financials

Trend over 20 financial years

	2025		2024		2023		2022		2021		2020		2019		2018		2017		2016		2015		2014		2013		2012		2011		2010		2009		2008		2007		2006
Income statement
Gross margin	346,6 k €	-1.2%	350,7 k €	+30.7%	268,4 k €	+77.1%	151,6 k €	+5.7%	143,4 k €	-9.3%	158 k €	+8.8%	145,2 k €	-18.1%	177,3 k €	+69.2%	104,8 k €	+9.3%	95,8 k €	-7.6%	103,7 k €	-42.2%	179,3 k €	+18.5%	151,3 k €	-12.0%	171,8 k €	+31.5%	130,7 k €	-14.1%	152,1 k €	-13.0%	174,8 k €	+2.4%	170,7 k €	+10.1%	155 k €	-6.9%	166,5 k €
EBITDA	181,2 k €	-14.6%	212,1 k €	+36.0%	155,9 k €	+159%	60,2 k €	-39.6%	99,8 k €	+7.7%	92,6 k €	+14.7%	80,8 k €	-12.5%	92,3 k €	-2.2%	94,4 k €	+25.2%	75,4 k €	-20.8%	95,2 k €	-22.2%	122,3 k €	+7.5%	113,8 k €	-11.8%	129 k €	+11.8%	115,4 k €	+9.0%	105,9 k €	-8.1%	115,3 k €	+9.6%	105,2 k €	-13.3%	121,3 k €	-14.5%	141,9 k €
Operating result	36,5 k €	-65.0%	104,3 k €	+85.7%	56,1 k €	+330%	-24,5 k €	-249%	16,4 k €	-9.2%	18,1 k €	+455%	3,3 k €	-89.7%	31,6 k €	-7.2%	34,1 k €	+60.3%	21,3 k €	-23.2%	27,7 k €	-23.4%	36,1 k €	+40.9%	25,6 k €	-37.3%	40,9 k €	+142%	16,9 k €	+729%	-2,7 k €	-109%	28,5 k €	+66.7%	17,1 k €	-50.8%	34,7 k €	-21.9%	44,5 k €
Net result	8,8 k €	-86.3%	64,6 k €	+85.8%	34,7 k €	+196%	-36,1 k €	-1594%	-2,1 k €	-132%	6,6 k €	+189%	-7,5 k €	-189%	8,4 k €	+94.2%	4,3 k €	+205%	-4,1 k €	-1539%	287,1 €	-98.2%	15,6 k €	+2058%	723,9 €	-94.4%	13 k €	+182%	-15,9 k €	+61.4%	-41,3 k €	-29603%	140 €	+101%	-18,3 k €	-1541%	-1,1 k €	-117%	6,6 k €
Balance sheet
Equity	118,3 k €	+8.1%	109,5 k €	+144%	45 k €	+340%	10,2 k €	-78.0%	46,3 k €	-4.4%	48,4 k €	+15.8%	41,8 k €	-15.2%	49,3 k €	+20.5%	40,9 k €	+11.8%	36,6 k €	-10.1%	40,7 k €	+0.7%	40,4 k €	+63.0%	24,8 k €	+3.0%	24,1 k €	+118%	11 k €	-59.0%	27 k €	-60.5%	68,3 k €	+0.2%	68,1 k €	-21.2%	86,5 k €	-1.3%	87,6 k €
Total assets	1,2 M €	+91.8%	651,4 k €	+8.0%	603 k €	-3.0%	621,7 k €	+9.4%	568,4 k €	-3.2%	586,9 k €	-11.2%	660,7 k €	+62.1%	407,6 k €	-15.5%	482,6 k €	+0.7%	479 k €	-8.5%	523,6 k €	-1.5%	531,5 k €	-1.8%	541 k €	-2.5%	554,7 k €	-13.5%	641,4 k €	-8.6%	702 k €	-1.8%	714,5 k €	+6.0%	674,3 k €	-13.1%	775,6 k €	+11.0%	698,7 k €
Cash	51,7 k €	-38.1%	83,6 k €	+4.5%	80 k €	-54.6%	176,1 k €	+59.6%	110,3 k €	+43.8%	76,7 k €	-20.2%	96,1 k €	+41.0%	68,2 k €	-15.8%	81 k €	+6.8%	75,8 k €	-18.1%	92,6 k €	-23.2%	120,6 k €	+76.2%	68,4 k €	+14.1%	60 k €	+98.1%	30,3 k €	+127%	13,3 k €	-72.2%	47,9 k €	+64.1%	29,2 k €	+88.3%	15,5 k €	-31.3%	22,6 k €
Debts	1,1 M €	+109%	541,9 k €	-2.5%	555,6 k €	-8.8%	609,4 k €	+16.9%	521,2 k €	-2.6%	535,3 k €	+62.9%	328,7 k €	-8.3%	358,3 k €	-18.9%	441,7 k €	-0.2%	442,4 k €	-8.4%	482,8 k €	-1.7%	491 k €	-4.9%	516,2 k €	-2.7%	530,6 k €	-15.8%	630,3 k €	-6.6%	675 k €	+4.5%	646 k €	+6.9%	604 k €	-12.4%	689,2 k €	+12.8%	611,1 k €
Other
Workforce	–		–		–		–		–		–		1,6 ETP	+14.3%	1,4 ETP	+1300%	0,1 ETP	0.0%	0,1 ETP	0.0%	0,1 ETP	-85.7%	0,7 ETP	-12.5%	0,8 ETP	-11.1%	0,9 ETP	+80.0%	0,5 ETP	-81.5%	2,7 ETP	-15.6%	3,2 ETP	-20.0%	4,0 ETP	+73.9%	2,3 ETP	+64.3%	1,4 ETP

Estimate

Indicative valuation

As an indication, this company is worth

between 0 € and 100 k€

See the valuation

Governance

Board of directors

Seen on filing of 30/09/2025 · 2 active · 5 ended

Active mandates

Kennie ODEURS

Manager

Active

Nathalie CSORDAS

Manager

Active

Ended mandates

KENNIE ODEURS

Managing director · since 06 juin 2005

Ended

NATALIE CSORDAS

Director · since 06 juin 2005

Ended

KENNIE ODEURS

Managing director

Ended

NATALIE CSORDAS

Director

Ended

At this address

Other companies at this address

Company	CBE no.
Association des copropriétaires, avenue Docteur Dejase, 5● Active	0884.193.897
BERGER DRINKS● Active	0656.498.671
T TRANS● Active	1013.629.808

Annual accounts

Full financial information

	2025	2024	2023	2022	2021	2020
Type of account	Micro model	Micro model	Micro model	Micro model	Micro model	Micro model
Start of the financial year	01/10/2024	01/10/2023	01/10/2022	01/10/2021	01/10/2020	01/10/2019
Closing of the financial year	30/09/2025	30/09/2024	30/09/2023	30/09/2022	30/09/2021	30/09/2020
Length of the financial year	12 months	12 months	12 months	12 months	12 months	12 months
Filing date	06/03/2026	01/04/2025	04/12/2023	09/03/2023	28/01/2022	26/03/2021
General meeting	09/02/2026	19/03/2025	30/11/2023	06/03/2023	24/01/2022	17/03/2021
Currency of the financial year	EUR	EUR	EUR	EUR	EUR	EUR
NBB quality label	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls

Ratios

Financial ratios

Looking for more information about this company?

Try for 7 days

Filings

Annual accounts filings

20 filings with the NBB

Model	Closing	General meeting	Filed	Language	Document
Micro model	30/09/2025	09/02/2026	06/03/2026	French	PDF
Micro model	30/09/2024	19/03/2025	01/04/2025	French	PDF
Micro model	30/09/2023	30/11/2023	04/12/2023	French	PDF
Micro model	30/09/2022	06/03/2023	09/03/2023	French	PDF
Micro model	30/09/2021	24/01/2022	28/01/2022	French	PDF
Micro model	30/09/2020	17/03/2021	26/03/2021	French	PDF
Abridged model	30/09/2019	12/03/2020	25/03/2020	French	PDF
Abridged model	30/09/2018	19/03/2019	25/03/2019	French	PDF
Abridged model	30/09/2017	05/03/2018	09/03/2018	French	PDF
Abridged model	30/09/2016	21/11/2016	23/11/2016	French	PDF
Abridged model	30/09/2015	02/12/2015	04/12/2015	French	PDF
Abridged model	30/09/2014	23/01/2015	28/01/2015	French	PDF
Abridged model	30/09/2013	21/11/2013	22/11/2013	French	PDF
Abridged model	30/09/2012	16/11/2012	19/11/2012	French	PDF
Abridged model	30/09/2011	24/01/2012	26/01/2012	French	PDF
Abridged model	30/09/2010	10/02/2011	11/02/2011	French	PDF
Abridged model	30/09/2009	30/11/2009	01/12/2009	French	PDF
Abridged model	30/09/2008	31/03/2009	29/05/2009	French	PDF
Abridged model	30/09/2007	08/02/2008	04/03/2008	French	PDF
Abridged model	30/09/2006	30/03/2007	25/04/2007	French	PDF

Estimate

Indicative valuation

Order of magnitude

As an indication, this company is worth

between 0 € and 100 k€

The detail comes with the Business plan: low and high bounds, the valuation bridge for each financial year, transaction multiples by sector and size, group valuation and exports.

Discover the Business plan

Disclaimer

Indicative estimate based on public sector multiples and the filed annual accounts. It is neither a certified valuation nor financial or investment advice.

Governance

Board of directors

Seen on filing of 30/09/2025 · 2 active · 5 ended

Active mandates

Kennie ODEURS

Manager

Active

Nathalie CSORDAS

Manager

Active

Ended mandates

KENNIE ODEURS

Managing director · since 06 juin 2005

Ended

NATALIE CSORDAS

Director · since 06 juin 2005

Ended

KENNIE ODEURS

Managing director

Ended

NATALIE CSORDAS

Director

Ended

Shareholders

Ownership and network

Looking for more information about this company?

Try for 7 days

Belgian Official Gazette

Belgian Official Gazette publications

Mandates09/07/2025
DEMISSIONS, NOMINATIONS
PDF
Mandates05/03/2020
DEMISSIONS, NOMINATIONS
PDF
Mandates18/03/2013
DEMISSIONS, NOMINATIONS
PDF
Other08/05/2009
OBJET - STATUTS (TRADUCTION, COORDINATION, AUTRES MODIFICATIONS, )
PDF
Other16/06/2005
RUBRIQUE CONSTITUTION (NOUVELLE PERSONNE MORALE, OUVERTURE SUCCURSALE, ETC...)
PDF

Source: Belgian Official Gazette

Competition

Similar companies

A company's peers, by sector and size, are included in the Business plan.

See the Business plan

2025
Annual accounts 20258,8 k €↓
2024
Annual accounts 202464,6 k €↑
2023
Annual accounts 202334,7 k €↑
2022
Annual accounts 2022-36,1 k €↓
2021
Annual accounts 2021-2,1 k €↓
2020
Annual accounts 20206,6 k €↑
2019
Annual accounts 2019-7,5 k €↓
2018
Annual accounts 20188,4 k €↑
2017
Annual accounts 20174,3 k €↑
2016
Annual accounts 2016-4,1 k €↓
2015
Annual accounts 2015287,1 €↓
2014
Annual accounts 201415,6 k €↑
2013
Annual accounts 2013723,9 €↓
2012
Annual accounts 201213 k €↑
2011
Annual accounts 2011-15,9 k €↑
2010
Annual accounts 2010-41,3 k €↓
2009
Annual accounts 2009140 €↑
2008
Annual accounts 2008-18,3 k €↓
2007
Annual accounts 2007-1,1 k €↓
2006
Annual accounts 20066,6 k €
08/06/2005
IncorporationPublic limited company

10/15	1 240 000	1 180 000	1 050 000
70	8 630 000	8 120 000	7 940 000
9904	412 000	388 000	301 000
17/49	2 970 000	3 140 000	3 380 000
9087	24,3	23,1	21,8

SUNSHINE I.E.G.

Overview

What does SUNSHINE I.E.G. do?

Trend over 20 financial years

Indicative valuation

Board of directors

Other companies at this address

Financials

Full financial information

Financial ratios

Annual accounts filings

Valuation

Indicative valuation

Directors & structure

Board of directors

Ownership and network

Publications

Belgian Official Gazette publications

Similar companies

Similar companies

Timeline