OPENING OF BANKRUPTCY

CLONEVAX

Export PDF
Financial year 2024 · closed on 30/09/2024
Net result
16,3 k €
+46.2% YoY
Gross margin
18,8 k €
+57.6% YoY
Equity
326,9 k €
+5.2% YoY

Company — Opening of bankruptcy.

What does CLONEVAX do?

CLONEVAX is a Private limited company incorporated in 2005. Its main activity is: Management consultancy activities. Its registered office is in Deinze.

Legal situation
● Opening of bankruptcy
BCE/KBO no. / VAT
BE 0874.375.915
Incorporation
30/05/2005
Legal form
Private limited company
Registered office
Leernsesteenweg 173 box E
9800 Deinze · FlandreSee on map
Contributed capital
18 600,00 €
Latest accounts
30/09/2024
Activities (NACE)
70200Management consultancy activities· main70220Business and other management consultancy activities74142Specialised design activities62020Computer consultancy activities62200Computer programming, consultancy and related activities72100Research and experimental development on natural sciences and engineering
Signals
ProfitableSolid equityGood liquidityPositive cashflowPositive EBITDA
View the BCE/KBO Public Search record →
Health score
Available with a Rovalta subscriptionTry for 7 days
Recommended credit limit
✦ Verdict · Analyst summary
Financials

Trend over 17 financial years

20242023202220212020201920182017201620152014201320122011201020092008
Income statement
Gross margin18,8 k €12 k €2,7 k €39,7 k €62,5 k €60,2 k €36,7 k €25,5 k €56,8 k €55,6 k €59,9 k €56,1 k €52,4 k €39,1 k €27,1 k €-32,2 k €12,6 k €
EBITDA16,6 k €11,5 k €192,1 €37,3 k €60,6 k €51,7 k €35,6 k €22,1 k €55 k €54,9 k €57,7 k €54 k €49,9 k €37,7 k €25,8 k €-35 k €10,6 k €
Operating result15,5 k €11,1 k €-136,8 €33,7 k €51,5 k €51,1 k €34,7 k €20,3 k €52,3 k €50,6 k €53,6 k €42,3 k €38,9 k €26,6 k €21,4 k €-40,3 k €-3,6 k €
Net result16,3 k €11,1 k €10,1 k €45,7 k €43,5 k €40,6 k €29,6 k €17,3 k €35,2 k €41,6 k €41,1 k €30,1 k €27,7 k €21,4 k €19,6 k €-42,8 k €-5,8 k €
Balance sheet
Equity326,9 k €310,7 k €299,5 k €289,4 k €243,7 k €200,3 k €159,6 k €136,1 k €124,8 k €96,9 k €61,3 k €26,3 k €2,1 k €-19,6 k €-41 k €-60,6 k €-17,8 k €
Total assets376,5 k €354,8 k €331,5 k €347,4 k €303,2 k €246,5 k €201,3 k €212,2 k €163 k €132,4 k €97,8 k €75,9 k €59,7 k €49,1 k €20,1 k €21,8 k €53,6 k €
Cash19,9 €3,2 €26 €16,5 €132,2 €400,8 €8,3 k €––2,6 k €1,7 k €3,3 k €––554,6 €––
Debts49,6 k €44,1 k €32 k €57,9 k €59,5 k €46,2 k €41,6 k €75,6 k €38,2 k €35,5 k €36,5 k €49,6 k €57,5 k €68,6 k €61,1 k €82,4 k €71,4 k €
Governance

Board of directors

Seen on filing of 30/09/2024 · 1 active · 3 ended

Active mandates

WIM DE MAERTELAERE

bestuurder · since 16 janvier 2024

Active

Ended mandates

Wim DE MAERTELAERE

Director

Ended
Wim DE MAERTELAERE

Manager

Ended
WIM DE MARTELAERE

bestuurder

Ended
At this address

Other companies at this address

CompanyCBE no.
GALLERY4ALL● Active
0691.981.964
VERENIGING VAN MEDE-EIGENAARS VAN DE RESIDENTIE ARTHUR TE DEINZE (BACHTE-MARIA-LEERNE)LEERNSESTEENWEG 173● Active
0712.538.046
Annual accounts

Full financial information

202420232022202120202019
Type of accountMicro modelMicro modelMicro modelMicro modelMicro modelMicro model
Start of the financial year01/10/202301/10/202201/10/202101/10/202001/10/201901/10/2018
Closing of the financial year30/09/202430/09/202330/09/202230/09/202130/09/202030/09/2019
Length of the financial year12 months12 months12 months12 months12 months12 months
Filing date30/04/202524/05/202417/05/202314/03/202228/05/202115/05/2021
General meeting01/03/202502/03/202404/03/202305/03/202209/05/202109/05/2021
Currency of the financial yearEUREUREUREUREUREUR
NBB quality labelSatisfying controlsSatisfying controlsSatisfying controlsSatisfying controlsSatisfying controlsSatisfying controls
Ratios

Financial ratios

Looking for more information about this company?

Try for 7 days
Filings

Annual accounts filings

19 filings with the NBB

ModelClosingGeneral meetingFiledLanguageDocument
Micro model30/09/202401/03/202530/04/2025DutchPDF
Micro model30/09/202302/03/202424/05/2024DutchPDF
Micro model30/09/202204/03/202317/05/2023DutchPDF
Micro model30/09/202105/03/202214/03/2022DutchPDF
Micro model30/09/202009/05/202128/05/2021DutchPDF
Micro model30/09/201909/05/202115/05/2021DutchPDF
Micro model30/09/201809/05/202110/05/2021DutchPDF
Micro model30/09/201703/03/201828/03/2018DutchPDF
Abridged model30/09/201604/03/201728/03/2017DutchPDF
Abridged model30/09/201505/03/201621/03/2016DutchPDF
Abridged model30/09/201407/03/201524/03/2015DutchPDF
Abridged model30/09/201301/03/201414/03/2014DutchPDF
Abridged model30/09/201202/03/201329/03/2013DutchPDF
Abridged model30/09/201103/03/201225/04/2012DutchPDF
Abridged model30/09/201005/03/201129/04/2011DutchPDF
Abridged model30/09/200906/03/201006/05/2010DutchPDF
Abridged model30/09/200807/03/200929/04/2009DutchPDF
Abridged model30/09/200701/03/200824/04/2008DutchPDF
Abridged model30/09/200603/03/200730/03/2007DutchPDF
Estimate

Indicative valuation

The detail comes with the Business plan: low and high bounds, the valuation bridge for each financial year, transaction multiples by sector and size, group valuation and exports.

Discover the Business plan
Disclaimer

Indicative estimate based on public sector multiples and the filed annual accounts. It is neither a certified valuation nor financial or investment advice.

Governance

Board of directors

Seen on filing of 30/09/2024 · 1 active · 3 ended

Active mandates

WIM DE MAERTELAERE

bestuurder · since 16 janvier 2024

Active

Ended mandates

Wim DE MAERTELAERE

Director

Ended
Wim DE MAERTELAERE

Manager

Ended
WIM DE MARTELAERE

bestuurder

Ended
Shareholders

Ownership and network

Looking for more information about this company?

Try for 7 days
Belgian Official Gazette

Belgian Official Gazette publications

  • Mandates29/01/2024
    WIJZIGING RECHTSVORM - MAATSCHAPPELIJKE ZETEL - ONTSLAGEN - BENOEMINGEN
    PDF
  • Registered office28/01/2019
    MAATSCHAPPELIJKE ZETEL
    PDF
  • Other17/06/2005
    RUBRIEK OPRICHTING (NIEUWE RECHTSPERSOON, OPENING BIJKANTOOR, ENZ...)
    PDF

Source: Belgian Official Gazette

Competition

Similar companies

A company's peers, by sector and size, are included in the Business plan.

See the Business plan

Timeline

  1. 2024
    Annual accounts 202416,3 k €↑
  2. 2023
    Annual accounts 202311,1 k €↑
  3. 2022
    Annual accounts 202210,1 k €↓
  4. 2021
    Annual accounts 202145,7 k €↑
  5. 2020
    Annual accounts 202043,5 k €↑
  6. 2019
    Annual accounts 201940,6 k €↑
  7. 2018
    Annual accounts 201829,6 k €↑
  8. 2017
    Annual accounts 201717,3 k €↓
  9. 2016
    Annual accounts 201635,2 k €↓
  10. 2015
    Annual accounts 201541,6 k €↑
  11. 2014
    Annual accounts 201441,1 k €↑
  12. 2013
    Annual accounts 201330,1 k €↑
  13. 2012
    Annual accounts 201227,7 k €↑
  14. 2011
    Annual accounts 201121,4 k €↑
  15. 2010
    Annual accounts 201019,6 k €↑
  16. 2009
    Annual accounts 2009-42,8 k €↓
  17. 2008
    Annual accounts 2008-5,8 k €
  18. 30/05/2005
    IncorporationPrivate limited company