ACTIVE

K & N

Financial year 2024 · closed on 31/12/2024
Net result
-20,6 k €
-291.6% YoY
Revenue
442,3 k €
-31.2% YoY
Equity
192,2 k €
-20.9% YoY
Workforce
3,0 ETP

What does K & N do?

K & N is a Private limited company incorporated in 2005. Its registered office is in Wemmel. It employs on average 3,0 ETP workers (FTE).

Legal situation
Normal situation
BCE/KBO no. / VAT
BE 0874.377.202
Incorporation
09/06/2005
Legal form
Private limited company
Registered office
Chée de Bruxelles 72-74
1780 Wemmel · FlandreSee on map
Contributed capital
40 000,00 €
Latest accounts
31/12/2024
Average workforce
3,0 ETP
Signals
Solid equityLow riskGood liquidity
Health score
Available with a Rovalta subscriptionTry for 7 days
Recommended credit limit
✦ Verdict · Analyst summary
Financials

Trend over 16 financial years

2024202220212020201920182017201620152014201320112010200820072006
Income statement
Revenue442,3 k €642,8 k €600,2 k €528,9 k €461,8 k €483,1 k €553,3 k €446,2 k €340,1 k €333,2 k €374,3 k €275,5 k €240,3 k €165,2 k €159,2 k €173,6 k €
EBITDA-16,9 k €29,1 k €46,9 k €54,5 k €62,1 k €21,8 k €39,9 k €17,2 k €28,1 k €19,5 k €15,5 k €598,1 €-10,6 k €-29,5 k €-26,5 k €-13 k €
Operating result-20,3 k €26 k €44,1 k €54,5 k €61,6 k €21,4 k €39,1 k €16,1 k €23,7 k €15,1 k €12,3 k €-2,4 k €-11,4 k €-31,4 k €-29,1 k €-15,6 k €
Net result-20,6 k €10,8 k €24 k €48,2 k €55,4 k €5,9 k €29,3 k €6,6 k €17,8 k €15,1 k €12,2 k €-2,7 k €-11,6 k €-32 k €-29,8 k €-15,7 k €
Balance sheet
Equity192,2 k €242,8 k €232,1 k €208,1 k €159,9 k €104,5 k €98,6 k €39,6 k €33 k €15,3 k €172,1 €-11,1 k €-8,4 k €-14,5 k €-27 k €2,8 k €
Total assets283,7 k €279,6 k €244,5 k €227,9 k €186,1 k €113,5 k €123,1 k €91,3 k €89,4 k €53,9 k €58,2 k €71,1 k €19,6 k €10,5 k €15,3 k €17,2 k €
Cash265,6 k €185,9 k €162,6 k €169,5 k €143,6 k €71,4 k €22,5 k €20,8 k €31,9 k €28,5 k €35,9 k €49,7 k €9,1 k €4,5 k €8,9 k €9,3 k €
Debts91,5 k €36,7 k €12,5 k €19,8 k €26,2 k €9 k €24,5 k €51,7 k €56,4 k €38,6 k €58 k €82,2 k €28 k €25 k €42,3 k €14,4 k €
Other
Workforce3,0 ETP2,0 ETP2,0 ETP1,0 ETP
Estimate

Indicative valuation

As an indication, this company is worth

between 250 k€ and 500 k€
See the valuation
Annual accounts

Full financial information

202420222021202020192018
Type of accountAbridged modelAbridged modelAbridged modelAbridged modelAbridged modelAbridged model
Start of the financial year01/01/202401/01/202201/01/202101/01/202001/01/201901/01/2018
Closing of the financial year31/12/202431/12/202231/12/202131/12/202031/12/201931/12/2018
Length of the financial year12 months12 months12 months12 months12 months12 months
Filing date25/08/202519/09/202316/09/202223/08/202127/12/202030/09/2019
General meeting27/06/202530/06/202301/03/202230/06/202130/06/202030/06/2019
Currency of the financial yearEUREUREUREUREUREUR
NBB quality labelSatisfying controlsSatisfying controlsSatisfying controlsSatisfying controlsSatisfying controlsSatisfying controls
Ratios

Financial ratios

Looking for more information about this company?

Try for 7 days
Filings

Annual accounts filings

16 filings with the NBB

ModelClosingGeneral meetingFiledLanguageDocument
Abridged model31/12/202427/06/202525/08/2025FrenchPDF
Abridged model31/12/202230/06/202319/09/2023FrenchPDF
Abridged model31/12/202101/03/202216/09/2022FrenchPDF
Abridged model31/12/202030/06/202123/08/2021FrenchPDF
Abridged model31/12/201930/06/202027/12/2020FrenchPDF
Abridged model31/12/201830/06/201930/09/2019FrenchPDF
Abridged model31/12/201730/06/201829/09/2018FrenchPDF
Abridged model31/12/201630/06/201719/08/2017FrenchPDF
Abridged model31/12/201530/06/201630/09/2016FrenchPDF
Abridged model31/12/201430/06/201514/09/2015FrenchPDF
Abridged model31/12/201330/06/201421/08/2014FrenchPDF
Abridged model31/12/201130/06/201215/10/2012FrenchPDF
Abridged model31/12/201030/06/201121/08/2011FrenchPDF
Abridged model31/12/200809/05/200925/09/2009FrenchPDF
Abridged model31/12/200731/05/200826/10/2008FrenchPDF
Abridged model31/12/200630/06/200719/09/2007FrenchPDF
Estimate

Indicative valuation

Order of magnitude

As an indication, this company is worth

between 250 k€ and 500 k€

The detail comes with the Business plan: low and high bounds, the valuation bridge for each financial year, transaction multiples by sector and size, group valuation and exports.

Discover the Business plan
Disclaimer

Indicative estimate based on public sector multiples and the filed annual accounts. It is neither a certified valuation nor financial or investment advice.

Shareholders

Ownership and network

Looking for more information about this company?

Try for 7 days
Belgian Official Gazette

Belgian Official Gazette publications

  • Mandates29/04/2024
    ONTSLAGEN - BENOEMINGEN - STATUTEN (VERTALING, COÖRDINATIE, OVERIGE WIJZIGINGEN, …) - WIJZIGING RECHTSVORM
    PDF
  • Mandates14/05/2013
    SIEGE SOCIAL - DEMISSIONS, NOMINATIONS
    PDF
  • Mandates29/12/2008
    DEMISSIONS, NOMINATIONS
    PDF
  • Other17/06/2005
    RUBRIQUE CONSTITUTION (NOUVELLE PERSONNE MORALE, OUVERTURE SUCCURSALE, ETC...)
    PDF

Source: Belgian Official Gazette

Competition

Similar companies

A company's peers, by sector and size, are included in the Business plan.

See the Business plan

Timeline

  1. 2024
    Annual accounts 2024-20,6 k €
  2. 2022
    Annual accounts 202210,8 k €
  3. 2021
    Annual accounts 202124 k €
  4. 2020
    Annual accounts 202048,2 k €
  5. 2019
    Annual accounts 201955,4 k €
  6. 2018
    Annual accounts 20185,9 k €
  7. 2017
    Annual accounts 201729,3 k €
  8. 2016
    Annual accounts 20166,6 k €
  9. 2015
    Annual accounts 201517,8 k €
  10. 2014
    Annual accounts 201415,1 k €
  11. 2013
    Annual accounts 201312,2 k €
  12. 2011
    Annual accounts 2011-2,7 k €
  13. 2010
    Annual accounts 2010-11,6 k €
  14. 2008
    Annual accounts 2008-32 k €
  15. 2007
    Annual accounts 2007-29,8 k €
  16. 2006
    Annual accounts 2006-15,7 k €
  17. 09/06/2005
    IncorporationPrivate limited company