ACTIVE

WARIMMO

Export PDF

Financial year 2025 · closed on 31/12/2025

Net result

-1,2 M €

-370.5% YoY

Revenue

4,1 M €

-4.0% YoY

Equity

652,2 k €

-64.7% YoY

Workforce

38,6 ETP

-7.0% YoY

What does WARIMMO do?

WARIMMO is a Private limited company incorporated in 2005. Its main activity is: Hotels and similar accommodation. Its registered office is in Bruxelles. It employs on average 38,6 ETP workers (FTE).

Legal situation

● Normal situation

BCE/KBO no. / VAT

BE 0874.381.655

Incorporation

09/06/2005

Legal form

Private limited company

Registered office

Avenue Louise 381
1050 Bruxelles · BruxellesSee on map

Contributed capital

2 254 000,00 €

Latest accounts

31/12/2025

Average workforce

38,6 ETP

Activities (NACE)

55100Hotels and similar accommodation· main 55100Hotels and similar accommodation 55101Hotels and similar accommodation

Joint committees (1)

Signals

Positive EBITDAHealthy social debts

View the BCE/KBO Public Search record →

Health score

Available with a Rovalta subscriptionTry for 7 days

Recommended credit limit

✦ Verdict · Analyst summary

Financials

Trend over 20 financial years

	2025		2024		2023		2022		2021		2020		2019		2018		2017		2016		2015		2014		2013		2012		2011		2010		2009		2008		2007		2006
Income statement
Revenue	4,1 M €	-4.0%	4,2 M €	-9.5%	4,7 M €	+25.4%	3,7 M €	+98.9%	1,9 M €	+132%	804,1 k €	-76.3%	3,4 M €	+10.2%	3,1 M €	+10.7%	2,8 M €	+12.8%	2,5 M €	-14.5%	2,9 M €	+3.9%	2,8 M €	-0.6%	2,8 M €	-9.2%	3,1 M €	-13.4%	3,6 M €	-6.5%	3,8 M €	+18.9%	3,2 M €	-19.6%	4 M €	-11.7%	4,5 M €	-22.3%	5,8 M €
EBITDA	94,9 k €	-74.3%	369,8 k €	-47.5%	704 k €	+54.9%	454,3 k €	+430%	-137,5 k €	+85.6%	-955,4 k €	-284%	518,8 k €	+146%	211,1 k €	-23.8%	277 k €	+49.5%	185,3 k €	+207%	-173,1 k €	+41.2%	-294,5 k €	+18.7%	-362,3 k €	-12.0%	-323,6 k €	-507%	79,4 k €	-58.2%	189,9 k €	+316%	-88,1 k €	-149%	181,5 k €	-64.6%	512,4 k €	+254%	144,7 k €
Operating result	-490,2 k €	-315%	-118,2 k €	-147%	251,2 k €	+2941%	8,3 k €	+101%	-575,2 k €	+57.8%	-1,4 M €	-1500%	97,4 k €	+162%	-158,3 k €	-101%	-78,7 k €	+49.6%	-156,3 k €	+68.3%	-492,6 k €	+26.6%	-670,6 k €	+1.0%	-677,5 k €	-5.2%	-644,2 k €	-168%	-240,7 k €	-84.1%	-130,7 k €	+68.2%	-411 k €	-222%	-127,8 k €	-284%	69,5 k €	+112%	-556,8 k €
Net result	-1,2 M €	-371%	439,8 k €	-46.4%	820,7 k €	+973%	-94,1 k €	+85.1%	-633,2 k €	-290%	332,9 k €	+364%	-126,1 k €	+66.1%	-371,6 k €	-36.8%	-271,6 k €	+23.3%	-354,1 k €	+58.6%	-854,3 k €	-1256%	-63 k €	+75.0%	-252,2 k €	-121%	-114,1 k €	-140%	287 k €	+161%	-473,5 k €	+48.7%	-923,5 k €	-2578%	-34,5 k €	-508%	-5,7 k €	+36.4%	-8,9 k €
Balance sheet
Equity	652,2 k €	-64.7%	1,8 M €	+31.2%	1,4 M €	+140%	587,4 k €	-13.8%	681,5 k €	-48.2%	1,3 M €	+4075%	-33,1 k €	-136%	93 k €	-80.0%	464,6 k €	-36.9%	736,2 k €	-32.5%	1,1 M €	-44.0%	1,9 M €	-3.1%	2 M €	+59.2%	1,3 M €	-8.3%	1,4 M €	+27.4%	1,1 M €	-30.5%	1,6 M €	+5269%	-30,1 k €	-781%	4,4 k €	-56.2%	10,1 k €
Total assets	16,4 M €	+18.5%	13,9 M €	+6.6%	13 M €	-0.7%	13,1 M €	-2.1%	13,4 M €	-1.4%	13,6 M €	-3.9%	14,1 M €	-0.2%	14,1 M €	+0.5%	14,1 M €	-0.5%	14,1 M €	+1.4%	13,9 M €	+0.3%	13,9 M €	-5.5%	14,7 M €	+7.8%	13,6 M €	-0.8%	13,8 M €	-0.6%	13,8 M €	-3.6%	14,3 M €	-2.1%	14,6 M €	+0.5%	14,6 M €	-2.5%	14,9 M €
Cash	175,4 k €	-40.1%	292,6 k €	+92.2%	152,3 k €	-33.7%	229,6 k €	+38.8%	165,5 k €	+42.2%	116,3 k €	-66.6%	348,8 k €	+118%	159,7 k €	+103%	78,6 k €	+843%	8,3 k €	-88.9%	75,1 k €	-76.6%	321,8 k €	-58.2%	769,6 k €	+2758%	26,9 k €	-12.9%	30,9 k €	-7.5%	33,4 k €	-72.8%	123,1 k €	+90.3%	64,7 k €	-77.3%	284,4 k €	+24.8%	227,9 k €
Debts	15,7 M €	+31.5%	11,9 M €	+3.2%	11,6 M €	-7.3%	12,5 M €	-1.4%	12,7 M €	+3.7%	12,2 M €	-13.5%	14,1 M €	+0.7%	14 M €	+3.2%	13,6 M €	+1.5%	13,4 M €	+4.2%	12,8 M €	+7.4%	11,9 M €	-5.9%	12,7 M €	+2.9%	12,3 M €	-0.3%	12,4 M €	-3.0%	12,8 M €	-0.3%	12,8 M €	-12.8%	14,7 M €	+0.7%	14,6 M €	-2.5%	14,9 M €
Other
Workforce	38,6 ETP	-7.0%	41,5 ETP	-3.5%	43,0 ETP	+6.2%	40,5 ETP	+19.8%	33,8 ETP	+41.4%	23,9 ETP	-20.1%	29,9 ETP	+8.7%	27,5 ETP	-5.2%	29,0 ETP	+8.6%	26,7 ETP	-37.0%	42,4 ETP	+2.4%	41,4 ETP	+3.2%	40,1 ETP	-9.5%	44,3 ETP	-2.6%	45,5 ETP	-3.0%	46,9 ETP	+4.7%	44,8 ETP	-8.0%	48,7 ETP	-4.1%	50,8 ETP	+2.6%	49,5 ETP

Estimate

Indicative valuation

As an indication, this company is worth

between 0 € and 100 k€

See the valuation

Governance

Board of directors

Seen on filing of 31/12/2025 · 2 active · 8 ended

Active mandates

RICHARD CHIU

Director · since 30 décembre 2020 · until 25 mai 2027

Active

SEBASTIEN SAUSSE

Director · since 30 décembre 2020 · until 25 mai 2027

Active

Ended mandates

ERIC SOUKIASSIAN

Director · since 30 décembre 2020 · until 25 février 2027

Ended

ERIC SOUKIASSIAN

Director · since 30 décembre 2020 · until 25 mai 2027

Ended

RICHARD CHIU

Director · since 30 décembre 2020 · until 25 février 2027

Ended

SEBASTIEN SAUSSE

Director · since 30 décembre 2020 · until 25 juillet 2027

Ended

Annual accounts

Full financial information

	2025	2024	2023	2022	2021	2020
Type of account	Abridged model	Abridged model	Abridged model	Abridged model	Abridged model	Abridged model
Start of the financial year	01/01/2025	01/01/2024	01/01/2023	01/01/2022	01/01/2021	01/01/2020
Closing of the financial year	31/12/2025	31/12/2024	31/12/2023	31/12/2022	31/12/2021	31/12/2020
Length of the financial year	12 months	12 months	12 months	12 months	12 months	12 months
Filing date	03/07/2026	01/08/2025	28/06/2024	13/07/2023	17/08/2022	02/08/2021
General meeting	25/05/2026	26/05/2025	24/05/2024	25/05/2023	25/05/2022	25/05/2021
Currency of the financial year	EUR	EUR	EUR	EUR	EUR	EUR
NBB quality label	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls

Ratios

Financial ratios

Looking for more information about this company?

Try for 7 days

Filings

Annual accounts filings

20 filings with the NBB

Model	Closing	General meeting	Filed	Language	Document
Abridged model	31/12/2025	25/05/2026	03/07/2026	French	PDF
Abridged model	31/12/2024	26/05/2025	01/08/2025	French	PDF
Abridged model	31/12/2023	24/05/2024	28/06/2024	French	PDF
Abridged model	31/12/2022	25/05/2023	13/07/2023	French	PDF
Abridged model	31/12/2021	25/05/2022	17/08/2022	French	PDF
Abridged model	31/12/2020	25/05/2021	02/08/2021	French	PDF
Full model	31/12/2019	30/06/2020	31/08/2020	French	PDF
Full model	31/12/2018	25/05/2019	27/06/2019	French	PDF
Full model	31/12/2017	25/05/2018	25/07/2018	French	PDF
Full model	31/12/2016	26/05/2017	18/07/2017	French	PDF
Full model	31/12/2015	26/05/2016	28/06/2016	French	PDF
Full model	31/12/2014	26/05/2015	18/06/2015	French	PDF
Full model	31/12/2013	26/05/2014	11/06/2014	French	PDF
Full model	31/12/2012	25/05/2013	13/06/2013	French	PDF
Full model	31/12/2011	25/05/2012	08/06/2012	French	PDF
Full model	31/12/2010	25/05/2011	23/06/2011	French	PDF
Full model	31/12/2009	25/05/2010	17/06/2010	French	PDF
Full model	31/12/2008	25/05/2009	26/08/2009	French	PDF
Full model	31/12/2007	26/05/2008	16/06/2008	French	PDF
Full model	31/12/2006	25/05/2007	13/07/2007	French	PDF

Estimate

Indicative valuation

Order of magnitude

As an indication, this company is worth

between 0 € and 100 k€

The detail comes with the Business plan: low and high bounds, the valuation bridge for each financial year, transaction multiples by sector and size, group valuation and exports.

Discover the Business plan

Disclaimer

Indicative estimate based on public sector multiples and the filed annual accounts. It is neither a certified valuation nor financial or investment advice.

Governance

Board of directors

Seen on filing of 31/12/2025 · 2 active · 8 ended

Active mandates

RICHARD CHIU

Director · since 30 décembre 2020 · until 25 mai 2027

Active

SEBASTIEN SAUSSE

Director · since 30 décembre 2020 · until 25 mai 2027

Active

Ended mandates

ERIC SOUKIASSIAN

Director · since 30 décembre 2020 · until 25 février 2027

Ended

ERIC SOUKIASSIAN

Director · since 30 décembre 2020 · until 25 mai 2027

Ended

RICHARD CHIU

Director · since 30 décembre 2020 · until 25 février 2027

Ended

SEBASTIEN SAUSSE

Director · since 30 décembre 2020 · until 25 juillet 2027

Ended

Shareholders

Ownership and network

Looking for more information about this company?

Try for 7 days

Belgian Official Gazette

Belgian Official Gazette publications

Other16/09/2026
mandats des délégués à la gestion journalière
PDF
Mandates09/12/2024
DEMISSIONS, NOMINATIONS
PDF
Mandates20/08/2024
DEMISSIONS, NOMINATIONS
PDF
Mandates20/12/2023
DEMISSIONS, NOMINATIONS
PDF
Mandates24/02/2023
DEMISSIONS, NOMINATIONS
PDF
Mandates05/08/2021
DEMISSIONS, NOMINATIONS
PDF
Mandates16/06/2021
DEMISSIONS, NOMINATIONS
PDF
Other02/03/2021
STATUTS (TRADUCTION, COORDINATION, AUTRES MODIFICATIONS, ) - OBJET
PDF

Source: Belgian Official Gazette

Competition

Similar companies

A company's peers, by sector and size, are included in the Business plan.

See the Business plan

2025
Annual accounts 2025-1,2 M €↓
2024
Annual accounts 2024439,8 k €↓
2023
Annual accounts 2023820,7 k €↑
2022
Annual accounts 2022-94,1 k €↑
2021
Annual accounts 2021-633,2 k €↓
2020
Annual accounts 2020332,9 k €↑
2019
Annual accounts 2019-126,1 k €↑
2018
Annual accounts 2018-371,6 k €↓
2017
Annual accounts 2017-271,6 k €↑
2016
Annual accounts 2016-354,1 k €↑
2015
Annual accounts 2015-854,3 k €↓
2014
Annual accounts 2014-63 k €↑
2013
Annual accounts 2013-252,2 k €↓
2012
Annual accounts 2012-114,1 k €↓
2011
Annual accounts 2011287 k €↑
2010
Annual accounts 2010-473,5 k €↑
2009
Annual accounts 2009-923,5 k €↓
2008
Annual accounts 2008-34,5 k €↓
2007
Annual accounts 2007-5,7 k €↑
2006
Annual accounts 2006-8,9 k €
09/06/2005
IncorporationPrivate limited company

10/15	1 240 000	1 180 000	1 050 000
70	8 630 000	8 120 000	7 940 000
9904	412 000	388 000	301 000
17/49	2 970 000	3 140 000	3 380 000
9087	24,3	23,1	21,8

WARIMMO

Overview

What does WARIMMO do?

Trend over 20 financial years

Indicative valuation

Board of directors

Financials

Full financial information

Financial ratios

Annual accounts filings

Valuation

Indicative valuation

Directors & structure

Board of directors

Ownership and network

Publications

Belgian Official Gazette publications

Similar companies

Similar companies

Timeline