ACTIVE

JUPRELLE DAVID

Export PDF

Financial year 2025 · closed on 31/12/2025

Net result

14,4 k €

-28.8% YoY

Gross margin

22,2 k €

-25.3% YoY

Equity

91,2 k €

-49.8% YoY

What does JUPRELLE DAVID do?

JUPRELLE DAVID is a Private limited company incorporated in 2005. Its main activity is: Plumbing, heat and air-conditioning installation. Its registered office is in Trooz.

Legal situation

● Normal situation

BCE/KBO no. / VAT

BE 0874.395.810

Incorporation

10/06/2005

Legal form

Private limited company

Registered office

Rue Forêt-Village 14
4870 Trooz · WallonieSee on map

Contributed capital

12 400,00 €

Latest accounts

31/12/2025

Activities (NACE)

43222Plumbing, heat and air-conditioning installation· main 43222Plumbing, heat and air-conditioning installation 45331Sale of motor vehicle parts and accessories 43211Electrical installation 43211Electrical installation 43221Plumbing, heat and air-conditioning installation+9

Joint committees (1)

Signals

ProfitableSolid equityLow riskGood liquidityPositive cashflowPositive EBITDA

View the BCE/KBO Public Search record →

Health score

Available with a Rovalta subscriptionTry for 7 days

Recommended credit limit

✦ Verdict · Analyst summary

Financials

Trend over 20 financial years

	2025		2024		2023		2022		2021		2020		2019		2018		2017		2016		2015		2014		2013		2012		2011		2010		2009		2008		2007		2006
Income statement
Gross margin	22,2 k €	-25.3%	29,7 k €	+84.5%	16,1 k €	-78.6%	75 k €	+39.2%	53,9 k €	+22.2%	44,1 k €	+15.7%	38,1 k €	-35.3%	58,8 k €	+57.6%	37,3 k €	-49.5%	74 k €	+158%	28,7 k €	-21.4%	36,5 k €	+40.4%	26 k €	-1.4%	26,3 k €	-15.3%	31,1 k €	-7.8%	33,7 k €	+88.5%	17,9 k €	-50.0%	35,8 k €	+4.3%	34,3 k €	-39.9%	57,1 k €
EBITDA	21,6 k €	-25.8%	29,2 k €	+91.3%	15,3 k €	-79.5%	74,5 k €	+39.5%	53,4 k €	+28.4%	41,6 k €	+384%	8,6 k €	-49.7%	17,1 k €	-23.0%	22,1 k €	-62.5%	59 k €	+238%	17,5 k €	-45.5%	32,1 k €	+77.8%	18,1 k €	+8.3%	16,7 k €	-37.3%	26,6 k €	-9.8%	29,5 k €	+134%	12,6 k €	-52.8%	26,7 k €	+134%	11,4 k €	-42.3%	19,8 k €
Operating result	18,8 k €	-30.5%	27 k €	+157%	10,5 k €	-84.9%	69,7 k €	+49.1%	46,8 k €	+26.5%	37 k €	+9483%	385,9 €	-88.1%	3,2 k €	-25.2%	4,3 k €	-90.9%	47,5 k €	+222%	14,8 k €	-47.6%	28,1 k €	+66.7%	16,9 k €	+40.1%	12,1 k €	-35.3%	18,6 k €	-27.6%	25,8 k €	+152%	10,2 k €	-50.9%	20,8 k €	+459%	3,7 k €	-70.3%	12,6 k €
Net result	14,4 k €	-28.8%	20,3 k €	+195%	6,9 k €	-85.3%	46,6 k €	+48.0%	31,5 k €	+7.6%	29,3 k €	+2428%	1,2 k €	-61.5%	3 k €	-22.0%	3,9 k €	-89.6%	37,1 k €	+265%	10,2 k €	-49.8%	20,3 k €	+44.6%	14 k €	+47.5%	9,5 k €	-37.4%	15,2 k €	-25.9%	20,5 k €	+198%	6,9 k €	-53.5%	14,8 k €	+549%	2,3 k €	-76.7%	9,8 k €
Balance sheet
Equity	91,2 k €	-49.8%	181,5 k €	+9.2%	166,3 k €	+2.4%	162,4 k €	+35.8%	119,6 k €	+5.7%	113,1 k €	+2.9%	109,9 k €	-13.3%	126,7 k €	+2.4%	123,7 k €	+3.2%	119,9 k €	+26.5%	94,8 k €	+12.0%	84,6 k €	+28.5%	65,9 k €	+27.0%	51,8 k €	-37.0%	82,3 k €	+22.6%	67,2 k €	+35.2%	49,7 k €	+16.1%	42,8 k €	+52.8%	28 k €	-7.4%	30,2 k €
Total assets	200,7 k €	+1.3%	198,2 k €	+4.6%	189,5 k €	-11.9%	215,1 k €	+14.2%	188,3 k €	+19.7%	157,4 k €	+13.8%	138,3 k €	-0.3%	138,7 k €	-5.4%	146,6 k €	-2.7%	150,7 k €	+37.3%	109,8 k €	-2.8%	113 k €	+10.1%	102,6 k €	-15.2%	121 k €	+16.2%	104,1 k €	+20.3%	86,5 k €	+10.3%	78,4 k €	-9.5%	86,7 k €	+34.1%	64,6 k €	-8.6%	70,6 k €
Cash	140,3 k €	-2.7%	144,2 k €	+14.6%	125,8 k €	-13.3%	145,1 k €	+26.2%	114,9 k €	+25.5%	91,6 k €	+70.5%	53,7 k €	-26.2%	72,7 k €	+90.5%	38,2 k €	-30.3%	54,8 k €	-0.5%	55,1 k €	+140%	22,9 k €	-38.7%	37,4 k €	+39.7%	26,8 k €	-15.5%	31,7 k €	+146%	12,9 k €	-39.9%	21,4 k €	-4.6%	22,5 k €	+119%	10,3 k €	-20.2%	12,9 k €
Debts	108,2 k €	+592%	15,6 k €	-29.7%	22,2 k €	-57.0%	51,7 k €	-23.7%	67,8 k €	+56.6%	43,3 k €	+52.6%	28,4 k €	+137%	12 k €	-47.7%	22,9 k €	-25.7%	30,8 k €	+106%	15 k €	-47.2%	28,3 k €	-22.9%	36,8 k €	-46.8%	69,1 k €	+218%	21,7 k €	+12.3%	19,4 k €	-32.7%	28,8 k €	-34.3%	43,8 k €	+19.7%	36,6 k €	-9.5%	40,4 k €
Other
Workforce	–		–		–		–		–		–		–		–		–		–		0,9 ETP	+80.0%	0,5 ETP	-37.5%	0,8 ETP	-20.0%	1,0 ETP	0.0%	1,0 ETP	+42.9%	0,7 ETP	-12.5%	0,8 ETP	-20.0%	1,0 ETP	0.0%	1,0 ETP	-23.1%	1,3 ETP

Estimate

Indicative valuation

As an indication, this company is worth

between 100 k€ and 250 k€

See the valuation

Governance

Board of directors

Seen on filing of 31/12/2025 · 1 active · 3 ended

Active mandates

DAVID JUPRELLE

Director

Active

Ended mandates

NATHALIE JUPRELLE

Manager · since 31 août 2005 · until 28 mai 2010

Ended

DAVID JUPRELLE

Manager · since 10 mai 2005

Ended

DAVID JUPRELLE

Manager

Ended

Annual accounts

Full financial information

	2025	2024	2023	2022	2021	2020
Type of account	Micro model	Micro model	Micro model	Micro model	Micro model	Micro model
Start of the financial year	01/01/2025	01/01/2024	01/01/2023	01/01/2022	01/01/2021	01/01/2020
Closing of the financial year	31/12/2025	31/12/2024	31/12/2023	31/12/2022	31/12/2021	31/12/2020
Length of the financial year	12 months	12 months	12 months	12 months	12 months	12 months
Filing date	16/06/2026	25/08/2025	30/08/2024	22/08/2023	29/06/2022	26/08/2021
General meeting	27/04/2026	12/06/2025	31/05/2024	09/06/2023	22/06/2022	30/07/2021
Currency of the financial year	EUR	EUR	EUR	EUR	EUR	EUR
NBB quality label	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls

Ratios

Financial ratios

Looking for more information about this company?

Try for 7 days

Filings

Annual accounts filings

21 filings with the NBB

Model	Closing	General meeting	Filed	Language	Document
Micro model	31/12/2025	27/04/2026	16/06/2026	French	PDF
Micro model	31/12/2024	12/06/2025	25/08/2025	French	PDF
Micro model	31/12/2023	31/05/2024	30/08/2024	French	PDF
Micro model	31/12/2022	09/06/2023	22/08/2023	French	PDF
Micro model	31/12/2021	22/06/2022	29/06/2022	French	PDF
Micro model	31/12/2020	30/07/2021	26/08/2021	French	PDF
Micro model	31/12/2019	22/05/2020	31/08/2020	French	PDF
Micro model	31/12/2018	31/05/2019	26/08/2019	French	PDF
Micro model	31/12/2017	25/05/2018	31/08/2018	French	PDF
Micro model	31/12/2016	26/05/2017	29/08/2017	French	PDF
Abridged model	31/12/2015	27/05/2016	26/08/2016	French	PDF
Abridged model	31/12/2014	29/05/2015	31/08/2015	French	PDF
Abridged model	31/12/2013	30/05/2014	29/08/2014	French	PDF
Abridged model	31/12/2012	31/05/2013	03/07/2013	French	PDF
Abridged model	31/12/2011	25/05/2012	01/08/2012	French	PDF
Abridged model	31/12/2010	27/05/2011	02/08/2011	French	PDF
Abridged model	31/12/2009	28/05/2010	30/07/2010	French	PDF
Abridged model	31/12/2008	29/05/2009	16/07/2009	French	PDF
Abridged model	31/12/2007	30/06/2008	17/09/2008	French	PDF
Abridged model	31/12/2006	20/09/2007	29/09/2007	French	PDF
Abridged model	31/12/2005	26/05/2006	12/09/2006	French	PDF

Estimate

Indicative valuation

Order of magnitude

As an indication, this company is worth

between 100 k€ and 250 k€

The detail comes with the Business plan: low and high bounds, the valuation bridge for each financial year, transaction multiples by sector and size, group valuation and exports.

Discover the Business plan

Disclaimer

Indicative estimate based on public sector multiples and the filed annual accounts. It is neither a certified valuation nor financial or investment advice.

Governance

Board of directors

Seen on filing of 31/12/2025 · 1 active · 3 ended

Active mandates

DAVID JUPRELLE

Director

Active

Ended mandates

NATHALIE JUPRELLE

Manager · since 31 août 2005 · until 28 mai 2010

Ended

DAVID JUPRELLE

Manager · since 10 mai 2005

Ended

DAVID JUPRELLE

Manager

Ended

Shareholders

Ownership and network

Looking for more information about this company?

Try for 7 days

Belgian Official Gazette

Belgian Official Gazette publications

Mandates11/01/2024
MODIFICATION FORME JURIDIQUE - DEMISSIONS, NOMINATIONS - STATUTS (TRADUCTION, COORDINATION, AUTRES MODIFICATIONS, )
PDF

Source: Belgian Official Gazette

Competition

Similar companies

A company's peers, by sector and size, are included in the Business plan.

See the Business plan

2025
Annual accounts 202514,4 k €↓
2024
Annual accounts 202420,3 k €↑
2023
Annual accounts 20236,9 k €↓
2022
Annual accounts 202246,6 k €↑
2021
Annual accounts 202131,5 k €↑
2020
Annual accounts 202029,3 k €↑
2019
Annual accounts 20191,2 k €↓
2018
Annual accounts 20183 k €↓
2017
Annual accounts 20173,9 k €↓
2016
Annual accounts 201637,1 k €↑
2015
Annual accounts 201510,2 k €↓
2014
Annual accounts 201420,3 k €↑
2013
Annual accounts 201314 k €↑
2012
Annual accounts 20129,5 k €↓
2011
Annual accounts 201115,2 k €↓
2010
Annual accounts 201020,5 k €↑
2009
Annual accounts 20096,9 k €↓
2008
Annual accounts 200814,8 k €↑
2007
Annual accounts 20072,3 k €↓
2006
Annual accounts 20069,8 k €
10/06/2005
IncorporationPrivate limited company

10/15	1 240 000	1 180 000	1 050 000
70	8 630 000	8 120 000	7 940 000
9904	412 000	388 000	301 000
17/49	2 970 000	3 140 000	3 380 000
9087	24,3	23,1	21,8

JUPRELLE DAVID

Overview

What does JUPRELLE DAVID do?

Trend over 20 financial years

Indicative valuation

Board of directors

Financials

Full financial information

Financial ratios

Annual accounts filings

Valuation

Indicative valuation

Directors & structure

Board of directors

Ownership and network

Publications

Belgian Official Gazette publications

Similar companies

Similar companies

Timeline