ACTIVE

F3 Web consulting SPRL

Export PDF

Financial year 2024 · closed on 31/12/2024

Net result

449 k €

-93.6% YoY

Gross margin

290,3 k €

+44.9% YoY

Equity

18,3 M €

+2.5% YoY

What does F3 Web consulting SPRL do?

F3 Web consulting SPRL is a Private company with limited liability incorporated in 2005. Its registered office is in Sint-Genesius-Rode.

Legal situation

● Normal situation

BCE/KBO no. / VAT

BE 0874.403.530

Incorporation

10/06/2005

Legal form

Private company with limited liability

Registered office

Avenue Pré au Bois 4
1640 Sint-Genesius-Rode · FlandreSee on map

Contributed capital

6 230,00 €

Latest accounts

31/12/2024

Signals

ProfitableSolid equityLow riskGood liquidityPositive cashflowPositive EBITDA

View the BCE/KBO Public Search record →

Health score

Available with a Rovalta subscriptionTry for 7 days

Recommended credit limit

✦ Verdict · Analyst summary

Financials

Trend over 17 financial years

	2024		2023		2022		2020		2019		2018		2017		2016		2015		2014		2013		2011		2010		2009		2008		2007		2006
Income statement
Gross margin	290,3 k €	+44.9%	200,3 k €	-15.3%	236,5 k €	+24.1%	190,5 k €	+53.0%	124,5 k €	-38.0%	200,8 k €	-10.7%	224,8 k €	-25.3%	301 k €	+16.3%	258,9 k €	+15.1%	224,9 k €	-0.6%	226,2 k €	+0.4%	225,4 k €	+23.0%	183,2 k €	-11.7%	207,5 k €	-2.0%	211,7 k €	+1.4%	208,7 k €	-32.5%	309,2 k €
EBITDA	219,8 k €	+27.0%	173 k €	+907%	17,2 k €	-90.5%	181,3 k €	+58.8%	114,2 k €	-36.8%	180,6 k €	-16.3%	215,8 k €	-26.7%	294,4 k €	+16.6%	252,5 k €	+15.8%	218,1 k €	-0.7%	219,7 k €	+1.9%	215,5 k €	+167%	80,8 k €	-60.7%	205,6 k €	-2.4%	210,8 k €	+1.1%	208,4 k €	-32.3%	308,1 k €
Operating result	156,7 k €	+44.6%	108,4 k €	+278%	-60,8 k €	-159%	102,7 k €	+188%	35,6 k €	-66.0%	105 k €	-31.5%	153,1 k €	-33.9%	231,7 k €	+23.0%	188,4 k €	+31.0%	143,8 k €	-1.0%	145,2 k €	+3.9%	139,8 k €	+2551%	5,3 k €	-97.4%	200,2 k €	-2.0%	204,4 k €	+1.2%	201,9 k €	-33.0%	301,4 k €
Net result	449 k €	-93.6%	7 M €	+678%	901,2 k €	-66.3%	2,7 M €	+34.1%	2 M €	+77.6%	1,1 M €	+32.8%	844,1 k €	+43.2%	589,4 k €	+35.5%	434,9 k €	+321%	103,4 k €	+8.3%	95,4 k €	+2.8%	92,8 k €	+1029%	8,2 k €	-96.1%	212,1 k €	+43.1%	148,2 k €	+5.7%	140,2 k €	-29.1%	197,6 k €
Balance sheet
Equity	18,3 M €	+2.5%	17,9 M €	+64.5%	10,9 M €	+24.9%	8,7 M €	+44.3%	6 M €	+49.3%	4 M €	+38.4%	2,9 M €	+40.7%	2,1 M €	+39.7%	1,5 M €	+41.4%	1 M €	+10.9%	946,2 k €	+17.3%	806,9 k €	+13.0%	714,1 k €	+1.2%	705,9 k €	+43.4%	492,1 k €	+43.1%	343,9 k €	+68.8%	203,8 k €
Total assets	18,7 M €	+4.4%	17,9 M €	-35.2%	27,6 M €	+8.4%	25,5 M €	-23.1%	33,1 M €	+14.9%	28,8 M €	+9.9%	26,2 M €	+13.8%	23 M €	+19.8%	19,2 M €	+2.4%	18,8 M €	+1750%	1 M €	+1.7%	998,2 k €	-3.3%	1 M €	+32.7%	777,5 k €	+22.9%	632,5 k €	+54.3%	409,9 k €	+15.5%	355,1 k €
Cash	2,8 M €	+2389%	111,1 k €	-97.7%	4,9 M €	+818%	536,8 k €	-82.2%	3 M €	+130%	1,3 M €	-65.7%	3,8 M €	-46.1%	7,1 M €	-0.0%	7,1 M €	-12.1%	8,1 M €	+2808%	277,5 k €	+542%	43,2 k €	-49.3%	85,3 k €	-87.6%	686,1 k €	+42.0%	483,3 k €	+77.5%	272,2 k €	+7.6%	253 k €
Debts	354,3 k €	+6314%	5,5 k €	-100.0%	15,1 M €	-2.7%	15,5 M €	-36.2%	24,3 M €	+10.5%	22 M €	+6.7%	20,6 M €	+15.5%	17,9 M €	+0.7%	17,7 M €	+0.1%	17,7 M €	+25873%	68,2 k €	-64.3%	191 k €	-39.9%	318 k €	+344%	71,6 k €	-49.0%	140,4 k €	+113%	66 k €	-56.4%	151,3 k €

Estimate

Indicative valuation

As an indication, this company is worth

between 2,5 M€ and 5 M€

See the valuation

Governance

Board of directors

Seen on filing of 31/12/2024 · 1 active · 6 ended

Active mandates

Stanislas DI VITTORIO

Mandate

Active

Ended mandates

Stanislas DI VITTORIO

Manager · since 01 avril 2010

Ended

Stanislas DI VITTORIO

Manager · since 06 juin 2005

Ended

Victoria GROSSMANN-HENSEL

Manager · since 06 juin 2005 · until 01 avril 2010

Ended

Victoria GROSSMANN-HENSEL

Manager · since 06 juin 2005

Ended

Annual accounts

Full financial information

	2024	2023	2022	2020	2019	2018
Type of account	Micro model	Abridged model	Abridged model	Micro model	Micro model	Micro model
Start of the financial year	01/01/2024	01/01/2023	01/01/2022	01/01/2020	01/01/2019	01/01/2018
Closing of the financial year	31/12/2024	31/12/2023	31/12/2022	31/12/2020	31/12/2019	31/12/2018
Length of the financial year	12 months	12 months	12 months	12 months	12 months	12 months
Filing date	30/09/2025	29/11/2024	31/10/2023	31/08/2021	30/11/2020	30/08/2019
General meeting	30/06/2025	30/06/2024	27/06/2023	29/06/2021	30/06/2020	03/06/2019
Currency of the financial year	EUR	EUR	EUR	EUR	EUR	EUR
NBB quality label	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls

Ratios

Financial ratios

Looking for more information about this company?

Try for 7 days

Filings

Annual accounts filings

18 filings with the NBB

Model	Closing	General meeting	Filed	Language	Document
Micro model	31/12/2024	30/06/2025	30/09/2025	Dutch	PDF
Abridged model	31/12/2023	30/06/2024	29/11/2024	Dutch	PDF
Abridged model	31/12/2022	27/06/2023	31/10/2023	Dutch	PDF
Micro model	31/12/2020	29/06/2021	31/08/2021	Dutch	PDF
Micro model	31/12/2019	30/06/2020	30/11/2020	Dutch	PDF
Micro model	31/12/2018	03/06/2019	30/08/2019	Dutch	PDF
Micro model	31/12/2017	04/06/2018	27/09/2018	Dutch	PDF
Micro model	31/12/2016	30/06/2017	29/09/2017	Dutch	PDF
Abridged model	31/12/2015	30/06/2016	25/10/2016	Dutch	PDF
Abridged modelCorrection	31/12/2014	30/06/2015	30/09/2015	Dutch	PDF
Abridged model	31/12/2014	30/06/2015	31/08/2015	Dutch	PDF
Abridged model	31/12/2013	30/06/2014	29/08/2014	Dutch	PDF
Abridged model	31/12/2011	30/06/2012	29/08/2012	Dutch	PDF
Abridged model	31/12/2010	01/06/2011	30/08/2011	Dutch	PDF
Abridged model	31/12/2009	01/06/2010	10/08/2010	Dutch	PDF
Abridged model	31/12/2008	01/06/2009	20/07/2009	Dutch	PDF
Abridged model	31/12/2007	02/06/2008	21/06/2008	French	PDF
Abridged model	31/12/2006	11/04/2007	11/04/2007	French	PDF

Estimate

Indicative valuation

Order of magnitude

As an indication, this company is worth

between 2,5 M€ and 5 M€

The detail comes with the Business plan: low and high bounds, the valuation bridge for each financial year, transaction multiples by sector and size, group valuation and exports.

Discover the Business plan

Disclaimer

Indicative estimate based on public sector multiples and the filed annual accounts. It is neither a certified valuation nor financial or investment advice.

Governance

Board of directors

Seen on filing of 31/12/2024 · 1 active · 6 ended

Active mandates

Stanislas DI VITTORIO

Mandate

Active

Ended mandates

Stanislas DI VITTORIO

Manager · since 01 avril 2010

Ended

Stanislas DI VITTORIO

Manager · since 06 juin 2005

Ended

Victoria GROSSMANN-HENSEL

Manager · since 06 juin 2005 · until 01 avril 2010

Ended

Victoria GROSSMANN-HENSEL

Manager · since 06 juin 2005

Ended

Shareholders

Ownership and network

Looking for more information about this company?

Try for 7 days

Belgian Official Gazette

Belgian Official Gazette publications

Registered office28/12/2010
ZETEL VERPLAATSING
PDF
Mandates04/10/2010
ONTSLAGEN - BENOEMINGEN
PDF
Other03/10/2007
Rechtzetting van de bekendmaking 07128287 van 31 augustus 2007.
PDF
Mandates31/08/2007
SIEGE SOCIAL - DENOMINATION - ASSEMBLEE GENERALE - CAPITAL, ACTIONS - STATUTS (TRADUCTION, COORDINATION, AUTRES MODIFICATIONS, )
PDF
Other31/08/2007
! OPRICHTING.
PDF
Other20/06/2005
RUBRIQUE CONSTITUTION (NOUVELLE PERSONNE MORALE, OUVERTURE SUCCURSALE, ETC...)
PDF

Source: Belgian Official Gazette

Competition

Similar companies

A company's peers, by sector and size, are included in the Business plan.

See the Business plan

2024
Annual accounts 2024449 k €↓
2024
Name changeF3 Web consulting SPRL
2023
Annual accounts 20237 M €↑
2022
Annual accounts 2022901,2 k €↓
2022
Name changeF3WEB
2020
Annual accounts 20202,7 M €↑
2019
Annual accounts 20192 M €↑
2018
Annual accounts 20181,1 M €↑
2017
Annual accounts 2017844,1 k €↑
2016
Annual accounts 2016589,4 k €↑
2015
Annual accounts 2015434,9 k €↑
2014
Annual accounts 2014103,4 k €↑
2013
Annual accounts 201395,4 k €↑
2011
Annual accounts 201192,8 k €↑
2010
Annual accounts 20108,2 k €↓
2009
Annual accounts 2009212,1 k €↑
2008
Annual accounts 2008148,2 k €↑
2007
Annual accounts 2007140,2 k €↓
2006
Annual accounts 2006197,6 k €
10/06/2005
IncorporationPrivate company with limited liability

10/15	1 240 000	1 180 000	1 050 000
70	8 630 000	8 120 000	7 940 000
9904	412 000	388 000	301 000
17/49	2 970 000	3 140 000	3 380 000
9087	24,3	23,1	21,8

F3 Web consulting SPRL

Overview

What does F3 Web consulting SPRL do?

Trend over 17 financial years

Indicative valuation

Board of directors

Financials

Full financial information

Financial ratios

Annual accounts filings

Valuation

Indicative valuation

Directors & structure

Board of directors

Ownership and network

Publications

Belgian Official Gazette publications

Similar companies

Similar companies

Timeline