ACTIVE

ESPEL

Export PDF

Financial year 2025 · closed on 31/03/2025

Net result

399,9 €

-75.0% YoY

Revenue

2,9 M €

-9.4% YoY

Equity

205,3 k €

+0.2% YoY

Workforce

13,9 ETP

+28.7% YoY

What does ESPEL do?

ESPEL is a Private limited company incorporated in 2005. Its main activity is: Camping grounds, recreational vehicle parks and trailer parks. Its registered office is in Halle. It employs on average 13,9 ETP workers (FTE).

Legal situation

● Normal situation

BCE/KBO no. / VAT

BE 0874.405.510

Incorporation

10/06/2005

Legal form

Private limited company

Registered office

Melkerijstraat 18
1500 Halle · FlandreSee on map

Contributed capital

161 126,00 €

Latest accounts

31/03/2025

Average workforce

13,9 ETP

Activities (NACE)

55302Camping grounds, recreational vehicle parks and trailer parks· main 56102Restaurants and mobile food service activities 56112Restaurants and mobile food service activities

Joint committees (1)

Signals

ProfitablePositive cashflowPositive EBITDAHealthy social debtsHigh revenue

View the BCE/KBO Public Search record →

Health score

Available with a Rovalta subscriptionTry for 7 days

Recommended credit limit

✦ Verdict · Analyst summary

Financials

Trend over 17 financial years

	2025		2024		2023		2022		2019		2018		2017		2016		2015		2014		2013		2012		2011		2010		2009		2008		2007
Income statement
Revenue	2,9 M €	-9.4%	3,2 M €	+2.5%	3,1 M €	+7.4%	2,9 M €	+1.9%	2,8 M €	+5.1%	2,7 M €		–		–		–		–		–		–		2,2 M €	+3.7%	2,1 M €	+13.4%	1,9 M €	+14.5%	1,6 M €	+7.8%	1,5 M €
EBITDA	75,4 k €	-17.3%	91,2 k €	-34.1%	138,4 k €	-16.9%	166,6 k €	+11.3%	149,7 k €	-5.0%	157,6 k €	+2.0%	154,5 k €	+46.1%	105,7 k €	-8.8%	116 k €	-3.4%	120 k €	+8.7%	110,4 k €	-4.9%	116,1 k €	+19.8%	96,9 k €	-1.1%	98 k €	+4.0%	94,3 k €	+78.6%	52,8 k €	-43.9%	94,1 k €
Operating result	7,1 k €	-53.3%	15,2 k €	+612%	2,1 k €	-78.8%	10,1 k €	-46.8%	18,9 k €	+20.2%	15,7 k €	-23.9%	20,7 k €	+60.7%	12,9 k €	+24.1%	10,4 k €	-43.9%	18,5 k €	+14.3%	16,2 k €	-27.3%	22,2 k €	+191%	7,6 k €	-47.0%	14,4 k €	-15.9%	17,1 k €	+192%	-18,7 k €	-160%	30,8 k €
Net result	399,9 €	-75.0%	1,6 k €	+3184%	48,7 €	-99.0%	4,6 k €	-25.0%	6,2 k €	+1031%	546,9 €	-41.2%	929,7 €	+148%	-1,9 k €	-59.1%	-1,2 k €	-127%	4,4 k €	+98.2%	2,2 k €	-49.1%	4,4 k €	+181%	-5,4 k €	-3025%	185,1 €	-92.3%	2,4 k €	+107%	-33,7 k €	-348%	13,6 k €
Balance sheet
Equity	205,3 k €	+0.2%	204,9 k €	+0.8%	203,3 k €	+0.0%	203,2 k €	+53.1%	132,7 k €	+4.9%	126,5 k €	+0.4%	126 k €	+0.7%	125,1 k €	-1.5%	127 k €	-0.9%	128,2 k €	+3.6%	123,8 k €	+1.8%	121,5 k €	+3.7%	117,2 k €	-4.4%	122,6 k €	+13.9%	107,6 k €	+2.3%	105,2 k €	-24.3%	138,9 k €
Total assets	848 k €	+6.3%	797,9 k €	+2.9%	775,2 k €	-17.1%	935 k €	+3.3%	905,5 k €	-6.9%	972,3 k €	+4.1%	933,7 k €	-10.1%	1 M €	+142%	428,4 k €	-14.5%	501 k €	+8.9%	460,3 k €	-7.4%	496,9 k €	-6.2%	529,6 k €	-4.5%	554,8 k €	-3.4%	574,2 k €	-9.1%	631,4 k €	-9.4%	697,1 k €
Cash	85,1 k €	+1.4%	84 k €	+0.7%	83,3 k €	-58.1%	198,8 k €	+179%	71,3 k €	+40.7%	50,7 k €	+19.3%	42,5 k €	+156%	16,6 k €	-12.1%	18,9 k €	-39.0%	30,9 k €	+143%	12,7 k €	-82.2%	71,6 k €	+88.5%	38 k €	-9.4%	42 k €	+24.7%	33,6 k €	-20.5%	42,3 k €	-51.6%	87,4 k €
Debts	639,5 k €	+8.4%	590 k €	+3.6%	569,4 k €	-21.6%	726,4 k €	-5.3%	766,8 k €	-8.3%	835,9 k €	+4.7%	798,1 k €	-11.4%	900,8 k €	+210%	291 k €	-20.3%	364,9 k €	+11.4%	327,7 k €	-9.9%	363,8 k €	-8.2%	396,4 k €	-3.2%	409,5 k €	-6.0%	435,7 k €	-13.0%	500,8 k €	-7.5%	541,2 k €
Other
Workforce	13,9 ETP	+28.7%	10,8 ETP	+4.9%	10,3 ETP	-17.6%	12,5 ETP	-50.6%	25,3 ETP	-3.8%	26,3 ETP	+14.8%	22,9 ETP	0.0%	22,9 ETP	-4.2%	23,9 ETP	-4.8%	25,1 ETP	+4.1%	24,1 ETP	+8.1%	22,3 ETP	+2.3%	21,8 ETP	+1.9%	21,4 ETP	+10.9%	19,3 ETP	+23.7%	15,6 ETP	-0.6%	15,7 ETP

Estimate

Indicative valuation

As an indication, this company is worth

between 250 k€ and 500 k€

See the valuation

Governance

Board of directors

Seen on filing of 31/03/2025 · 1 active · 1 ended

Active mandates

Marc Olivier Van Oppens

Director

Active

Ended mandates

Marc Olivier Van Oppens

Manager

Ended

At this address

Other companies at this address

Company	CBE no.
CLAVIC● Active	0455.132.611
GOD SAVE THE SPEED● Active	0823.151.304
LAUXIA● Active	0480.239.476
MELUNEX● Active	0479.419.134
M.O.I.V.O.C● Active	0588.976.179
ORKAM● Active	0755.843.596

Annual accounts

Full financial information

	2025	2024	2023	2022	2021	2020
Type of account	Full model	Full model	Full model	Full model	Full model	Full model
Start of the financial year	01/04/2024	01/04/2023	01/04/2022	01/04/2021	01/04/2020	01/04/2019
Closing of the financial year	31/03/2025	31/03/2024	31/03/2023	31/03/2022	31/03/2021	31/03/2020
Length of the financial year	12 months	12 months	12 months	12 months	12 months	12 months
Filing date	23/10/2025	24/10/2024	23/10/2023	26/10/2022	28/10/2021	29/10/2020
General meeting	30/09/2025	30/09/2024	29/09/2023	29/09/2022	30/09/2021	29/09/2020
Currency of the financial year	EUR	EUR	EUR	EUR	EUR	EUR
NBB quality label	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls

Ratios

Financial ratios

Looking for more information about this company?

Try for 7 days

Filings

Annual accounts filings

19 filings with the NBB

Model	Closing	General meeting	Filed	Language	Document
Full model	31/03/2025	30/09/2025	23/10/2025	Dutch	PDF
Full model	31/03/2024	30/09/2024	24/10/2024	Dutch	PDF
Full model	31/03/2023	29/09/2023	23/10/2023	Dutch	PDF
Full model	31/03/2022	29/09/2022	26/10/2022	Dutch	PDF
Full model	31/03/2021	30/09/2021	28/10/2021	Dutch	PDF
Full model	31/03/2020	29/09/2020	29/10/2020	Dutch	PDF
Full model	31/03/2019	20/09/2019	10/10/2019	Dutch	PDF
Full model	31/03/2018	21/09/2018	19/10/2018	Dutch	PDF
Abridged model	31/03/2017	15/09/2017	05/10/2017	Dutch	PDF
Abridged model	31/03/2016	16/09/2016	11/10/2016	Dutch	PDF
Abridged model	31/03/2015	18/09/2015	01/12/2015	Dutch	PDF
Abridged model	31/03/2014	19/09/2014	10/10/2014	Dutch	PDF
Abridged model	31/03/2013	20/09/2013	05/11/2013	Dutch	PDF
Abridged model	31/03/2012	21/09/2012	31/10/2012	Dutch	PDF
Abridged model	31/03/2011	30/09/2011	31/08/2012	Dutch	PDF
Abridged model	31/03/2010	30/09/2010	31/10/2010	Dutch	PDF
Abridged model	31/03/2009	09/10/2009	29/10/2009	Dutch	PDF
Abridged model	31/03/2008	19/09/2008	03/10/2008	Dutch	PDF
Abridged model	31/03/2007	21/09/2007	16/10/2007	Dutch	PDF

Estimate

Indicative valuation

Order of magnitude

As an indication, this company is worth

between 250 k€ and 500 k€

The detail comes with the Business plan: low and high bounds, the valuation bridge for each financial year, transaction multiples by sector and size, group valuation and exports.

Discover the Business plan

Disclaimer

Indicative estimate based on public sector multiples and the filed annual accounts. It is neither a certified valuation nor financial or investment advice.

Governance

Board of directors

Seen on filing of 31/03/2025 · 1 active · 1 ended

Active mandates

Marc Olivier Van Oppens

Director

Active

Ended mandates

Marc Olivier Van Oppens

Manager

Ended

Shareholders

Ownership and network

Looking for more information about this company?

Try for 7 days

Belgian Official Gazette

Belgian Official Gazette publications

Mandates19/01/2024
DOEL - ONTSLAGEN - BENOEMINGEN - STATUTEN (VERTALING, COÖRDINATIE, OVERIGE WIJZIGINGEN, ) - WIJZIGING RECHTSVORM - DIVERSEN
PDF
Registered office24/06/2019
SIEGE SOCIAL
PDF
Registered office26/01/2006
SIEGE SOCIAL
PDF
Capital / shares06/01/2006
ASSEMBLEE GENERALE - CAPITAL, ACTIONS - STATUTS (TRADUCTION, COORDINATION, AUTRES MODIFICATIONS, )
PDF
Capital / shares06/01/2006
ASSEMBLEE GENERALE - CAPITAL, ACTIONS - STATUTS (TRADUCTION, COORDINATION, AUTRES MODIFICATIONS, )
PDF
Other20/06/2005
RUBRIQUE CONSTITUTION (NOUVELLE PERSONNE MORALE, OUVERTURE SUCCURSALE, ETC...)
PDF
Other20/06/2005
RUBRIQUE CONSTITUTION (NOUVELLE PERSONNE MORALE, OUVERTURE SUCCURSALE, ETC...)
PDF

Source: Belgian Official Gazette

Competition

Similar companies

A company's peers, by sector and size, are included in the Business plan.

See the Business plan

2025
Annual accounts 2025399,9 €↓
2024
Annual accounts 20241,6 k €↑
2023
Annual accounts 202348,7 €↓
2022
Annual accounts 20224,6 k €↓
2019
Annual accounts 20196,2 k €↑
2018
Annual accounts 2018546,9 €↓
2017
Annual accounts 2017929,7 €↑
2016
Annual accounts 2016-1,9 k €↓
2015
Annual accounts 2015-1,2 k €↓
2014
Annual accounts 20144,4 k €↑
2013
Annual accounts 20132,2 k €↓
2012
Annual accounts 20124,4 k €↑
2011
Annual accounts 2011-5,4 k €↓
2010
Annual accounts 2010185,1 €↓
2009
Annual accounts 20092,4 k €↑
2008
Annual accounts 2008-33,7 k €↓
2007
Annual accounts 200713,6 k €
10/06/2005
IncorporationPrivate limited company

10/15	1 240 000	1 180 000	1 050 000
70	8 630 000	8 120 000	7 940 000
9904	412 000	388 000	301 000
17/49	2 970 000	3 140 000	3 380 000
9087	24,3	23,1	21,8

ESPEL

Overview

What does ESPEL do?

Trend over 17 financial years

Indicative valuation

Board of directors

Other companies at this address

Financials

Full financial information

Financial ratios

Annual accounts filings

Valuation

Indicative valuation

Directors & structure

Board of directors

Ownership and network

Publications

Belgian Official Gazette publications

Similar companies

Similar companies

Timeline